XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
 12 Months Ended
Dec. 31, 2018
Stock-Based Compensation  
Schedule of exercise prices for stock options outstanding and exercisable associated with employees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

    

 

 

    

Number
Outstanding
as of
December 31, 2018

    

Weighted-
Average
Remaining
Contractual
Life

    

Weighted-
Average
Exercise
Price

    

Number
Exercisable
as of
December 31, 2018

    

Weighted-
Average
Remaining
Contractual
Life

    

Weighted-
Average
Exercise
Price

 

$

 —

-

$

10.00

 

18,800

 

0.25

 

$

6.34

 

18,800

 

0.25

 

$

6.34

 

$

10.01

-

$

20.00

 

621,087

 

1.49

 

$

15.37

 

21,087

 

1.33

 

$

15.06

 

$

20.01

-

$

30.00

 

1,284,283

 

2.73

 

$

27.61

 

744,283

 

2.72

 

$

27.40

 

$

30.01

-

$

40.00

 

6,286,386

 

8.71

 

$

35.79

 

209,131

 

3.71

 

$

34.81

 

$

40.01

-

$

50.00

 

1,633,405

 

8.53

 

$

47.50

 

126,900

 

6.44

 

$

46.57

 

$

50.01

-

$

60.00

 

2,318,878

 

7.37

 

$

57.52

 

328,252

 

6.05

 

$

57.00

 

$

60.01

-

$

70.00

 

1,182,650

 

7.32

 

$

64.20

 

236,650

 

6.13

 

$

65.48

 

$

70.01

-

$

80.00

 

20,000

 

1.00

 

$

72.89

 

20,000

 

1.00

 

$

72.89

 

$

 —

-

$

80.00

 

13,365,489

 

7.40

 

$

41.78

 

1,705,103

 

4.17

 

$

40.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of stock option activity associated with employees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

2018

 

2017

 

2016

 

 

    

Options

    

Weighted- Average Exercise Price

    

Options

    

Weighted- Average Exercise Price

    

Options

    

Weighted- Average Exercise Price

 

Total options outstanding, beginning of period

    

8,847,734

 

$

43.90

 

7,913,733

 

$

36.22

 

6,807,169

 

$

31.17

 

Granted

 

7,026,512

 

$

38.44

 

3,468,626

 

$

59.66

 

1,901,000

 

$

54.41

 

Exercised

 

(267,905)

 

$

16.43

 

(505,125)

 

$

28.73

 

(403,834)

 

$

23.26

 

Forfeited and cancelled (1)

 

(2,240,852)

 

$

39.73

 

(2,029,500)

 

$

44.64

 

(390,602)

 

$

50.28

 

Total options outstanding, end of period

 

13,365,489

 

$

41.78

 

8,847,734

 

$

43.90

 

7,913,733

 

$

36.22

 

Performance-based options outstanding,
end of period (2)

 

8,671,886

 

$

39.95

 

5,490,626

 

$

42.81

 

4,312,000

 

$

31.39

 

Exercisable at end of period

 

1,705,103

 

$

40.87

 

1,772,608

 

$

35.13

 

1,883,533

 

$

29.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Certain of these stock options include options that were granted to individuals who transferred to and/or from another DISH Network subsidiary not a part of DISH DBS.

(2)

These stock options are included in the caption “Total options outstanding, end of period.”  See discussion of the 2008 LTIP, 2013 LTIP, 2017 LTIP, 2019 LTIP and Other Employee Performance Awards below.
Schedule of realized tax benefits from stock awards exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

    

2018

    

2017

    

2016

  

 

 

(In thousands)

 

Tax benefit from stock awards exercised

 

$

1,664

 

$

9,347

 

$

5,006

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of aggregate intrinsic value of stock options associated with employees

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

Options

 

Options

 

 

    

Outstanding

    

Exercisable

  

 

 

(In thousands)

 

Aggregate intrinsic value

 

$

6,504

 

$

750

 

 

 

 

 

 

 

 

 

 

Schedule of restricted stock unit activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

2018

 

2017

 

2016

 

 

    

Restricted
Stock
Units/Awards

    

 

Weighted- Average Grant Date Fair Value

    

Restricted
Stock
Units/Awards

    

 

Weighted- Average Grant Date Fair Value

    

Restricted
Stock
Units/Awards

    

 

Weighted- Average Grant Date Fair Value

  

Total restricted stock units/awards outstanding, beginning
of period

 

2,484,720

 

$

51.16

 

1,336,000

 

$

32.11

 

1,382,250

 

$

32.01

 

Granted

 

 —

 

$

 —

 

1,871,375

 

$

63.87

 

67,060

 

$

56.35

 

Vested

 

(10,475)

 

$

63.49

 

(14,845)

 

$

62.58

 

(60)

 

$

49.15

 

Forfeited and cancelled (1)

 

(755,300)

 

$

48.51

 

(707,810)

 

$

48.59

 

(113,250)

 

$

45.12

 

Total restricted stock units/awards outstanding, end
of period

 

1,718,945

 

$

52.16

 

2,484,720

 

$

51.16

 

1,336,000

 

$

32.11

 

Restricted Performance Units/Awards outstanding,
end of period (2)

 

1,689,350

 

$

51.97

 

2,435,500

 

$

50.91

 

1,336,000

 

$

32.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Certain of these restricted stock units/awards include restricted stock units/awards that were granted to individuals who transferred to and/or from another DISH Network subsidiary not a part of DISH DBS.

(2)

These stock units/awards are included in the caption “Total restricted stock units/awards outstanding, end of period.”  See discussion of the 2008 LTIP, 2013 LTIP, 2017 LTIP, 2019 LTIP and Other Employee Performance Awards below.
Schedule of non-cash, stock-based compensation expense recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

Non-Cash, Stock-Based Compensation Expense Recognized

    

2018

    

2017

    

2016

  

 

 

(In thousands)

 

2019 LTIP

 

$

3,475

 

$

 —

 

$

 —

 

2017 LTIP

 

 

3,293

 

 

10,640

 

 

 —

 

2013 LTIP (1)

 

 

(2,471)

 

 

(321)

 

 

2,565

 

Other employee performance awards

 

 

17,888

 

 

7,549

 

 

1,424

 

Total non-cash, stock-based compensation expense recognized for performance-based awards

 

$

22,185

 

$

17,868

 

$

3,989

 

 

 

 

 

 

 

 

 

 

 

 

(1)

“Non-Cash, Stock-Based Compensation Expense Recognized” includes forfeitures.
Schedule of unrecognized non-cash, stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Remaining Non-Cash, Stock-Based Compensation Expense

 

2019 LTIP

 

2017 LTIP

 

2013 LTIP

    

Other Employee Performance Awards

 

 

(In thousands)

Expense estimated to be recognized during 2019

 

$

13,888

 

$

 —

 

$

 —

 

$

17,850

Estimated contingent expense subsequent to 2019

 

 

25,974

 

 

19,497

 

 

32,365

 

 

64,298

Total estimated remaining expense over the term of the plan

 

$

39,862

 

$

19,497

 

$

32,365

 

$

82,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of awards outstanding pursuant to performance-based stock incentive plans

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

Performance-Based Stock Options

    

Number of
Awards

    

Weighted-
Average
Grant Price

  

2019 LTIP

 

4,225,000

 

$

35.42

 

2017 LTIP

 

2,348,386

 

$

56.75

 

2013 LTIP

 

958,500

 

$

40.95

 

Other employee performance awards

 

1,140,000

 

$

21.31

 

Total

 

8,671,886

 

$

39.95

 

 

 

 

 

 

 

 

Restricted Performance Units/Awards

 

 

 

 

 

 

2013 LTIP

 

479,250

 

 

 

 

Other employee performance awards

 

1,210,100

 

 

 

 

Total

 

1,689,350

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of allocated non-cash, stock-based compensation expense for all employees

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

    

2018

    

2017

    

2016

  

 

 

(In thousands)

 

Subscriber-related

 

$

1,150

 

$

1,562

 

$

694

 

Satellite and transmission

 

 

262

 

 

1,761

 

 

 —

 

General and administrative

 

 

34,109

 

 

26,618

 

 

12,343

 

Total non-cash, stock based compensation

 

$

35,521

 

$

29,941

 

$

13,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of assumptions of Black-Scholes option valuation model

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

Stock Options

    

2018

    

2017

    

2016

  

Risk-free interest rate

 

 

2.09

%  

 - 

 

2.98

%  

 

 

1.34

%  

 - 

 

2.29

%  

 

 

1.06

%  

 - 

 

2.27

%  

 

Volatility factor

 

 

23.33

%  

 - 

 

30.22

%  

 

 

22.25

%  

 - 

 

26.15

%  

 

 

26.12

%  

 - 

 

33.37

%  

 

Expected term of options in years

 

 

2.8

 

 - 

 

5.5

 

 

 

3.8

 

 - 

 

5.5

 

 

 

5.4

 

 - 

 

10.0

 

 

Fair value of options granted

 

$

7.10

 

 - 

$

12.53

 

 

$

11.95

 

 - 

$

16.69

 

 

$

12.45

 

 - 

$

26.86