XML 110 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income      
Loans, including fees $ 80,824,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 52,924,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 53,898,000us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities, taxable 6,417,000us-gaap_InterestIncomeSecuritiesTaxable 4,134,000us-gaap_InterestIncomeSecuritiesTaxable 4,383,000us-gaap_InterestIncomeSecuritiesTaxable
Securities, tax-exempt 1,643,000us-gaap_InterestIncomeSecuritiesTaxExempt 951,000us-gaap_InterestIncomeSecuritiesTaxExempt 1,415,000us-gaap_InterestIncomeSecuritiesTaxExempt
Federal funds sold 124,000us-gaap_InterestIncomeFederalFundsSold 212,000us-gaap_InterestIncomeFederalFundsSold 192,000us-gaap_InterestIncomeFederalFundsSold
Interest-bearing deposits 110,000us-gaap_InterestIncomeDepositsWithFinancialInstitutions 21,000us-gaap_InterestIncomeDepositsWithFinancialInstitutions 29,000us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Total interest income 89,118,000us-gaap_InterestAndDividendIncomeOperating 58,242,000us-gaap_InterestAndDividendIncomeOperating 59,917,000us-gaap_InterestAndDividendIncomeOperating
Interest expense      
Deposits 8,378,000us-gaap_InterestExpenseDeposits 8,912,000us-gaap_InterestExpenseDeposits 11,137,000us-gaap_InterestExpenseDeposits
Short-term borrowings 122,000us-gaap_InterestExpenseShortTermBorrowings 80,000us-gaap_InterestExpenseShortTermBorrowings 157,000us-gaap_InterestExpenseShortTermBorrowings
Federal Home Loan Bank advances 636,000us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 533,000us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 993,000us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Subordinated debentures and other borrowings 2,204,000us-gaap_InterestExpenseOther 1,261,000us-gaap_InterestExpenseOther 929,000us-gaap_InterestExpenseOther
Total interest expense 11,340,000us-gaap_InterestExpense 10,786,000us-gaap_InterestExpense 13,216,000us-gaap_InterestExpense
Net interest income 77,778,000us-gaap_InterestIncomeExpenseNet 47,456,000us-gaap_InterestIncomeExpenseNet 46,701,000us-gaap_InterestIncomeExpenseNet
Provision for loan losses (3,000,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet (7,200,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet (3,100,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet
Net interest income after provision for loan losses 80,778,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 54,656,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 49,801,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income      
Service charges on deposit and sweep accounts 2,586,000us-gaap_FeesAndCommissionsDepositorAccounts 1,532,000us-gaap_FeesAndCommissionsDepositorAccounts 1,523,000us-gaap_FeesAndCommissionsDepositorAccounts
Credit and debit card fees 2,494,000us-gaap_FeesAndCommissionsCreditAndDebitCards 1,063,000us-gaap_FeesAndCommissionsCreditAndDebitCards 891,000us-gaap_FeesAndCommissionsCreditAndDebitCards
Mortgage banking activities 1,672,000us-gaap_FeesAndCommissionsMortgageBanking 800,000us-gaap_FeesAndCommissionsMortgageBanking 1,479,000us-gaap_FeesAndCommissionsMortgageBanking
Earnings on bank owned life insurance 1,184,000us-gaap_BankOwnedLifeInsuranceIncome 1,329,000us-gaap_BankOwnedLifeInsuranceIncome 1,528,000us-gaap_BankOwnedLifeInsuranceIncome
Payroll processing 782,000mbwm_FeesAndCommissionsPayrollProcessing 660,000mbwm_FeesAndCommissionsPayrollProcessing 591,000mbwm_FeesAndCommissionsPayrollProcessing
Letter of credit fees 335,000mbwm_FeesAndCommissionsLetterOfCredit 370,000mbwm_FeesAndCommissionsLetterOfCredit 336,000mbwm_FeesAndCommissionsLetterOfCredit
Rental income from other real estate owned 109,000mbwm_RentalIncomeFromOtherRealEstateOwned 528,000mbwm_RentalIncomeFromOtherRealEstateOwned 1,061,000mbwm_RentalIncomeFromOtherRealEstateOwned
Other income 866,000us-gaap_NoninterestIncomeOtherOperatingIncome 590,000us-gaap_NoninterestIncomeOtherOperatingIncome 585,000us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 10,028,000us-gaap_NoninterestIncome 6,872,000us-gaap_NoninterestIncome 7,994,000us-gaap_NoninterestIncome
Noninterest expense      
Salaries and benefits 33,703,000us-gaap_LaborAndRelatedExpense 20,298,000us-gaap_LaborAndRelatedExpense 19,367,000us-gaap_LaborAndRelatedExpense
Occupancy 4,637,000us-gaap_OccupancyNet 2,547,000us-gaap_OccupancyNet 2,501,000us-gaap_OccupancyNet
Furniture and equipment rent, depreciation and maintenance 1,738,000us-gaap_EquipmentExpense 984,000us-gaap_EquipmentExpense 1,176,000us-gaap_EquipmentExpense
Data processing 5,869,000us-gaap_InformationTechnologyAndDataProcessing 3,440,000us-gaap_InformationTechnologyAndDataProcessing 3,193,000us-gaap_InformationTechnologyAndDataProcessing
Merger-related costs 5,447,000us-gaap_BusinessCombinationAcquisitionRelatedCosts 1,246,000us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts
Advertising 1,315,000us-gaap_AdvertisingExpense 1,113,000us-gaap_AdvertisingExpense 1,167,000us-gaap_AdvertisingExpense
FDIC insurance costs 1,182,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense 793,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,200,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Problem asset costs 585,000mbwm_ProblemAssetCosts 595,000mbwm_ProblemAssetCosts 5,862,000mbwm_ProblemAssetCosts
Other expense 11,134,000us-gaap_OtherNoninterestExpense 5,387,000us-gaap_OtherNoninterestExpense 5,158,000us-gaap_OtherNoninterestExpense
Total noninterest expenses 65,610,000us-gaap_NoninterestExpense 36,403,000us-gaap_NoninterestExpense 39,624,000us-gaap_NoninterestExpense
Income before federal income tax expense 25,196,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 25,125,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 18,171,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Federal income tax expense 7,865,000us-gaap_FederalIncomeTaxExpenseBenefitContinuingOperations 8,092,000us-gaap_FederalIncomeTaxExpenseBenefitContinuingOperations 5,636,000us-gaap_FederalIncomeTaxExpenseBenefitContinuingOperations
Net income 17,331,000us-gaap_NetIncomeLoss 17,033,000us-gaap_NetIncomeLoss 12,535,000us-gaap_NetIncomeLoss
Preferred stock dividends and accretion 0us-gaap_PreferredStockDividendsAndOtherAdjustments 0us-gaap_PreferredStockDividendsAndOtherAdjustments 1,030,000us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income attributable to common shares $ 17,331,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 17,033,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,505,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share:      
Basic (in Dollars per share) $ 1.28us-gaap_EarningsPerShareBasic $ 1.96us-gaap_EarningsPerShareBasic $ 1.33us-gaap_EarningsPerShareBasic
Diluted (in Dollars per share) $ 1.28us-gaap_EarningsPerShareDiluted $ 1.95us-gaap_EarningsPerShareDiluted $ 1.30us-gaap_EarningsPerShareDiluted