XML 23 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Summary of the components of lease expense

For the Year Ended

December 31, 2019

(In thousands)

Operating lease cost

$

297,181

Short-term lease cost (1)

37,686

Finance lease cost:

Amortization of right-of-use assets

29,134

Interest on lease liabilities

9,826

Total finance lease cost

38,960

Total lease costs

$

373,827

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

For the Year Ended

December 31, 2019

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

301,524

Operating cash flows from finance leases

$

9,826

Financing cash flows from finance leases

$

31,841

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

81,198

Finance leases

$

175,311

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

$

730,180

Summary of supplemental balance sheet information related to leases

As of

December 31, 2019

(In thousands)

Operating Leases:

Operating lease right-of-use assets

$

553,576

Other current liabilities

$

202,972

Operating lease liabilities

350,155

Total operating lease liabilities

$

553,127

Finance Leases:

Property and equipment, gross

$

399,764

Accumulated depreciation

(201,873)

Property and equipment, net

$

197,891

Other current liabilities

$

48,678

Other long-term liabilities

163,939

Total finance lease liabilities

$

212,617

Weighted Average Remaining Lease Term:

Operating leases

3.4 years

Finance leases

4.2 years

Weighted Average Discount Rate:

Operating leases

9.1%

Finance leases

9.5%

Summary of maturities of operating lease liabilities

Maturities of lease liabilities as of December 31, 2019 were as follows:

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2020

$

239,660

$

66,285

$

305,945

2021

199,062

66,279

265,341

2022

127,300

50,227

177,527

2023

24,571

42,862

67,433

2024

9,191

32,147

41,338

Thereafter

42,008

42,008

Total lease payments

641,792

257,800

899,592

Less: Imputed interest

(88,665)

(45,183)

(133,848)

Total

553,127

212,617

765,744

Less: Current portion

(202,972)

(48,678)

(251,650)

Long-term portion of lease obligations

$

350,155

$

163,939

$

514,094

Summary of maturities of finance lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2020

$

239,660

$

66,285

$

305,945

2021

199,062

66,279

265,341

2022

127,300

50,227

177,527

2023

24,571

42,862

67,433

2024

9,191

32,147

41,338

Thereafter

42,008

42,008

Total lease payments

641,792

257,800

899,592

Less: Imputed interest

(88,665)

(45,183)

(133,848)

Total

553,127

212,617

765,744

Less: Current portion

(202,972)

(48,678)

(251,650)

Long-term portion of lease obligations

$

350,155

$

163,939

$

514,094