XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases  
Summary of the components of lease expense

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

    

2021

2020

2021

2020

(In thousands)

Operating lease cost

$

57,682

$

61,808

$

117,705

$

123,523

Short-term lease cost (1)

6,600

3,733

10,836

6,400

Finance lease cost:

Amortization of right-of-use assets

12,374

12,300

24,748

24,748

Interest on lease liabilities

3,428

4,534

7,144

9,332

Total finance lease cost

15,802

16,834

31,892

34,080

Total lease costs

$

80,084

$

82,375

$

160,433

$

164,003

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

For the Six Months Ended

June 30,

2021

2020

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

115,658

$

123,811

Operating cash flows from finance leases

$

6,944

$

9,332

Financing cash flows from finance leases

$

24,948

$

23,227

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

15,000

$

17,967

Finance leases

$

$

Summary of supplemental balance sheet information related to leases

As of

June 30,

December 31,

2021

2020

(In thousands)

Operating Leases:

Operating lease assets

$

291,139

$

380,968

Other current liabilities

$

153,372

$

186,967

Operating lease liabilities

138,432

192,624

Total operating lease liabilities

$

291,804

$

379,591

Finance Leases:

Property and equipment, gross

$

398,875

$

398,875

Accumulated depreciation

(275,821)

(251,073)

Property and equipment, net

$

123,054

$

147,802

Other current liabilities

$

49,452

$

49,820

Other long-term liabilities

86,774

110,789

Total finance lease liabilities

$

136,226

$

160,609

Weighted Average Remaining Lease Term:

Operating leases

2.9 years

2.9 years

Finance leases

2.9 years

3.3 years

Weighted Average Discount Rate:

Operating leases

8.5%

8.7%

Finance leases

9.7%

9.6%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2021 (remaining six months)

$

96,770

$

31,306

$

128,076

2022

140,318

50,227

190,545

2023

34,120

42,862

76,982

2024

15,068

32,147

47,215

2025

8,723

8,723

Thereafter

35,542

35,542

Total lease payments

330,541

156,542

487,083

Less: Imputed interest

(38,737)

(20,316)

(59,053)

Total

291,804

136,226

428,030

Less: Current portion

(153,372)

(49,452)

(202,824)

Long-term portion of lease obligations

$

138,432

$

86,774

$

225,206

Summary of maturities of finance lease liabilities

Maturities of lease liabilities as of June 30, 2021 were as follows:

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2021 (remaining six months)

$

96,770

$

31,306

$

128,076

2022

140,318

50,227

190,545

2023

34,120

42,862

76,982

2024

15,068

32,147

47,215

2025

8,723

8,723

Thereafter

35,542

35,542

Total lease payments

330,541

156,542

487,083

Less: Imputed interest

(38,737)

(20,316)

(59,053)

Total

291,804

136,226

428,030

Less: Current portion

(153,372)

(49,452)

(202,824)

Long-term portion of lease obligations

$

138,432

$

86,774

$

225,206