XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt and Finance Lease Obligations - Long term debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Long-term debt    
Carrying Amount $ 9,525,996 $ 10,625,996
Fair Value 9,740,901 11,096,954
Unamortized deferred financing costs and debt discounts, net (13,581) (16,250)
Finance lease obligations 188,809 212,617
Total long-term debt and finance lease obligations (including current portion) $ 9,701,224 10,822,363
5 1/8% Senior Notes due 2020    
Long-term debt    
Carrying Amount   1,100,000
Fair Value   $ 1,110,208
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 2,045,100 $ 2,109,420
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 2,043,040 $ 2,129,580
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Long-term debt    
Carrying Amount $ 1,500,000 $ 1,500,000
Fair Value $ 1,495,545 $ 1,543,770
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 2,000,340 $ 2,049,080
Interest rate (as a percent) 5.875% 5.875%
7 3/4% Senior Notes due 2026    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 2,130,880 $ 2,128,900
Interest rate (as a percent) 7.75% 7.75%
Other notes payable    
Long-term debt    
Carrying Amount $ 25,996 $ 25,996
Fair Value $ 25,996 $ 25,996