XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases  
Summary of the components of lease expense

For the Three Months Ended 

For the Six Months Ended 

June 30,

June 30,

    

2020

2019

2020

2019

(In thousands)

Operating lease cost

$

61,808

$

81,762

$

123,523

$

162,048

Short-term lease cost (1)

3,733

12,141

6,400

31,426

Finance lease cost:

Amortization of right-of-use assets

12,300

3,805

24,748

9,913

Interest on lease liabilities

4,534

1,099

9,332

2,280

Total finance lease cost

16,834

4,904

34,080

12,193

Total lease costs

$

82,375

$

98,807

$

164,003

$

205,667

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

For the Six Months Ended

June 30,

2020

2019

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

123,811

$

164,159

Operating cash flows from finance leases

$

9,332

$

2,295

Financing cash flows from finance leases

$

23,227

$

10,454

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

17,967

$

61,872

Finance leases

$

$

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

$

730,180

Summary of supplemental balance sheet information related to leases

As of

June 30, 2020

December 31, 2019

(In thousands)

Operating Leases:

Operating lease assets

$

471,987

$

553,576

Other current liabilities

$

204,138

$

202,972

Operating lease liabilities

267,154

350,155

Total operating lease liabilities

$

471,292

$

553,127

Finance Leases:

Property and equipment, gross

$

398,875

$

399,764

Accumulated depreciation

(226,325)

(201,873)

Property and equipment, net

$

172,550

$

197,891

Other current liabilities

$

50,860

$

48,678

Other long-term liabilities

137,949

163,939

Total finance lease liabilities

$

188,809

$

212,617

Weighted Average Remaining Lease Term:

Operating leases

3.1 years

3.4 years

Finance leases

3.8 years

4.2 years

Weighted Average Discount Rate:

Operating leases

9.0%

9.1%

Finance leases

9.5%

9.5%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2020 (remaining six months)

$

121,315

$

33,139

$

154,454

2021

205,137

66,279

271,416

2022

132,452

50,226

182,678

2023

27,439

42,862

70,301

2024

11,376

32,147

43,523

Thereafter

42,414

42,414

Total lease payments

540,133

224,653

764,786

Less: Imputed interest

(68,841)

(35,844)

(104,685)

Total

471,292

188,809

660,101

Less: Current portion

(204,138)

(50,860)

(254,998)

Long-term portion of lease obligations

$

267,154

$

137,949

$

405,103