XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt and Finance Lease Obligations
3 Months Ended
Mar. 31, 2019
Long-Term Debt and Finance Lease Obligations  
Long-Term Debt and Finance Lease Obligations

8.Long-Term Debt and Finance Lease Obligations

 

Fair Value of our Long-Term Debt

 

The following table summarizes the carrying amount and fair value of our debt facilities as of March 31, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 

 

 

 

March 31, 2019

 

December 31, 2018

 

 

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

 

 

(In thousands)

 

7 7/8% Senior Notes due 2019 (1)

 

$

1,295,007

 

$

1,317,501

 

$

1,317,372

 

$

1,343,298

 

5 1/8% Senior Notes due 2020

 

 

1,100,000

 

 

1,110,670

 

 

1,100,000

 

 

1,089,957

 

6 3/4% Senior Notes due 2021

 

 

2,000,000

 

 

2,064,620

 

 

2,000,000

 

 

1,974,940

 

5 7/8% Senior Notes due 2022

 

 

2,000,000

 

 

1,941,280

 

 

2,000,000

 

 

1,833,140

 

5  % Senior Notes due 2023

 

 

1,500,000

 

 

1,359,270

 

 

1,500,000

 

 

1,247,445

 

5 7/8% Senior Notes due 2024

 

 

2,000,000

 

 

1,693,000

 

 

2,000,000

 

 

1,611,960

 

7 3/4% Senior Notes due 2026

 

 

2,000,000

 

 

1,748,960

 

 

2,000,000

 

 

1,653,720

 

Other notes payable

 

 

10,346

 

 

10,346

 

 

10,346

 

 

10,346

 

Subtotal

 

 

11,905,353

 

$

11,245,647

 

 

11,927,718

 

$

10,764,806

 

Unamortized deferred financing costs and debt discounts, net

 

 

(21,373)

 

 

 

 

 

(23,215)

 

 

 

 

Finance lease obligations (2)

 

 

60,752

 

 

 

 

 

66,984

 

 

 

 

Total long-term debt and finance lease obligations (including current portion)

 

$

11,944,732

 

 

 

 

$

11,971,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

During the year ended December 31, 2018 and the three months ended March 31, 2019, we repurchased $83 million and $22  million, respectively, of our 7 7/8% Senior Notes due 2019 in open market trades.  The remaining balance of $1.295 billion matures on September 1, 2019.

(2)

Disclosure regarding fair value of finance leases is not required.

 

We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).