XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt and Capital Lease Obligations - Long term debt (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
Long-term debt        
Carrying Value $ 11,947,815     $ 13,037,370
Fair Value 11,577,985     13,309,474
Unamortized deferred financing costs and debt discount, net (25,105)     (31,041)
Capital lease obligations (3) 76,348     104,318
Total long-term debt and capital lease obligations (including current portion) 11,999,058     13,110,647
Principal balance of debt redeemed 1,088,392 $ 900,000    
4 1/4% Senior Notes due 2018        
Long-term debt        
Carrying Value       1,025,861
Fair Value       $ 1,031,596
Interest rate (as a percent)     4.25% 4.25%
7 7/8% Senior Notes due 2019        
Long-term debt        
Carrying Value 1,337,469     $ 1,400,000
Fair Value 1,386,514     1,501,206
Debt repurchased 62,000      
5 1/8% Senior Notes due 2020        
Long-term debt        
Carrying Value 1,100,000     1,100,000
Fair Value 1,112,320     $ 1,127,588
Interest rate (as a percent)     5.125% 5.125%
6 3/4% Senior Notes due 2021        
Long-term debt        
Carrying Value 2,000,000     $ 2,000,000
Fair Value 2,049,640     $ 2,120,480
Interest rate (as a percent)     6.75% 6.75%
5 7/8% Senior Notes due 2022        
Long-term debt        
Carrying Value 2,000,000     $ 2,000,000
Fair Value 1,958,480     $ 2,014,140
Interest rate (as a percent)     5.875% 5.875%
5% Senior Notes due 2023        
Long-term debt        
Carrying Value 1,500,000     $ 1,500,000
Fair Value 1,366,665     1,432,335
5 7/8% Senior Notes due 2024        
Long-term debt        
Carrying Value 2,000,000     2,000,000
Fair Value 1,802,400     $ 1,952,220
Interest rate (as a percent)     5.875% 5.875%
7 3/4% Senior Notes due 2026        
Long-term debt        
Carrying Value 2,000,000     $ 2,000,000
Fair Value 1,891,620     $ 2,118,400
Interest rate (as a percent)     7.75% 7.75%
Other notes payable        
Long-term debt        
Carrying Value 10,346     $ 11,509
Fair Value $ 10,346     $ 11,509