XML 28 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt and Finance Lease Obligations - Long term debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Long-term debt    
Carrying Amount $ 10,625,996 $ 10,625,996
Fair Value 10,574,894 11,096,954
Unamortized deferred financing costs and debt discounts, net (14,868) (16,250)
Finance lease obligations 201,164 212,617
Total long-term debt and finance lease obligations (including current portion) 10,812,292 10,822,363
5 1/8% Senior Notes due 2020    
Long-term debt    
Carrying Amount 1,100,000 1,100,000
Fair Value $ 1,097,173 $ 1,110,208
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 2,022,220 $ 2,109,420
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 1,973,200 $ 2,129,580
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Long-term debt    
Carrying Amount $ 1,500,000 $ 1,500,000
Fair Value $ 1,446,765 $ 1,543,770
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 1,951,160 $ 2,049,080
Interest rate (as a percent) 5.875% 5.875%
7 3/4% Senior Notes due 2026    
Long-term debt    
Carrying Amount $ 2,000,000 $ 2,000,000
Fair Value $ 2,058,380 $ 2,128,900
Interest rate (as a percent) 7.75% 7.75%
Other notes payable    
Long-term debt    
Carrying Amount $ 25,996 $ 25,996
Fair Value $ 25,996 $ 25,996