XML 24 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2014
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                                Percent  
   

September 30, 2014

    December 31, 2013     Increase  
    Balance     %     Balance     %     (Decrease)  

Originated loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 362,329,000       30.5 %   $ 286,373,000       27.2 %     26.5 %

Vacant land, land development, and residential construction

    30,246,000       2.5       36,741,000       3.5       (17.7 )

Real estate – owner occupied

    267,072,000       22.5       261,877,000       24.9       2.0  

Real estate – non-owner occupied

    401,762,000       33.9       364,066,000       34.6       10.4  

Real estate – multi-family and residential rental

    42,393,000       3.6       37,639,000       3.5       12.6  

Total commercial

    1,103,802,000       93.0       986,696,000       93.7       11.9  
                                         

Retail:

                                       

Home equity and other

    44,917,000       3.8       35,080,000       3.3       28.0  

1-4 family mortgages

    37,994,000       3.2       31,467,000       3.0       20.7  

Total retail

    82,911,000       7.0       66,547,000       6.3       24.6  
                                         

Total originated loans

  $ 1,186,713,000       100.0 %   $ 1,053,243,000       100.0 %     12.7 %
                              Percent  
   

September 30, 2014

    December 31, 2013     Increase  
   

Balance

    %     Balance     %     (Decrease)  

Acquired loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 179,476,000       20.4 %   $ 0       NA       NM  

Vacant land, land development, and residential construction

    21,972,000       2.5       0        NA       NM  

Real estate – owner occupied

    145,398,000       16.5       0       NA       NM  

Real estate – non-owner occupied

    182,660,000       20.7       0       NA       NM  

Real estate – multi-family and residential rental

    53,256,000       6.0       0       NA       NM  

Total commercial

    582,762,000       66.1       0       NA       NM  
                                         

Retail:

                                       

Home equity and other

    119,033,000       13.5       0       NA       NM  

1-4 family mortgages

    179,757,000       20.4       0       NA       NM  

Total retail

    298,790,000       33.9       0       NA       NM  
                                         

Total acquired loans

  $ 881,552,000       100.0 %   $ 0       NA       NM  
                            Percent  
   

September 30, 2014

    December 31, 2013     Increase  
   

Balance

   

%

    Balance     %     (Decrease)  

Total loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 541,805,000       26.2 %   $ 286,373,000       27.2 %     89.2 %

Vacant land, land development, and residential construction

    52,218,000       2.5       36,741,000       3.5       42.1  

Real estate – owner occupied

    412,470,000       19.9       261,877,000       24.9       57.5  

Real estate – non-owner occupied

    584,422,000       28.3       364,066,000       34.6       60.5  

Real estate – multi-family and residential rental

    95,649,000       4.6       37,639,000       3.5       154.1  

Total commercial

    1,686,564,000       81.5       986,696,000       93.7       70.9  
                                         

Retail:

                                       

Home equity and other

    163,950,000       7.9       35,080,000       3.3       367.4  

1-4 family mortgages

    217,751,000       10.6       31,467,000       3.0       592.0  

Total retail

    381,701,000       18.5       66,547,000       6.3       473.6  
                                         

Total loans

  $ 2,068,265,000       100.0 %   $ 1,053,243,000       100.0 %     96.4 %
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Accretable Yield Movement [Table Text Block]

Balance at June 30, 2014

  $ 2,411,000  

Additions

    0  

Accretion

    (285,000 )

Net reclassification from nonaccretable to accretable

    0  

Disposals

    (48,000 )
         

Ending balance

  $ 2,078,000  
Balance at December 31, 2013   $ 0  

Additions

    2,514,000  

Accretion

    (388,000 )

Net reclassification from nonaccretable to accretable

    0  

Disposals

    (48,000 )
         

Ending balance

  $ 2,078,000  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

September 30,

    December 31,  
   

2014

    2013  
                 

Loans past due 90 days or more still accruing interest

  $ 0     $ 0  

Nonaccrual loans

    4,856,000       6,718,000  
                 

Total nonperforming originated loans

  $ 4,856,000     $ 6,718,000  
   

September 30,

    December 31,  
   

2014

    2013  
                 

Loans past due 90 days or more still accruing interest

  $ 81,000     $ NA  

Nonaccrual loans

    1,134,000       NA  
                 

Total nonperforming aquired loans

  $ 1,215,000     $ NA  
   

September 30,

    December 31,  
   

2014

    2013  

Commercial:

               

Commercial and industrial

  $ 350,000     $ 1,501,000  

Vacant land, land development, and residential construction

    222,000       785,000  

Real estate – owner occupied

    733,000       389,000  

Real estate – non-owner occupied

    329,000       168,000  

Real estate – multi-family and residential rental

    331,000       208,000  

Total commercial

    1,965,000       3,051,000  
                 

Retail:

               

Home equity and other

    914,000       788,000  

1-4 family mortgages

    3,192,000       2,879,000  

Total retail

    4,106,000       3,667,000  
                 

Total nonperforming loans

  $ 6,071,000     $ 6,718,000  
Past Due Financing Receivables [Table Text Block]
                Greater                         Recorded  
   

30 – 59

   

60 – 89

   

Than 89

                            Balance > 89  
   

Days

   

Days

   

Days

   

Total

            Total     Days and  
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

    Accruing  

Originated loans

                                                       

Commercial:

                                                       

Commercial and industrial

  $ 0     $ 0     $ 0     $ 0     $ 362,329,000     $ 362,329,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       30,246,000       30,246,000       0  

Real estate – owner occupied

    0       0       217,000       217,000       266,855,000       267,072,000       0  

Real estate – non-owner occupied

    201,000       0       0       201,000       401,561,000       401,762,000       0  

Real estate – multi-family and residential rental

    0       0       0       0       42,393,000       42,393,000       0  

Total commercial

    201,000       0       217,000       418,000       1,103,384,000       1,103,802,000       0  
                                                         

Retail:

                                                       

Home equity and other

    67,000       0       0       67,000       44,850,000       44,917,000       0  

1-4 family mortgages

    33,000       0       344,000       377,000       37,617,000       37,994,000       0  

Total retail

    100,000       0       344,000       444,000       82,467,000       82,911,000       0  
                                                         

Total past due loans

  $ 301,000     $ 0     $ 561,000     $ 862,000     $ 1,185,851,000     $ 1,186,713,000     $ 0  
                Greater                         Recorded  
   

30 – 59

   

60 – 89

   

Than 89

                        Balance > 89  
   

Days

   

Days

   

Days

   

Total

            Total     Days and  
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

    Accruing  

Acquired loans

                                                       

Commercial:

                                                       

Commercial and industrial

  $ 66,000     $ 11,000     $ 23,000     $ 100,000     $ 179,376,000     $ 179,476,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       21,972,000       21,972,000       0  

Real estate – owner occupied

    112,000       0       1,914,000       2,026,000       143,372,000       145,398,000       0  

Real estate – non-owner occupied

    0       0       2,732,000       2,732,000       179,928,000       182,660,000       0  

Real estate – multi-family and residential rental

    0       0       81,000       81,000       53,175,000       53,256,000       0  

Total commercial

    178,000       11,000       4,750,000       4,939,000       577,823,000       582,762,000       0  
                                                         

Retail:

                                                       

Home equity and other

    405,000       122,000       103,000       630,000       118,403,000       119,033,000       3,000  

1-4 family mortgages

    1,684,000       504,000       844,000       3,032,000       176,725,000       179,757,000       238,000  

Total retail

    2,089,000       626,000       947,000       3,662,000       295,128,000       298,790,000       241,000  
                                                         

Total past due loans

  $ 2,267,000     $ 637,000     $ 5,697,000     $ 8,601,000     $ 872,951,000     $ 881,552,000     $ 241,000  
                    Greater                             Recorded  
   

30 – 59

   

60 – 89

   

Than 89

                            Balance > 89  
   

Days

   

Days

   

Days

   

Total

            Total     Days and  
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

    Accruing  

Originated loans

                                                       

Commercial:

                                                       

Commercial and industrial

  $ 0     $ 0     $ 309,000     $ 309,000     $ 286,064,000     $ 286,373,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       36,741,000       36,741,000       0  

Real estate –owner occupied

    65,000       0       50,000       115,000       261,762,000       261,877,000       0  

Real estate –non-owner occupied

    0       0       0       0       364,066,000       364,066,000       0  

Real estate –multi-family and residential rental

    0       0       64,000       64,000       37,575,000       37,639,000       0  

Total commercial

    65,000       0       423,000       488,000       986,208,000       986,696,000       0  
                                                         

Retail:

                                                       

Home equity and other

    14,000       0       0       14,000       35,066,000       35,080,000       0  

1-4 family mortgages

    21,000       44,000       375,000       440,000       31,027,000       31,467,000       0  

Total retail

    35,000       44,000       375,000       454,000       66,093,000       66,547,000       0  
                                                         

Total past due loans

  $ 100,000     $ 44,000     $ 798,000     $ 942,000     $ 1,052,301,000     $ 1,053,243,000     $ 0  
Impaired Financing Receivables [Table Text Block]
                            Third Quarter     Year-To-Date  
   

Unpaid

                    Average     Average  
   

Contractual

   

Recorded

           

Recorded

    Recorded  
   

Principal

   

Principal

    Related    

Principal

   

Principal

 
   

Balance

   

Balance

    Allowance    

Balance

   

Balance

 
                                         

With no related allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,250,000     $ 1,250,000           $ 691,000     $ 525,000  

Vacant land, land development and residential construction

    545,000       222,000               111,000       232,000  

Real estate – owner occupied

    19,499,000       17,815,000               9,227,000       4,981,000  

Real estate – non-owner occupied

    575,000       575,000               576,000       911,000  

Real estate – multi-family and residential rental

    0       0               0       0  

Total commercial

    21,869,000       19,862,000               10,605,000       6,649,000  

Retail:

                                       

Home equity and other

    707,000       639,000               642,000       598,000  

1-4 family mortgages

    1,102,000       547,000               553,000       591,000  

Total retail

    1,809,000       1,186,000               1,195,000       1,189,000  
                                         

Total with no related allowance recorded

  $ 23,678,000     $ 21,048,000             $ 11,800,000     $ 7,838,000  
                            Third Quarter     Year-To-Date  
   

Unpaid

                    Average     Average  
   

Contractual

   

Recorded

            Recorded     Recorded  
   

Principal

   

Principal

   

Related

   

Principal

    Principal  
   

Balance

   

Balance

   

Allowance

   

Balance

    Balance  

With an allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 5,404,000     $ 5,363,000     $ 2,251,000     $ 3,087,000     $ 2,142,000  

Vacant land, land development and residential construction

    2,798,000       2,798,000       318,000       3,049,000       3,536,000  

Real estate – owner occupied

    2,218,000       2,016,000       628,000       2,238,000       1,869,000  

Real estate – non-owner occupied

    17,023,000       17,023,000       6,489,000       17,377,000       18,819,000  

Real estate – multi-family and residential rental

    1,861,000       1,808,000       799,000       1,679,000       1,783,000  

Total commercial

    29,304,000       29,008,000       10,485,000       27,430,000       28,149,000  

Retail:

                                       

Home equity and other

    117,000       87,000       87,000       88,000       139,000  

1-4 family mortgages

    2,206,000       2,073,000       792,000       2,093,000       2,144,000  

Total retail

    2,323,000       2,160,000       879,000       2,181,000       2,283,000  
                                         

Total with an allowance recorded

  $ 31,627,000     $ 31,168,000     $ 11,364,000     $ 29,611,000     $ 30,432,000  
                                         

Total impaired loans:

                                       

Commercial

  $ 51,173,000     $ 48,870,000     $ 10,485,000     $ 38,035,000     $ 34,798,000  

Retail

    4,132,000       3,346,000       879,000       3,376,000       3,472,000  

Total impaired loans

  $ 55,305,000     $ 52,216,000     $ 11,364,000     $ 41,411,000     $ 38,270,000  
                            Third Quarter     Year-To-Date  
   

Unpaid

                    Average     Average  
   

Contractual

   

Recorded

           

Recorded

    Recorded  
   

Principal

   

Principal

    Related    

Principal

   

Principal

 
   

Balance

   

Balance

    Allowance    

Balance

   

Balance

 

With no related allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,229,000     $ 511,000           $ 1,170,000     $ 1,378,000  

Vacant land, land development and residential construction

    475,000       362,000               907,000       1,148,000  

Real estate – owner occupied

    1,270,000       785,000               865,000       1,159,000  

Real estate – non-owner occupied

    895,000       733,000               4,651,000       4,878,000  

Real estate – multi-family and residential rental

    41,000       1,000               425,000       487,000  

Total commercial

    4,910,000       2,392,000               8,018,000       9,050,000  

Retail:

                                       

Home equity and other

    507,000       461,000               466,000       474,000  

1-4 family mortgages

    1,272,000       647,000               715,000       746,000  

Total retail

    1,779,000       1,108,000               1,181,000       1,220,000  
                                         

Total with no related allowance recorded

  $ 6,689,000     $ 3,500,000             $ 9,199,000     $ 10,270,000  
                            Third Quarter     Year-To-Date  
   

Unpaid

                    Average     Average  
   

Contractual

   

Recorded

            Recorded     Recorded  
   

Principal

   

Principal

   

Related

   

Principal

    Principal  
   

Balance

   

Balance

   

Allowance

   

Balance

    Balance  

With an allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,517,000     $ 1,440,000     $ 792,000     $ 1,764,000     $ 1,990,000  

Vacant land, land development and  residential construction

    4,436,000       4,139,000       844,000       4,466,000       3,158,000  

Real estate – owner occupied

    1,513,000       1,513,000       528,000       2,330,000       2,810,000  

Real estate – non-owner occupied

    21,088,000       21,072,000       7,969,000       28,789,000       30,216,000  

Real estate – multi-family and residential rental

    3,219,000       2,684,000       1,127,000       2,639,000       2,973,000  

Total commercial

    31,773,000       30,848,000       11,260,000       39,988,000       41,147,000  

Retail:

                                       

Home equity and other

    320,000       289,000       96,000       309,000       339,000  

1-4 family mortgages

    2,274,000       2,231,000       1,030,000       2,480,000       1,477,000  

Total retail

    2,594,000       2,520,000       1,126,000       2,789,000       1,816,000  
                                         

Total with an allowance recorded

  $ 34,367,000     $ 33,368,000     $ 12,386,000     $ 42,777,000     $ 42,963,000  
                                         

Total impaired loans:

                                       

Commercial

  $ 36,683,000     $ 33,240,000     $ 11,260,000     $ 48,006,000     $ 50,197,000  

Retail

    4,373,000       3,628,000       1,126,000       3,970,000       3,036,000  

Total impaired loans

  $ 41,056,000     $ 36,868,000     $ 12,386,000     $ 51,976,000     $ 53,233,000  
Financing Receivable Credit Quality Indicators [Table Text Block]
            Commercial                        
            Vacant Land,                     Commercial  
           

Land

   

Commercial

    Commercial     Real Estate -  
   

Commercial

   

Development,

   

Real Estate -

   

Real Estate -

    Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

   

Occupied

    Rental  
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 248,213,000     $ 7,451,000     $ 169,127,000     $ 270,074,000     $ 17,812,000  

Grades 5 – 7

    107,038,000       19,774,000       78,049,000       118,498,000       22,758,000  

Grades 8 – 9

    7,078,000       3,021,000       19,896,000       13,190,000       1,823,000  

Total commercial

  $ 362,329,000     $ 30,246,000     $ 267,072,000     $ 401,762,000     $ 42,393,000  
            Commercial                        
            Vacant Land,                     Commercial  
           

Land

   

Commercial

    Commercial     Real Estate -  
   

Commercial

   

Development,

   

Real Estate -

   

Real Estate -

    Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

   

Occupied

    Rental  
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 72,928,000     $ 4,931,000     $ 35,824,000     $ 69,611,000     $ 24,144,000  

Grades 5 – 7

    102,862,000       15,711,000       100,845,000       105,564,000       28,654,000  

Grades 8 – 9

    3,686,000       1,330,000       8,729,000       7,485,000       458,000  

Total commercial

  $ 179,476,000     $ 21,972,000     $ 145,398,000     $ 182,660,000     $ 53,256,000  
            Commercial                        
            Vacant Land,                     Commercial  
           

Land

   

Commercial

    Commercial     Real Estate -  
   

Commercial

   

Development,

   

Real Estate -

   

Real Estate -

    Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

   

Occupied

    Rental  
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 208,151,000     $ 6,973,000     $ 156,230,000     $ 219,325,000     $ 15,465,000  

Grades 5 – 7

    76,237,000       25,535,000       103,066,000       122,717,000       19,469,000  

Grades 8 – 9

    1,985,000       4,233,000       2,581,000       22,024,000       2,705,000  

Total commercial

  $ 286,373,000     $ 36,741,000     $ 261,877,000     $ 364,066,000     $ 37,639,000  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Commercial

    Retail                  
   

Loans

   

Loans

   

Unallocated

    Total  
                                 

Allowance for loan losses:

                               

Balance at June 30, 2014

  $ 19,107,000     $ 1,774,000     $ (25,000 )   $ 20,856,000  

Provision for loan losses

    (473,000 )     63,000       10,000       (400,000 )

Charge-offs

    (24,000 )     (321,000 )      0       (345,000 )

Recoveries

    102,000       161,000        0       263,000  

Ending balance

  $ 18,712,000     $ 1,677,000     $ (15,000 )   $ 20,374,000  
                                 
                                 

Allowance for loan losses:

                               

Balance at December 31, 2013

  $ 20,455,000     $ 2,358,000     $ 8,000     $ 22,821,000  

Provision for loan losses

    (2,251,000 )     (726,000 )     (23,000 )     (3,000,000 )

Charge-offs

    (708,000 )     (328,000 )      0       (1,036,000 )

Recoveries

    1,216,000       373,000        0       1,589,000  

Ending balance

  $ 18,712,000     $ 1,677,000     $ (15,000 )   $ 20,374,000  
                                 

Ending balance: individually evaluated for impairment

  $ 10,485,000     $ 879,000     $ 0     $ 11,364,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 8,227,000     $ 798,000     $ (15,000 )   $ 9,010,000  
                                 
                                 

Total loans:

                               

Ending balance

  $ 1,103,802,000     $ 82,911,000             $ 1,186,713,000  
                                 

Ending balance: individually evaluated for impairment

  $ 48,870,000     $ 3,346,000             $ 52,216,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 1,054,932,000     $ 79,565,000             $ 1,134,497,000  
   

Commercial

    Retail                  
   

Loans

   

Loans

   

Unallocated

    Total  
                                 

Allowance for loan losses:

                               

Balance at June 30, 2013

  $ 22,382,000     $ 2,559,000     $ 6,000     $ 24,947,000  

Provision for loan losses

    (1,730,000 )     (7,000 )     37,000       (1,700,000 )

Charge-offs

    0       (85,000 )     0       (85,000 )

Recoveries

    2,002,000       31,000       0       2,033,000  

Ending balance

  $ 22,654,000     $ 2,498,000     $ 43,000     $ 25,195,000  
                                 
                                 

Allowance for loan losses:

                               

Balance at December 31, 2012

  $ 26,043,000     $ 2,645,000     $ (11,000 )   $ 28,677,000  

Provision for loan losses

    (4,375,000 )     (379,000 )     54,000       (4,700,000 )

Charge-offs

    (2,774,000 )     (107,000 )     0       (2,881,000 )

Recoveries

    3,760,000       339,000       0       4,099,000  

Ending balance

  $ 22,654,000     $ 2,498,000     $ 43,000     $ 25,195,000  
                                 

Ending balance: individually evaluated for impairment

  $ 13,860,000     $ 1,203,000     $ 0     $ 15,063,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 8,794,000     $ 1,295,000     $ 43,000     $ 10,132,000  
                                 
                                 

Total loans:

                               

Ending balance

  $ 1,007,763,000     $ 67,724,000             $ 1,075,487,000  
                                 

Ending balance: individually evaluated for impairment

  $ 46,426,000     $ 3,851,000             $ 50,277,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 961,337,000     $ 63,873,000             1,025,210,000  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
           

Pre-

    Post-  
            Modification     Modification  
            Recorded     Recorded  
    Number of    

Principal

    Principal  
   

Contracts

   

Balance

    Balance  

Originated loans

                     

Commercial:

                       

Commercial and industrial

    2     $ 5,994,000     $ 6,094,000  

Vacant land, land development and  residential construction

    0       0       0  

Real estate – owner occupied

    2       16,787,000       16,787,000  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and  residential rental

    0       0       0  

Total originated commercial

    4       22,781,000       22,881,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total originated retail

    0       0       0  
                         

Total originated loans

    4     $ 22,781,000     $ 22,881,000  
                         

Acquired loans

                       

Commercial:

                       

Commercial and industrial

    0     $ 0     $ 0  

Vacant land, land development and  residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and  residential rental

    0       0       0  

Total acquired commercial

    0       0       0  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total acquired retail

    0       0       0  
                         

Total acquired loans

    0     $ 0     $ 0  
            Pre-     Post-  
            Modification     Modification  
            Recorded     Recorded  
   

Number of

   

Principal

    Principal  
   

Contracts

   

Balance

    Balance  

Total loans

                       

Commercial:

                       

Commercial and industrial

    2     $ 5,994,000     $ 6,094,000  

Vacant land, land development and  residential construction

    0       0       0  

Real estate – owner occupied

    2       16,787,000       16,787,000  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and  residential rental

    0       0       0  

Total commercial

    4       22,781,000       22,881,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total retail

    0       0       0  
                         

Total loans

    4     $ 22,781,000     $ 22,881,000  
            Pre-     Post-  
            Modification     Modification  
            Recorded     Recorded  
   

Number of

   

Principal

    Principal  
   

Contracts

   

Balance

    Balance  

Originated loans

                       

Commercial:

                       

Commercial and industrial

    2     $ 5,994,000     $ 6,094,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    3       17,783,000       17,783,000  

Real estate – non-owner occupied

    1       146,000       146,000  

Real estate – multi-family and residential rental

    0       0       0  

Total originated commercial

    6       23,923,000       24,023,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total originated retail

    0       0       0  
                         

Total originated loans

    6     $ 23,923,000     $ 24,023,000  
            Pre-     Post-  
            Modification     Modification  
            Recorded     Recorded  
   

Number of

   

Principal

    Principal  
   

Contracts

   

Balance

    Balance  

Acquired loans

                       

Commercial:

                       

Commercial and industrial

    0     $ 0     $ 0  

Vacant land, land development and  residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and residential rental

    0       0       0  

Total acquired commercial

    0       0       0  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total acquired

    0       0       0  
                         

Total acquired loans

    0     $ 0     $ 0  
                         

Total loans

                       

Commercial:

                       

Commercial and industrial

    2     $ 5,994,000     $ 6,094,000  

Vacant land, land development and  residential construction

    0       0       0  

Real estate – owner occupied

    3       17,783,000       17,783,000  

Real estate – non-owner occupied

    1       146,000       146,000  

Real estate – multi-family and residential rental

    0       0       0  

Total commercial

    6       23,923,000       24,023,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total retail

    0       0       0  
                         

Total loans

    6     $ 23,923,000     $ 24,023,000  
            Pre-     Post-  
            Modification     Modification  
            Recorded     Recorded  
   

Number of

   

Principal

    Principal  
   

Contracts

   

Balance

    Balance  

Originated loans

                       

Commercial:

                       

Commercial and industrial

    1     $ 553,000     $ 553,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    2       171,000       171,000  

Real estate – multi-family and residential rental

    2       346,000       346,000  

Total originated commercial

    5       1,070,000       1,070,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total originated retail

    0       0       0  
                         

Total originated loans

    5     $ 1,070,000     $ 1,070,000  
            Pre-     Post-  
            Modification     Modification  
            Recorded     Recorded  
   

Number of

   

Principal

    Principal  
   

Contracts

   

Balance

    Balance  

Originated loans

                       

Commercial:

                       

Commercial and industrial

    2     $ 613,000     $ 613,000  

Vacant land, land development and residential construction

    2       3,247,000       3,247,000  

Real estate – owner occupied

    3       909,000       909,000  

Real estate – non-owner occupied

    4       2,239,000       2,239,000  

Real estate – multi-family and residential rental

    2       346,000       346,000  

Total originated commercial

    13       7,354,000       7,354,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    1       1,879,000       1,879,000  

Total originated retail

    1       1,879,000       1,879,000  
                         

Total originated loans

    14     $ 9,233,000     $ 9,233,000  
Troubled Debt Restructurings on Financing Receivables WithIn Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
            Recorded  
   

Number of

    Principal  
   

Contracts

    Balance  

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
            Recorded  
   

Number of

    Principal  
   

Contracts

    Balance  

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
            Recorded  
   

Number of

    Principal  
   

Contracts

    Balance  

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
            Recorded  
   

Number of

    Principal  
   

Contracts

    Balance  

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
Trouble Debt Restructuring Activity [Table Text Block]
            Commercial                     Commercial  
           

Vacant Land,

   

Commercial

    Commercial     Real Estate -  
   

Commercial

   

Land Development,

   

Real Estate -

   

Real Estate -

    Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

   

Occupied

    Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,176,000     $ 3,786,000     $ 2,711,000     $ 18,664,000     $ 719,000  

Charge-Offs

    0       0       0       0       0  

Payments

    (205,000 )     (287,000 )     (91,000 )     (655,000 )     (130,000 )

Transfers to ORE

    (21,000 )     0       0       0       0  

Net Additions/Deletions

    6,315,000       0       16,748,000       0       0  

Ending Balance

  $ 7,265,000     $ 3,499,000     $ 19,368,000     $ 18,009,000     $ 589,000  
   

Retail

    Retail  
   

Home Equity

    1-4 Family  
   

and Other

    Mortgages  

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 2,077,000  

Charge-Offs

    0       0  

Payments

    0       (51,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 2,026,000  
            Commercial                     Commercial  
           

Vacant Land,

   

Commercial

    Commercial     Real Estate -  
   

Commercial

   

Land Development,

   

Real Estate -

   

Real Estate -

    Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

   

Occupied

    Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,656,000     $ 4,501,000     $ 1,816,000     $ 22,311,000     $ 2,620,000  

Charge-Offs

    (67,000 )     0       (11,000 )     0       (420,000 )

Payments

    (632,000 )     (3,901,000 )     (181,000 )     (4,621,000 )     (1,611,000 )

Transfers to ORE

    (21,000 )     0       0       0       0  

Net Additions/Deletions

    6,329,000       2,899,000       17,744,000       319,000       0  

Ending Balance

  $ 7,265,000     $ 3,499,000     $ 19,368,000     $ 18,009,000     $ 589,000  
   

Retail

    Retail  
   

Home Equity

    1-4 Family  
   

and Other

    Mortgages  

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 2,191,000  

Charge-Offs

    0       0  

Payments

    0       (165,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 2,026,000  
            Commercial                     Commercial  
           

Vacant Land,

   

Commercial

    Commercial     Real Estate -  
   

Commercial

   

Land Development,

   

Real Estate -

   

Real Estate -

    Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

   

Occupied

    Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 2,266,000     $ 5,440,000     $ 3,580,000     $ 34,424,000     $ 2,775,000  

Charge-Offs

    0       0       0       0       0  

Payments

    (324,000 )     (303,000 )     (271,000 )     (1,690,000 )     (295,000 )

Transfers to ORE

    0       0       0       (350,000 )     0  

Net Additions/Deletions

    466,000       0       (652,000 )     68,000       343,000  

Ending Balance

  $ 2,408,000     $ 5,137,000     $ 2,657,000     $ 32,452,000     $ 2,823,000  
   

Retail

    Retail  
   

Home Equity

    1-4 Family  
   

and Other

    Mortgages  

Retail Loan Portfolio:

               

Beginning Balance

  $ 2,029,000     $ 0  

Charge-Offs

    0       0  

Payments

    (16,000 )     0  

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 2,013,000     $ 0  
            Commercial                     Commercial  
           

Vacant Land,

   

Commercial

    Commercial     Real Estate -  
   

Commercial

   

Land Development,

   

Real Estate -

   

Real Estate -

    Multi-Family  
   

and

   

and Residential

   

Owner

   

Non-Owner

    and Residential  
   

Industrial

   

Construction

   

Occupied

   

Occupied

    Rental  
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 2,721,000     $ 3,071,000     $ 4,116,000     $ 37,672,000     $ 3,026,000  

Charge-Offs

    (35,000 )     (725,000 )     (70,000 )     (716,000 )     (15,000 )

Payments

    (1,902,000 )     (456,000 )     (1,310,000 )     (5,475,000 )     (530,000 )

Transfers to ORE

    (74,000 )     0       (363,000 )     (1,153,000 )     0  

Net Additions/Deletions

    1,698,000       3,247,000       284,000       2,124,000       342,000  

Ending Balance

  $ 2,408,000     $ 5,137,000     $ 2,657,000     $ 32,452,000     $ 2,823,000  
   

Retail

    Retail  
   

Home Equity

    1-4 Family  
   

and Other

    Mortgages  

Retail Loan Portfolio:

               

Beginning Balance

  $ 155,000     $ 0  

Charge-Offs

    0       0  

Payments

    (21,000 )     0  

Transfers to ORE

    0       0  

Net Additions/Deletions

    1,879,000       0  

Ending Balance

  $ 2,013,000     $ 0  
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   

September 30,

    December 31,  
   

2014

    2013  
                 

Commercial:

               

Commercial and industrial

  $ 514,000     $ 187,000  

Vacant land, land development, and residential construction

    1,672,000       798,000  

Real estate – owner occupied

    1,419,000       528,000  

Real estate – non-owner occupied

    1,773,000       7,828,000  

Real estate – multi-family and residential rental

    5,855,000       1,010,000  

Total commercial

    11,233,000       10,351,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total related allowance

  $ 11,233,000     $ 10,351,000  
Retail Loan [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Retail

    Retail  
   

Home Equity

    1-4 Family  
   

and Other

    Mortgages  
                 

Total retail

  $ 44,917,000     $ 37,994,000  
   

Retail

    Retail  
   

Home Equity

    1-4 Family  
   

and Other

    Mortgages  
                 

Total retail

  $ 119,033,000     $ 179,757,000  
   

Retail

    Retail  
   

Home Equity

    1-4 Family  
   

and Other

    Mortgages  
                 

Total retail

  $ 35,080,000     $ 31,467,000