XML 18 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Summary of the components of lease expense

For the Three Months Ended 

For the Nine Months Ended

    

September 30, 2019

September 30, 2019

(In thousands)

Operating lease cost

$

72,739

$

234,787

Short-term lease cost (1)

3,010

34,436

Finance lease cost:

Amortization of right-of-use assets

6,773

16,686

Interest on lease liabilities

2,495

4,775

Total finance lease cost

9,268

21,461

Total lease costs

$

85,017

$

290,684

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

For the Nine Months Ended

September 30, 2019

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

237,881

Operating cash flows from finance leases

$

4,775

Financing cash flows from finance leases

$

20,469

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

72,947

Finance leases

$

175,311

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

$

730,180

Summary of supplemental balance sheet information related to leases

As of

September 30, 2019

(In thousands)

Operating Leases:

Operating lease right-of-use assets

$

594,729

Other current liabilities

$

200,532

Operating lease liabilities

394,973

Total operating lease liabilities

$

595,505

Finance Leases:

Property and equipment, gross

$

399,764

Accumulated depreciation

(189,425)

Property and equipment, net

$

210,339

Other current liabilities

$

47,399

Other long-term liabilities

176,407

Total finance lease liabilities

$

223,806

Weighted Average Remaining Lease Term:

Operating leases

3.5 years

Finance leases

4.4 years

Weighted Average Discount Rate:

Operating leases

9.2%

Finance leases

9.5%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2019 (remaining three months)

$

62,542

$

16,231

$

78,773

2020

237,282

66,207

303,489

2021

196,847

66,247

263,094

2022

125,791

50,226

176,017

2023

24,387

42,862

67,249

Thereafter

51,402

32,145

83,547

Total lease payments

698,251

273,918

972,169

Less: Imputed interest

(102,746)

(50,112)

(152,858)

Total

595,505

223,806

819,311

Less: Current portion

(200,532)

(47,399)

(247,931)

Long-term portion of lease obligations

$

394,973

$

176,407

$

571,380