XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Stock-Based Compensation  
Schedule of stock option activity associated with employees

For the Year Ended December 31, 2023

    

Options

    

Weighted- Average Exercise Price

    

    

Aggregate intrinsic value (In thousands)

    

Weighted Average Remaining Contractual Life

Total options outstanding, beginning of period

    

3,877,308

$

72.53

Granted

355,652

$

34.42

Exercised

$

Forfeited, cancelled and transferred (1)(2)

(944,927)

$

81.57

Total options outstanding, end of period

3,288,033

$

65.81

$

6.94

Performance-based options outstanding,
end of period (3)

815,370

$

96.55

Exercisable at end of period

1,326,093

$

59.06

$

6.24

(1)Includes the cancellation of the 2013 LTIP. See discussion below.
(2)Certain of these stock options include options that were granted to individuals who transferred to and/or from another EchoStar subsidiary not a part of DISH DBS.
(3)These stock options are included in the caption “Total options outstanding, end of period.” See discussion of the 2017 LTIP, 2019 LTIP, 2022 Incentive Plan and Other Employee Performance Awards below.
Schedule of realized tax benefits from stock awards exercised

For the Years Ended December 31,

    

2023

    

2022

    

2021

  

(In thousands)

Tax benefit from stock awards exercised

$

871

$

206

$

3,815

Schedule of aggregate intrinsic value of stock options associated with employees

For the Years Ended December 31,

2023

    

2022

    

2021

(In thousands, except per share amounts)

Stock options:

Weighted-average grant date fair value of options granted

$

34.42

$

66.92

$

115.57

Intrinsic value of options exercised (1)

$

$

61

$

6,370

Restricted stock units and awards:

Weighted-average grant date fair value of units and awards granted

$

17.18

$

84.56

$

120.84

Fair value of units and rewards vested (1)

$

4,030

$

874

$

262

(1) Intrinsic value and fair value is based on the closing market price of EchoStar’s Class A Common Stock on December 31, 2023.

Schedule of restricted stock unit activity

For the Year Ended December 31, 2023

    

Restricted Stock Units/Awards

    

Weighted- Average Grant Date Fair Value

Total restricted stock units/awards outstanding, beginning of period

379,073

$

100.69

Granted

5,534

$

17.18

Vested

(208,520)

$

92.71

Forfeited, cancelled and transferred (1)

(172,109)

$

107.22

Total restricted stock units/awards outstanding, end of period

3,978

$

120.95

(1)Certain of these restricted stock units/awards include restricted stock units/awards that were granted to individuals who transferred to and/or from another EchoStar subsidiary not a part of DISH DBS.

Schedule of non-cash, stock-based compensation expense recognized

For the Years Ended December 31,

Non-Cash, Stock-Based Compensation Expense Recognized (1)

    

2023

    

2022

    

2021

  

(In thousands)

2022 Incentive Plan

$

5,573

$

15,024

$

2019 LTIP

(1,631)

(131)

370

2013 LTIP

(10,550)

Other employee performance awards

281

3,711

7,827

Total non-cash, stock-based compensation expense recognized for performance-based awards

$

4,223

$

18,604

$

(2,353)

(1)“Non-Cash, Stock-Based Compensation Expense Recognized” includes actual forfeitures.
Schedule of unrecognized non-cash, stock-based compensation expense

Estimated Remaining Non-Cash, Stock-Based Compensation Expense

2022 Incentive Plan

2019 LTIP

Other Employee Performance Awards

(In thousands)

Expense estimated to be recognized during 2024

$

1,714

$

$

Estimated contingent expense subsequent to 2024

902

Total estimated remaining expense over the term of the plan

$

2,616

$

$

Schedule of awards outstanding pursuant to performance-based stock incentive plans

As of December 31, 2023

Performance-Based Stock Options

    

Number of
Awards

    

Weighted-
Average
Grant Price

  

2022 Incentive Plan

303,379

$

51.17

2019 LTIP

193,452

$

59.16

2017 LTIP

318,539

$

162.47

Total

815,370

$

96.55

Schedule of allocated non-cash, stock-based compensation expense for all employees

For the Years Ended December 31,

    

2023

    

2022

    

2021

  

(In thousands)

Cost of services

$

2,240

$

5,817

$

4,170

Selling, general and administrative

12,018

34,915

7,660

Total non-cash, stock based compensation

$

14,258

$

40,732

$

11,830

Schedule of assumptions of Black-Scholes option valuation model

For the Years Ended December 31,

Stock Options

    

2023

    

2022

    

2021

  

Risk-free interest rate

3.58

%  

-

4.61

%  

1.35

%  

 - 

4.02

%  

0.48

%  

 - 

1.11

%  

Volatility factor

34.30

%  

-

41.25

%  

32.67

%  

 - 

34.84

%  

29.91

%  

 - 

34.51

%  

Expected term of options in years

4.1

-

6.6

4.1

 - 

6.0

4.0

 - 

5.9

Fair value of options granted

$

7.40

-

$

7.77

$

5.97

 - 

$

9.27

$

6.20

 - 

$

8.32