XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Long-Term Debt and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2023
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying and fair values of the entity's debt facilities

As of December 31, 

2023

2022

Issuer

 

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

(In thousands)

5% Senior Notes due 2023 (1)

DDBS

$

$

$

1,443,179

$

1,441,635

5 7/8% Senior Notes due 2024 (2)

DDBS

1,982,544

1,872,275

2,000,000

1,870,940

7 3/4% Senior Notes due 2026

DDBS

2,000,000

1,388,060

2,000,000

1,620,280

5 1/4% Senior Secured Notes due 2026

DDBS

2,750,000

2,366,073

2,750,000

2,336,813

7 3/8% Senior Notes due 2028

DDBS

1,000,000

600,160

1,000,000

708,320

5 3/4% Senior Secured Notes due 2028

DDBS

2,500,000

2,013,125

2,500,000

2,013,675

5 1/8% Senior Notes due 2029

DDBS

1,500,000

774,600

1,500,000

976,755

Other notes payable

42,678

42,678

18,329

18,329

Subtotal

11,775,222

$

9,056,971

13,211,508

$

10,986,747

Unamortized deferred financing costs and debt discounts, net

(26,812)

(35,206)

Finance lease obligations (3)

31,104

69,206

Total long-term debt and finance lease obligations (including current portion)

$

11,779,514

$

13,245,508

(1)We had repurchased or redeemed the principal balance of our 5% Senior Notes due 2023 as of March 15, 2023, the instrument’s maturity date.
(2)During the year ended December 31, 2023, we repurchased approximately $17 million of our 5 7/8% Senior Notes due 2024 in open market trades. The remaining balance of approximately $1.983 billion matures on November 15, 2024 and is included in “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2023.
(3)Disclosure regarding fair value of finance leases is not required.

Schedule of interest on long-term debt

Annual

Semi-Annual

Debt Service

    

Payment Dates

    

Requirements

 

(In thousands)

5 7/8% Senior Notes due 2024 (1)

May 15 and November 15

$

117,500

7 3/4% Senior Notes due 2026

January 1 and July 1

$

155,000

5 1/4% Senior Secured Notes due 2026

June 1 and December 1

$

144,375

7 3/8% Senior Notes due 2028

January 1 and July 1

$

73,750

5 3/4% Senior Secured Notes due 2028

June 1 and December 1

$

143,750

5 1/8% Senior Notes due 2029

June 1 and December 1

$

76,875

(1)Our 5 7/8% Senior Notes due 2024 mature on November 15, 2024 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2023.

Schedule of other long term debt and capital lease obligations

As of December 31,

    

2023

    

2022

 

(In thousands)

Satellites and other finance lease obligations

$

31,104

$

69,206

Notes payable related to satellite vendor financing and other debt payable in installments through 2031 with interest rates ranging from approximately 4.0% to 6.0%

42,678

18,329

Total

73,782

87,535

Less: current portion

(41,432)

(40,922)

Other long-term debt and finance lease obligations, net of current portion

$

32,350

$

46,613