XML 27 R55.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 25 - Mercantile Bank Corporation (Parent Company Only) Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

2014

   

2013

 
                 
ASSETS                

Cash and cash equivalents

  $ 1,441,000     $ 2,506,000  

Investment in bank subsidiary

    361,355,000       179,706,000  

Other assets

    20,948,000       4,740,000  
                 

Total assets

  $ 383,744,000     $ 186,952,000  
                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Liabilities

  $ 1,134,000     $ 637,000  

Subordinated debentures

    54,472,000       32,990,000  

Shareholders’ equity

    328,138,000       153,325,000  
                 

Total liabilities and shareholders’ equity

  $ 383,744,000     $ 186,952,000  
Condensed Income Statement [Table Text Block]
   

2014

   

2013

   

2012

 

Income

                       

Interest and dividends from subsidiaries

  $ 12,139,000     $ 5,516,000     $ 32,532,000  

Total income

    12,139,000       5,516,000       32,532,000  
                         

Expenses

                       

Interest expense

    2,145,000       1,213,000       884,000  

Other operating expenses

    3,552,000       2,773,000       1,048,000  

Total expenses

    5,697,000       3,986,000       1,932,000  
                         

Income before income tax benefit and equity in undistributed net income (loss) of subsidiary

    6,442,000       1,530,000       30,600,000  
                         

Federal income tax benefit

    (1,758,000 )     (1,042,000 )     (665,000 )
                         

Equity in undistributed net income (loss) of subsidiary

    9,131,000       14,461,000       (18,730,000 )
                         

Net income

    17,331,000       17,033,000       12,535,000  
                         

Preferred stock dividends and accretion

    0       0       1,030,000  
                         

Net income attributable to common shares

  $ 17,331,000     $ 17,033,000     $ 11,505,000  
                         

Comprehensive income

  $ 22,920,000     $ 9,810,000     $ 10,857,000  
Condensed Cash Flow Statement [Table Text Block]
   

2014

   

2013

   

2012

 
                         

Cash flows from operating activities

                       

Net income

  $ 17,331,000     $ 17,033,000     $ 12,535,000  

Adjustments to reconcile net income to net cash from operating activities:

                       

Equity in undistributed (income) loss of subsidiary

    (9,131,000 )     (14,461,000 )     18,730,000  

Stock-based compensation expense

    714,000       473,000       54,000  

Change in other assets

    (8,163,000 )     3,244,000       (3,006,000 )

Change in other liabilities

    21,979,000       (708,000 )     1,073,000  

Net cash from operating activities

    22,730,000       5,581,000       29,386,000  
                         

Cash flows from investing activities

                       

Net capital investment into subsidiaries

    0       0       0  

Net cash for investing activities

    0       0       0  
                         

Cash flows from financing activities

                       

Repurchase of preferred stock

    0       0       (21,000,000 )

Repurchase of common stock warrant

    0       0       (7,465,000 )

Stock option exercises, net of cashless exercises

    282,000       289,000       227,000  

Employee stock purchase plan

    23,000       19,000       39,000  

Dividend reinvestment plan

    209,000       33,000       14,000  

Stock grants to directors for retainer fees

    155,000       0       0  

Cash dividends on preferred stock

    0       0       (496,000 )

Cash dividends on common stock

    (24,464,000 )     (3,889,000 )     (774,000 )

Net cash for financing activities

    (23,795,000 )     (3,548,000 )     (29,455,000 )
                         

Net change in cash and cash equivalents

    (1,065,000 )     2,033,000       (69,000 )
                         

Cash and cash equivalents at beginning of period

    2,506,000       473,000       542,000  
                         

Cash and cash equivalents at end of period

  $ 1,441,000     $ 2,506,000     $ 473,000