XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Interest income    
Loans, including fees $ 13,813,000 $ 16,732,000
Securities, taxable 1,280,000 1,916,000
Securities, tax-exempt 422,000 475,000
Federal funds sold 32,000 30,000
Interest-bearing deposit balances 6,000 6,000
Total interest income 15,553,000 19,159,000
Interest expense    
Deposits 3,008,000 4,634,000
Short-term borrowings 49,000 161,000
Federal Home Loan Bank advances 389,000 606,000
Other borrowings 238,000 309,000
Total interest expense 3,684,000 5,710,000
Net interest income 11,869,000 13,449,000
Provision for loan losses 0 2,200,000
Net interest income after provision for loan losses 11,869,000 11,249,000
Noninterest income    
Service charges on accounts 386,000 422,000
Earnings on bank owned life insurance 407,000 439,000
Rental income from other real estate owned 212,000 186,000
Mortgage banking activities 299,000 132,000
Other income 630,000 573,000
Total noninterest income 1,934,000 1,752,000
Noninterest expense    
Salaries and benefits 4,691,000 4,371,000
Occupancy 678,000 701,000
Furniture and equipment depreciation, rent and maintenance 308,000 303,000
Nonperforming asset costs 1,275,000 3,098,000
FDIC insurance costs 304,000 916,000
Other expense 2,398,000 2,192,000
Total noninterest expenses 9,654,000 11,581,000
Income before federal income tax expense 4,149,000 1,420,000
Federal income tax expense 1,269,000 0
Net income 2,880,000 1,420,000
Preferred stock dividends and accretion 328,000 332,000
Net income attributable to common shares $ 2,552,000 $ 1,088,000
Basic earnings per share $ 0.30 $ 0.13
Diluted earnings per share $ 0.28 $ 0.12
Cash dividends per share $ 0.00 $ 0.00
Average basic shares outstanding 8,605,484 8,599,166
Average diluted shares outstanding 8,991,422 8,884,675