XML 12 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest income    
Loans, including fees$ 14,951,000$ 19,284,000$ 47,854,000$ 59,755,000
Securities, taxable1,588,0001,901,0005,285,0005,923,000
Securities, tax-exempt439,000497,0001,368,0001,802,000
Federal funds sold60,00041,000138,000110,000
Interest-bearing deposit balances6,00011,00018,00029,000
Total interest income17,044,00021,734,00054,663,00067,619,000
Interest expense    
Deposits4,040,0005,636,00013,007,00018,125,000
Short-term borrowings73,000394,000350,0001,091,000
Federal Home Loan Bank advances410,0001,441,0001,622,0004,713,000
Other borrowings226,000328,000782,0001,029,000
Total interest expense4,749,0007,799,00015,761,00024,958,000
Net interest income12,295,00013,935,00038,902,00042,661,000
Provision for loan losses1,100,00010,400,0005,000,00025,000,000
Net interest income after provision for loan losses11,195,0003,535,00033,902,00017,661,000
Noninterest income    
Services charges on accounts405,000452,0001,228,0001,365,000
Earnings on bank owned life insurance452,000445,0001,340,0001,310,000
Rental income from other real estate owned208,000362,000599,0001,153,000
Mortgage banking activities195,000346,000453,000576,000
Net gain on sales of securities000476,000
Gain on sales of commercial loans099,0000324,000
Other income544,000585,0001,639,0001,736,000
Total noninterest income1,804,0002,289,0005,259,0006,940,000
Noninterest expense    
Salaries and benefits4,636,0004,649,00013,371,00013,874,000
Occupancy707,000696,0002,116,0002,169,000
Furniture and equipment depreciation, rent and maintenance305,000358,000912,0001,163,000
Nonperforming asset costs1,589,0002,895,0006,637,0007,859,000
FDIC insurance costs639,0001,097,0002,274,0003,450,000
Other expense2,099,0002,204,0006,689,0006,459,000
Total noninterest expenses9,975,00011,899,00031,999,00034,974,000
Income (loss) before federal income tax expense (benefit)3,024,000(6,075,000)7,162,000(10,373,000)
Federal income tax expense (benefit)0(718,000)0(2,010,000)
Net income (loss)3,024,000(5,357,000)7,162,000(8,363,000)
Preferred stock dividends and accretion342,000325,0001,011,000966,000
Net income (loss) available to common shareholders$ 2,682,000$ (5,682,000)$ 6,151,000$ (9,329,000)
Basic earnings (loss) per share$ 0.31$ (0.67)$ 0.72$ (1.10)
Diluted earnings (loss) per share$ 0.30$ (0.67)$ 0.69$ (1.10)
Cash dividends per share$ 0.00$ 0.00$ 0.00$ 0.01
Average basic shares outstanding8,604,2638,507,1748,602,6548,504,664
Average diluted shares outstanding8,868,1228,507,1748,875,0258,504,664