XML 153 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                                   

Percent

 
   

December 31, 2014

   

December 31, 2013

   

Increase

 
   

Balance

   

%

   

Balance

   

%

   

(Decrease)

 

Originated Loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 384,570,000       30.8 %   $ 286,373,000       27.2 %     34.3 %

Vacant land, land development, and residential construction

    29,826,000       2.4       36,741,000       3.5       (18.8 )

Real estate – owner occupied

    291,758,000       23.4       261,877,000       24.9       11.4  

Real estate – non-owner occupied

    410,977,000       33.0       364,066,000       34.6       12.9  

Real estate – multi-family and residential rental

    36,058,000       2.9       37,639,000       3.5       (4.2 )

Total commercial

    1,153,189,000       92.5       986,696,000       93.7       16.9  
                                         

Retail:

                                       

Home equity and other

    50,059,000       4.0       35,080,000       3.3       42.7  

1-4 family mortgages

    42,868,000       3.5       31,467,000       3.0       36.2  

Total retail

    92,927,000       7.5       66,547,000       6.3       39.6  
                                         

Total originated loans

  $ 1,246,116,000       100.0 %   $ 1,053,243,000       100.0 %     18.3 %
                                   

Percent

 
   

December 31, 2014

   

December 31, 2013

   

Increase

 
   

Balance

   

%

   

Balance

   

%

   

(Decrease)

 

Acquired Loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 166,037,000       19.7 %   $ 0       NA       NM  

Vacant land, land development, and residential construction

    22,148,000       2.6       0    

 

NA    

 

NM  

Real estate – owner occupied

    138,630,000       16.4       0    

 

NA    

 

NM  

Real estate – non-owner occupied

    148,597,000       17.6       0    

 

NA    

 

NM  

Real estate – multi-family and residential rental

    86,702,000       10.3       0    

 

NA    

 

NM  

Total commercial

    562,114,000       66.6       0    

 

NA    

 

NM  
                                         

Retail:

                                       

Home equity and other

    109,219,000       13.0       0    

 

NA    

 

NM  

1-4 family mortgages

    171,828,000       20.4       0    

 

NA    

 

NM  

Total retail

    281,047,000       33.4       0    

 

NA    

 

NM  
                                         

Total acquired loans

  $ 843,161,000       100.0 %   $ 0    

 

NA    

 

NM  
                                    Percent   
    December 31, 2014     December 31, 2013     Increase  
    Balance      %     Balance     %     (Decrease)  

Total Loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 550,607,000       26.4 %   $ 286,373,000       27.2 %     92.3 %

Vacant land, land development, and residential construction

    51,974,000       2.5       36,741,000       3.5       41.5  

Real estate – owner occupied

    430,388,000       20.5       261,877,000       24.9       64.3  

Real estate – non-owner occupied

    559,574,000       26.8       364,066,000       34.6       53.7  

Real estate – multi-family and residential rental

    122,760,000       5.9       37,639,000       3.5       226.2  

Total commercial

    1,715,303,000       82.1       986,696,000       93.7       73.8  
                                         

Retail:

                                       

Home equity and other

    159,278,000       7.6       35,080,000       3.3       354.0  

1-4 family mortgages

    214,696,000       10.3       31,467,000       3.0       582.3  

Total retail

    373,974,000       17.9       66,547,000       6.3       462.0  
                                         

Total loans

  $ 2,089,277,000       100.0 %   $ 1,053,243,000       100.0 %     98.4 %
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Accretable Yield Movement [Table Text Block]
   

2014

 

Balance at May 31, 2014

  $ 0  

Additions

    2,514,000  

Accretion

    (786,000 )

Net reclassification from nonaccretable to accretable

    3,537,000  

Disposals

    (40,000 )

Other activity

    (227,000 )

Balance at December 31, 2014

  $ 4,998,000  
Concentrations Within Loan Portfolio [Table Text Block]
   

2014

   

2013

 
           

Percentage of

           

Percentage of

 
   

Balance

   

Loan Portfolio

   

Balance

   

Loan Portfolio

 

Commercial real estate loans to lessors of non-residential buildings

  $ 480,170,000       23.0 %   $ 299,446,000       28.4 %
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
    2014     2013  
                 

Loans past due 90 days or more still accruing interest

  $ 0     $ 0  

Nonaccrual loans

    26,048,000       6,718,000  
                 

Total nonperforming loans

  $ 26,048,000     $ 6,718,000  
    2014     2013  
                 

Loans past due 90 days or more still accruing interest

  $ 26,000     $ NA  

Nonaccrual loans

    3,358,000       NA  
                 

Total nonperforming loans

  $ 3,384,000     $ NA  
    December 31,     December 31,  
    2014     2013  
                 

Commercial:

               

Commercial and industrial

  $ 6,478,000     $ 1,501,000  

Vacant land, land development, and residential construction

    209,000       785,000  

Real estate – owner occupied

    18,062,000       389,000  

Real estate – non-owner occupied

    378,000       168,000  

Real estate – multi-family and residential rental

    106,000       208,000  

Total commercial

    25,233,000       3,051,000  
                 

Retail:

               

Home equity and other

    800,000       788,000  

1-4 family mortgages

    3,399,000       2,879,000  

Total retail

    4,199,000       3,667,000  
                 

Total nonperforming loans

  $ 29,432,000     $ 6,718,000  
Past Due Financing Receivables [Table Text Block]
               

Greater

                      Recorded  
   

30 – 59

    60 – 89    

Than 89

                      Balance > 89  
   

Days

   

Days

   

Days

    Total           Total    

Days and

 
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

 
                                                         
Originated Loans                                                        
                                                         

Commercial:

                                                       

Commercial and industrial

  $ 0     $ 0     $ 0     $ 0     $ 384,570,000     $ 384,570,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       29,826,000       29,826,000       0  

Real estate – owner occupied

    0       0       120,000       120,000       291,638,000       291,758,000       0  

Real estate – non-owner occupied

    0       0       116,000       116,000       410,861,000       410,977,000       0  

Real estate – multi-family and residential rental

    0       0       0       0       36,058,000       36,058,000       0  

Total commercial

    0       0       236,000       236,000       1,152,953,000       1,153,189,000       0  
                                                         

Retail:

                                                       

Home equity and other

    38,000       3,000       0       41,000       50,018,000       50,059,000       0  

1- 4 family mortgages

    0       0       366,000       366,000       42,502,000       42,868,000       0  

Total retail

    38,000       3,000       366,000       407,000       92,520,000       92,927,000       0  
                                                         

Total past due loans

  $ 38,000     $ 3,000     $ 602,000     $ 643,000     $ 1,245,473,000     $ 1,246,116,000     $ 0  
                    Greater                            

Recorded

 
   

30 – 59

   

60 – 89

   

Than 89

                            Balance > 89  
    Days    

Days

   

Days

    Total             Total    

Days and

 
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

 
Acquired Loans                                                        
                                                         
Commercial:                                                        

Commercial and industrial

  $ 29,000     $ 32,000     $ 76,000     $ 137,000     $ 165,900,000     $ 166,037,000     $ 0  

Vacant land, land development, and residential construction

    0       38,000       0       38,000       22,110,000       22,148,000       0  

Real estate – owner occupied

    51,000       425,000       1,625,000       2,101,000       136,529,000       138,630,000       0  

Real estate – non-owner occupied

    68,000       598,000       395,000       1,061,000       147,536,000       148,597,000       0  

Real estate – multi-family and residential rental

    37,000       0       105,000       142,000       86,560,000       86,702,000       0  

Total commercial

    185,000       1,093,000       2,201,000       3,479,000       558,635,000       562,114,000       0  
                                                         

Retail:

                                                       

Home equity and other

    445,000       419,000       155,000       1,019,000       108,200,000       109,219,000       26,000  

1- 4 family mortgages

    1,087,000       408,000       750,000       2,245,000       169,583,000       171,828,000       0  

Total retail

    1,532,000       827,000       905,000       3,264,000       277,783,000       281,047,000       26,000  
                                                         

Total past due loans

  $ 1,717,000     $ 1,920,000     $ 3,106,000     $ 6,743,000     $ 836,418,000     $ 843,161,000     $ 26,000  
                   

Greater

                            Recorded  
   

30 – 59

   

60 – 89

   

Than 89

                            Balance > 89  
   

Days

   

Days

   

Days

   

Total

           

Total

   

Days and

 
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

 
Originated Loans                                                        
                                                         

Commercial:

                                                       

Commercial and industrial

  $ 0     $ 0     $ 309,000     $ 309,000     $ 286,064,000     $ 286,373,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       36,741,000       36,741,000       0  

Real estate – owner occupied

    65,000       0       50,000       115,000       261,762,000       261,877,000       0  

Real estate – non-owner occupied

    0       0       0       0       364,066,000       364,066,000       0  

Real estate – multi-family and residential rental

    0       0       64,000       64,000       37,575,000       37,639,000       0  

Total commercial

    65,000       0       423,000       488,000       986,208,000       986,696,000       0  
                                                         

Retail:

                                                       

Home equity and other

    14,000       0       0       14,000       35,066,000       35,080,000       0  

1- 4 family mortgages

    21,000       44,000       375,000       440,000       31,027,000       31,467,000       0  

Total retail

    35,000       44,000       375,000       454,000       66,093,000       66,547,000       0  
                                                         

Total past due loans

  $ 100,000     $ 44,000     $ 798,000     $ 942,000     $ 1,052,301,000     $ 1,053,243,000     $ 0  
Impaired Financing Receivables [Table Text Block]
                            Year-To-Date  
    Unpaid                     Average  
    Contractual     Recorded             Recorded  
   

Principal

    Principal     Related     Principal  
   

Balance

   

Balance

    Allowance    

Balance

 
With no related allowance recorded:                                
Commercial:                                

Commercial and industrial

  $ 1,170,000     $ 1,164,000             $ 652,000  

Vacant land, land development and residential construction

    540,000       209,000               227,000  

Real estate – owner occupied

    3,609,000       1,901,000               4,365,000  

Real estate – non-owner occupied

    1,210,000       1,210,000               971,000  

Real estate – multi-family and residential rental

    375,000       317,000               64,000  

Total commercial

    6,904,000       4,801,000               6,279,000  

Retail:

                               

Home equity and other

    207,000       191,000               517,000  

1-4 family mortgages

    1,144,000       560,000               585,000  

Total retail

    1,351,000       751,000               1,102,000  
                                 

Total with no related allowance recorded

  $ 8,255,000     $ 5,552,000       0      $ 7,381,000  
                            Year-To-Date  
    Unpaid                     Average  
    Contractual     Recorded             Recorded  
    Principal    

Principal

    Related     Principal  
   

Balance

   

Balance

   

Allowance

   

Balance

 
With an allowance recorded:                                
Commercial:                                

Commercial and industrial

  $ 5,299,000     $ 5,226,000     $ 1,578,000     $ 2,759,000  

Vacant land, land development and residential construction

    2,000,000       2,000,000       151,000       3,229,000  

Real estate – owner occupied

    15,745,000       15,674,000       2,200,000       4,630,000  

Real estate – non-owner occupied

    16,033,000       15,949,000       4,779,000       18,245,000  

Real estate – multi-family and residential rental

    1,371,000       1,371,000       666,000       1,700,000  

Total commercial

    40,448,000       40,220,000       9,374,000       30,563,000  

Retail:

                               

Home equity and other

    115,000       84,000       84,000       128,000  

1-4 family mortgages

    2,194,000       2,000,000       694,000       2,115,000  

Total retail

    2,309,000       2,084,000       778,000       2,243,000  
                                 

Total with an allowance recorded

  $ 42,757,000     $ 42,304,000     $ 10,152,000     $ 32,806,000  
                                 

Total impaired loans:

                               

Commercial

  $ 47,352,000     $ 45,021,000     $ 9,374,000     $ 36,842,000  

Retail

    3,660,000       2,835,000       778,000       3,345,000  

Total impaired loans

  $ 51,012,000     $ 47,856,000     $ 10,152,000     $ 40,187,000  
                            Year-To-Date  
    Unpaid                     Average  
    Contractual     Recorded             Recorded  
    Principal     Principal     Related     Principal  
    Balance     Balance     Allowance     Balance  

With no related allowance recorded:

                               
Commercial:                                

Commercial and industrial

  $ 1,586,000     $ 1,579,000             $ 563,000  

Vacant land, land development and residential construction

    0       0               0  

Real estate – owner occupied

    113,000       113,000               52,000  

Real estate – non-owner occupied

    326,000       326,000               260,000  

Real estate – multi-family and residential rental

    487,000       487,000               166,000  

Total commercial

    2,512,000       2,505,000               1,041,000  

Retail:

                               

Home equity and other

    641,000       639,000               262,000  

1-4 family mortgages

    866,000       866,000               458,000  

Total retail

    1,507,000       1,505,000               720,000  
                                 

Total with no related allowance recorded

  $ 4,019,000     $ 4,010,000       0      $ 1,761,000  
                            Year-To-Date  
    Unpaid                     Average  
    Contractual     Recorded             Recorded  
    Principal     Principal     Related     Principal  
   

Balance

   

Balance

   

Allowance

   

Balance

 

With an allowance recorded:

                               

Commercial:

                               

Commercial and industrial

  $ 0     $ 0     $ 0     $ 0  

Vacant land, land development and residential construction

    0       0       0       0  

Real estate – owner occupied

    1,516,000       1,502,000       605,000       501,000  

Real estate – non-owner occupied

    0       0       0       0  

Real estate – multi-family and residential rental

    0       0       0       0  

Total commercial

    1,516,000       1,502,000       605,000       501,000  

Retail:

                               

Home equity and other

    0       0       0       0  

1-4 family mortgages

    0       0       0       0  

Total retail

    0       0       0       0  
                                 

Total with an allowance recorded

  $ 1,516,000     $ 1,502,000     $ 605,000     $ 501,000  
                                 

Total impaired loans:

                               

Commercial

  $ 4,028,000     $ 4,007,000     $ 605,000     $ 1,542,000  

Retail

    1,507,000       1,505,000       0       720,000  

Total impaired loans

  $ 5,535,000     $ 5,512,000     $ 605,000     $ 2,262,000  
                            Year-To-Date  
    Unpaid                     Average  
    Contractual     Recorded             Recorded  
    Principal     Principal     Related     Principal  
   

Balance

   

Balance

    Allowance    

Balance

 
With no related allowance recorded:                                
Commercial:                                

Commercial and industrial

  $ 2,229,000     $ 511,000             $ 1,205,000  

Vacant land, land development and residential construction

    475,000       362,000               991,000  

Real estate – owner occupied

    1,270,000       785,000               1,084,000  

Real estate – non-owner occupied

    895,000       733,000               4,049,000  

Real estate – multi-family and residential rental

    41,000       1,000               390,000  

Total commercial

    4,910,000       2,392,000               7,719,000  

Retail:

                               

Home equity and other

    507,000       461,000               471,000  

1-4 family mortgages

    1,272,000       647,000               727,000  

Total retail

    1,779,000       1,108,000               1,198,000  
                                 

Total with no related allowance recorded

  $ 6,689,000     $ 3,500,000       0      $ 8,917,000  
                            Year-To-Date  
    Unpaid                     Average  
    Contractual     Recorded             Recorded  
    Principal     Principal     Related     Principal  
   

Balance

   

Balance

   

Allowance

   

Balance

 
                                 
With an allowance recorded:                                
Commercial:                                

Commercial and industrial

  $ 1,517,000     $ 1,440,000     $ 792,000     $ 1,880,000  

Vacant land, land development and residential construction

    4,436,000       4,139,000       844,000       3,354,000  

Real estate – owner occupied

    1,513,000       1,513,000       528,000       2,550,000  

Real estate – non-owner occupied

    21,088,000       21,072,000       7,969,000       28,388,000  

Real estate – multi-family and residential rental

    3,219,000       2,684,000       1,127,000       2,915,000  

Total commercial

    31,773,000       30,848,000       11,260,000       39,087,000  

Retail:

                               

Home equity and other

    320,000       289,000       96,000       329,000  

1-4 family mortgages

    2,274,000       2,231,000       1,030,000       1,628,000  

Total retail

    2,594,000       2,520,000       1,126,000       1,957,000  
                                 

Total with an allowance recorded

  $ 34,367,000     $ 33,368,000     $ 12,386,000     $ 41,044,000  
                                 

Total impaired loans:

                               

Commercial

  $ 36,683,000     $ 33,240,000     $ 11,260,000     $ 46,806,000  

Retail

    4,373,000       3,628,000       1,126,000       3,155,000  

Total impaired loans

  $ 41,056,000     $ 36,868,000     $ 12,386,000     $ 49,961,000  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Commercial

and

Industrial

   

Commercial

Vacant Land, Land

 Development,

and Residential

Construction

   

Commercial

Real Estate -

Owner

Occupied

   

Commercial

Real Estate -

Non-Owner

Occupied

   

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 266,631,000     $ 11,242,000     $ 190,656,000     $ 285,035,000     $ 12,394,000  

Grades 5 – 7

    109,639,000       16,375,000       83,123,000       113,982,000       22,282,000  

Grades 8 – 9

    8,300,000       2,209,000       17,979,000       11,960,000       1,382,000  

Total commercial

  $ 384,570,000     $ 29,826,000     $ 291,758,000     $ 410,977,000     $ 36,058,000  
            Commercial                     Commercial  
            Vacant Land,    

Commercial

    Commercial     Real Estate -  
    Commercial     Land Development,     Real Estate -     Real Estate -     Multi-Family  
    and    

and Residential

    Owner     Non-Owner     and Residential  
    Industrial     Construction     Occupied     Occupied     Rental   
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 72,411,000     $ 5,875,000     $ 39,496,000     $ 65,886,000     $ 35,858,000  

Grades 5 – 7

    90,320,000       14,472,000       92,212,000       78,103,000       49,781,000  

Grades 8 – 9

    3,306,000       1,801,000       6,922,000       4,608,000       1,063,000  

Total commercial

  $ 166,037,000     $ 22,148,000     $ 138,630,000     $ 148,597,000     $ 86,702,000  
           

Commercial Vacant Land, Land

   

Commercial

    Commercial    

Commercial Real Estate -

 
    Commercial     Development,    

Real Estate -

    Real Estate -     Multi-Family  
    and    

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

    Construction    

Occupied

    Occupied     Rental  
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 208,151,000     $ 6,973,000     $ 156,230,000     $ 219,325,000     $ 15,465,000  

Grades 5 – 7

    76,237,000       25,535,000       103,066,000       122,717,000       19,469,000  

Grades 8 – 9

    1,985,000       4,233,000       2,581,000       22,024,000       2,705,000  

Total commercial

  $ 286,373,000     $ 36,741,000     $ 261,877,000     $ 364,066,000     $ 37,639,000  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
    Commercial     Retail                  
   

Loans

   

Loans

   

Unallocated

   

Total

 
                                 
Allowance for loan losses:                                

Beginning balance

  $ 20,455,000     $ 2,358,000     $ 8,000     $ 22,821,000  

Provision for loan losses

    (3,140,000 )     (721,000 )     68,000       (3,793,000 )

Charge-offs

    (876,000 )     (554,000 )     0       (1,430,000 )

Recoveries

    1,297,000       404,000       0       1,701,000  

Ending balance

  $ 17,736,000     $ 1,487,000     $ 76,000     $ 19,299,000  
                                 

Ending balance: individually evaluated for impairment

  $ 9,374,000     $ 777,000     $ 0     $ 10,151,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 8,362,000     $ 710,000     $ 76,000     $ 9,148,000  
                                 

Total loans:

                               

Ending balance

  $ 1,153,189,000     $ 92,927,000             $ 1,246,116,000  
                                 

Ending balance: individually evaluated for impairment

  $ 45,021,000     $ 2,835,000             $ 47,856,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 1,108,168,000     $ 90,092,000             $ 1,198,260,000  
    Commercial     Retail                  
   

Loans

   

Loans

   

Unallocated

   

Total

 

Allowance for loan losses:

                               

Beginning balance

  $ 0     $ 0     $ 0     $ 0  

Provision for loan losses

    734,000       59,000       0       793,000  

Charge-offs

    (55,000 )     (16,000 )     0       (71,000 )

Recoveries

    2,000       18,000       0       20,000  

Ending balance

  $ 681,000     $ 61,000     $ 0     $ 742,000  
    Commercial     Retail                  
   

Loans

   

Loans

   

Unallocated

   

Total

 
                                 
Allowance for loan losses:                                

Beginning balance

  $ 26,043,000     $ 2,645,000     $ (11,000 )   $ 28,677,000  

Provision for loan losses

    (6,730,000 )     (489,000 )     19,000       (7,200,000 )

Charge-offs

    (5,120,000 )     (170,000 )     0       (5,290,000 )

Recoveries

    6,262,000       372,000       0       6,634,000  

Ending balance

  $ 20,455,000     $ 2,358,000     $ 8,000     $ 22,821,000  
                                 

Ending balance: individually evaluated for impairment

  $ 11,260,000     $ 1,126,000     $ 0     $ 12,386,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 9,195,000     $ 1,232,000     $ 8,000     $ 10,435,000  
                                 

Total loans:

                               

Ending balance

  $ 986,696,000     $ 66,547,000             $ 1,053,243,000  
                                 

Ending balance: individually evaluated for impairment

  $ 33,240,000     $ 3,628,000             $ 36,868,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 953,456,000     $ 62,919,000             $ 1,016,375,000  
   

Commercial

    Retail                  
   

Loans

   

Loans

   

Unallocated

   

Total

 
                                 
Allowance for loan losses:                                

Beginning balance

  $ 33,431,000     $ 3,019,000     $ 82,000     $ 36,532,000  

Provision for loan losses

    (2,800,000 )     (207,000 )     (93,000 )     (3,100,000 )

Charge-offs

    (12,075,000 )     (569,000 )     0       (12,644,000 )

Recoveries

    7,487,000       402,000       0       7,889,000  

Ending balance

  $ 26,043,000     $ 2,645,000     $ (11,000 )   $ 28,677,000  
                                 

Ending balance: individually evaluated for impairment

  $ 16,860,000     $ 329,000     $ 0     $ 17,189,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 9,183,000     $ 2,316,000     $ (11,000 )   $ 11,488,000  
                                 

Total loans:

                               

Ending balance

  $ 968,506,000     $ 72,683,000             $ 1,041,189,000  
                                 

Ending balance: individually evaluated for impairment

  $ 55,138,000     $ 2,141,000             $ 57,279,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 913,368,000     $ 70,542,000             $ 983,910,000  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
           

Pre-

    Post-  
            Modification     Modification  
            Recorded     Recorded  
    Number of     Principal     Principal  
    Contracts     Balance     Balance  

Originated Loans

                       
                         

Commercial:

                       

Commercial and industrial

    2     $ 5,994,000     $ 6,094,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    2       16,787,000       16,787,000  

Real estate – non-owner occupied

    1       146,000       146,000  

Real estate – multi-family and residential rental

    0       0       0  

Total commercial

    5       22,927,000       23,027,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total retail

    0       0       0  
                         

Total

    5     $ 22,927,000     $ 23,027,000  
                         

Acquired Loans

                       
                         

Commercial:

                       

Commercial and industrial

    7     $ 1,604,000     $ 1,604,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    2       1,619,000       1,619,000  

Real estate – non-owner occupied

    1       65,000       65,000  

Real estate – multi-family and residential rental

    4       394,000       394,000  

Total commercial

    14       3,682,000       3,682,000  
                         

Retail:

                       

Home equity and other

    1       26,000       26,000  

1-4 family mortgages

    1       179,000       179,000  

Total retail

    2       205,000       205,000  
                         

Total

    16     $ 3,887,000     $ 3,887,000  
           

Pre-

    Post-  
           

Modification

    Modification  
           

Recorded

    Recorded  
    Number of    

Principal

    Principal  
   

Contracts

   

Balance

   

Balance

 
                         
Commercial:                        

Commercial and industrial

    3     $ 741,000     $ 741,000  

Vacant land, land development and residential construction

    2       3,610,000       3,610,000  

Real estate – owner occupied

    2       715,000       715,000  

Real estate – non-owner occupied

    1       45,000       45,000  

Real estate – multi-family and residential rental

    1       241,000       241,000  

Total commercial

    9       5,352,000       5,352,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    1       1,879,000       1,879,000  

Total retail

    1       1,879,000       1,879,000  
                         

Total

    10     $ 7,231,000     $ 7,231,000  
Troubled Debt Restructurings on Financing Receivables WithIn Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
            Recorded  
    Number of     Principal  
   

Contracts

   

Balance

 
                 
Commercial:                

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
            Recorded  
    Number of     Principal  
   

Contracts

   

Balance

 
                 
Commercial:                

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
    Number of    

Principal

 
   

Contracts

   

Balance

 
                 
Commercial:                

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    1       65,000  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    1       65,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    1     $ 65,000  
Trouble Debt Restructuring Activity [Table Text Block]
            Commercial                        
           

Vacant Land,
Land

    Commercial     Commercial    

Commercial
Real Estate -

 
    Commercial      Development,     Real Estate -     Real Estate -     Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

    Occupied     Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,656,000     $ 4,501,000     $ 1,816,000     $ 22,311,000     $ 2,620,000  

Charge-Offs

    (67,000 )     0       (11,000 )     0       (420,000 )

Payments

    (871,000 )     (4,719,000 )     (2,343,000 )     (5,190,000 )     (1,695,000 )

Transfers to ORE

    (21,000 )     0       (48,000 )     0       0  

Net Additions/Deletions

    6,329,000       2,898,000       17,746,000       318,000       0  

Ending Balance

  $ 7,026,000     $ 2,680,000     $ 17,160,000     $ 17,439,000     $ 505,000  
    Retail     Retail  
   

Home Equity

    1-4 Family  
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 1,987,000  

Charge-Offs

    0       0  

Payments

    0       (224,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       204,000  

Ending Balance

  $ 0     $ 1,967,000  
            Commercial                        
            Vacant Land,
Land
    Commercial     Commercial     Commercial
Real Estate -
 
    Commercial     Development,    

Real Estate -

    Real Estate -     Multi-Family  
    and     and Residential     Owner     Non-Owner     and Residential  
    Industrial     Construction    

Occupied

    Occupied     Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 0     $ 0     $ 0     $ 0     $ 0  

Charge-Offs

    0       0       0       0       0  

Payments

    (2,000 )     0       0       0       (18,000 )

Transfers to ORE

    0       0       0       0       0  

Net Additions/Deletions

    1,441,000       0       1,569,000       64,000       399,000  

Ending Balance

  $ 1,439,000     $ 0     $ 1,569,000     $ 64,000     $ 381,000  
    Retail    

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 
                 
Retail Loan Portfolio:                

Beginning Balance

  $ 0     $ 0  

Charge-Offs

    0       0  

Payments

    0       0  

Transfers to ORE

    0       0  

Net Additions/Deletions

    26,000       178,000  

Ending Balance

  $ 26,000     $ 178,000  
            Commercial                        
            Vacant Land,
Land
    Commercial     Commercial     Commercial
Real Estate -
 
    Commercial       Development,     Real Estate -     Real Estate -     Multi-Family  
    and     and Residential     Owner     Non-Owner     and Residential  
    Industrial      Construction     Occupied    

Occupied

    Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 2,720,000     $ 3,071,000     $ 4,116,000     $ 37,671,000     $ 3,027,000  

Charge-Offs

    (35,000 )     (725,000 )     (70,000 )     (2,537,000 )     (15,000 )

Payments

    (2,781,000 )     (1,596,000 )     (2,151,000 )     (13,795,000 )     (735,000 )

Transfers to ORE

    (74,000 )     0       (363,000 )     (1,153,000 )     0  

Net Additions/Deletions

    1,826,000       3,751,000       284,000       2,126,000       343,000  

Ending Balance

  $ 1,656,000     $ 4,501,000     $ 1,816,000     $ 22,312,000     $ 2,620,000  
    Retail    

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 155,000  

Charge-Offs

    0       0  

Payments

    0       (46,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       1,878,000  

Ending Balance

  $ 0     $ 1,987,000  
            Commercial                        
            Vacant Land,
Land
    Commercial     Commercial     Commercial
Real Estate -
 
    Commercial      Development,     Real Estate -     Real Estate -     Multi-Family  
    and     and Residential     Owner     Non-Owner     and Residential  
    Industrial     Construction     Occupied     Occupied     Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 4,553,000     $ 5,100,000     $ 6,183,000     $ 12,036,000     $ 12,626,000  

Charge-Offs

    (540,000 )     (63,000 )     (426,000 )     (720,000 )     (2,180,000 )

Payments

    (2,584,000 )     (2,013,000 )     (3,443,000 )     (2,482,000 )     (7,422,000 )

Transfers to ORE

    (96,000 )     0       (65,000 )     (1,045,000 )     (186,000 )

Net Additions/Deletions

    1,387,000       47,000       1,867,000       29,882,000       189,000  

Ending Balance

  $ 2,720,000     $ 3,071,000     $ 4,116,000     $ 37,671,000     $ 3,027,000  
    Retail    

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 164,000  

Charge-Offs

    0       0  

Payments

    0       (9,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 155,000  
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   

December 31,

   

December 31,

 
   

2014

   

2013

 
                 
Commercial:                

Commercial and industrial

  $ 16,000     $ 187,000  

Vacant land, land development, and residential construction

    151,000       798,000  

Real estate – owner occupied

    182,000       528,000  

Real estate – non-owner occupied

    4,778,000       7,828,000  

Real estate – multi-family and residential rental

    666,000       1,010,000  

Total commercial

    5,793,000       10,351,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       48,000  

Total retail

    0       48,000  
                 

Total related allowance

  $ 5,793,000     $ 10,399,000  
Retail Loan [Member]  
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
    Retail     Retail  
    Home Equity     1-4 Family  
    and Other     Mortgages  
                 

Total retail

  $ 50,059,000     $ 42,868,000  
    Retail      Retail  
    Home Equity      1-4 Family   
    and Other      Mortgages   
                 

Total retail

  $ 109,219,000     $ 171,828,000  
    Retail     Retail  
    Home Equity     1-4 Family  
    and Other     Mortgages  
                 

Total retail

  $ 35,080,000     $ 31,467,000