XML 61 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2 - Business Combination (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable [Table Text Block]

Mercantile common shares issued for Firstbank common shares

            8,087,272  

Price per share, based on Mercantile closing price on May 30, 2014

          $ 21.43  

Value of common stock issued

            173,310,000  

Replacement stock options

            1,664,000  

Total purchase price

          $ 174,974,000  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Assets

               

Cash and cash equivalents

  $ 91,806,000          

Securities

    358,599,000          

Total loans

    943,662,000          

Premises and equipment

    24,049,000          

Core deposit intangible

    17,478,000          

Mortgage servicing rights

    7,389,000          

Other assets

    8,500,000          

Total Assets

  $ 1,451,483,000          

Liabilities

               

Deposits

  $ 1,229,609,000          

Borrowings

    87,615,000          

Other liabilities

    10,155,000          

Total Liabilities

  $ 1,327,379,000          

Net Identifiable Assets Acquired

          $ 124,104,000  

Goodwill

          $ 50,870,000  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Three months ended June 30,

    Six months ended June 30,  
   

2014

   

2013

   

2014

    2013  
                                 

Net interest income

  $ 15,453,000     $ 11,212,000     $ 26,417,000     $ 22,566,000  

Noninterest expense

    17,160,000       13,407,000       26,862,000       22,786,000  

Net income

    863,000       900,000       4,186,000       5,043,000  

Net income per diluted share

    0.05       0.05       0.25       0.30  
Business Acquisition, Fair Value of Loans Acquired [Table Text Block]
   

Acquired

   

Acquired

   

Acquired

 
   

Impaired

   

Non-Impaired

    Total Loans  

Commercial Loans:

                       

Commercial & industrial

  $ 878,000     $ 163,316,000     $ 164,194,000  

Commercial real estate

    12,973,000       378,016,000       390,989,000  

Construction & development

    1,289,000       33,726,000       35,015,000  

Total Commercial Loans

  $ 15,140,000     $ 575,058,000     $ 590,198,000  
                         

Consumer Loans:

                       

Residential mortgages

  $ 9,694,000     $ 216,653,000     $ 226,347,000  

Instalment

    167,000       61,657,000       61,824,000  

Home equity lines

    288,000       52,054,000       52,342,000  

Construction

    76,000       12,875,000       12,951,000  

Total Consumer Loans

  $ 10,225,000     $ 343,239,000     $ 353,464,000  

Total Loans

  $ 25,365,000     $ 918,297,000     $ 943,662,000  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
           

Acquired

         

 

          Impaired          
                         

Contractual required payments

          $ 44,936,000          

Nonaccretable difference

            17,057,000          

Expected cash flows

            27,879,000          

Accretable yield

            2,514,000          

Carrying balance

          $ 25,365,000