<DOCUMENT>
<TYPE>EX-11
<SEQUENCE>2
<FILENAME>ex11.txt
<DESCRIPTION>STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
<TEXT>

<PAGE>   1


                                   EXHIBIT 11
                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


RETURN ON EQUITY AND ASSETS

<TABLE>
<CAPTION>
                                                                                                 12/31/99
                                                                                                    TO
                                                                              ANNUALIZED          6/30/00
                                                                                                 --------

<S>                                                                           <C>                 <C>
Return on average total assets                                                  .55%                  .28%
Return on average equity                                                       8.02%                 4.00%
Dividend payout ratio                                                             NA                    NA
Average equity to average assets                                                                     6.88%
</TABLE>


STATEMENT OF COMPUTER PER SHARE EARNINGS

<TABLE>
<CAPTION>

<S>                                                                                         <C>
Net income                                                                                  $    1,136,764

Average shares outstanding                                                                       2,472,500

Basic and diluted net income per share                                                      $          .46
</TABLE>


</TEXT>
</DOCUMENT>