XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt and Finance Lease Obligations - Long term debt (Details) - USD ($)
$ in Thousands
Jul. 01, 2020
Sep. 30, 2020
Dec. 31, 2019
Long-term debt      
Carrying Amount   $ 10,523,566 $ 10,625,996
Fair Value   11,003,266 11,096,954
Unamortized deferred financing costs and debt discounts, net   (13,971) (16,250)
Finance lease obligations   176,180 212,617
Total long-term debt and finance lease obligations (including current portion)   $ 10,685,775 10,822,363
5 1/8% Senior Notes due 2020      
Long-term debt      
Carrying Amount     1,100,000
Fair Value     $ 1,110,208
Interest rate (as a percent)   5.125% 5.125%
6 3/4% Senior Notes due 2021      
Long-term debt      
Carrying Amount   $ 2,000,000 $ 2,000,000
Fair Value   $ 2,055,660 $ 2,109,420
Interest rate (as a percent)   6.75% 6.75%
5 7/8% Senior Notes due 2022      
Long-term debt      
Carrying Amount   $ 2,000,000 $ 2,000,000
Fair Value   $ 2,090,160 $ 2,129,580
Interest rate (as a percent)   5.875% 5.875%
5% Senior Notes due 2023      
Long-term debt      
Carrying Amount   $ 1,500,000 $ 1,500,000
Fair Value   1,533,990 1,543,770
5 7/8% Senior Notes due 2024      
Long-term debt      
Carrying Amount   2,000,000 2,000,000
Fair Value   $ 2,064,700 $ 2,049,080
Interest rate (as a percent)   5.875% 5.875%
7 3/4% Senior Notes due 2026      
Long-term debt      
Carrying Amount   $ 2,000,000 $ 2,000,000
Fair Value   $ 2,202,920 $ 2,128,900
Interest rate (as a percent)   7.75% 7.75%
7 3/8% Senior Notes due 2028      
Long-term debt      
Carrying Amount   $ 1,000,000  
Fair Value   $ 1,032,270  
Interest rate (as a percent) 7.375% 7.375%  
Redemption price as a percentage of principal amount 100.00%    
Percentage of principal amount at which notes may be required to be repurchased in event of change of control 101.00%    
Aggregate principal amount $ 1,000,000    
7 3/8% Senior Notes due 2028 | Maximum      
Long-term debt      
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed 35.00%    
Other notes payable      
Long-term debt      
Carrying Amount   $ 23,566 $ 25,996
Fair Value   $ 23,566 $ 25,996