XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt and Capital Lease Obligations - Long term debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Long-term debt    
Carrying Value $ 11,948,978 $ 13,037,370
Fair Value 11,180,696 13,309,474
Unamortized deferred financing costs and debt discount, net (26,953) (31,041)
Capital lease obligations (3) 85,890 104,318
Total long-term debt and capital lease obligations (including current portion) 12,007,915 13,110,647
Principal balance of debt redeemed $ 1,088,392  
4 1/4% Senior Notes due 2018    
Long-term debt    
Carrying Value   1,025,861
Fair Value   $ 1,031,596
Interest rate (as a percent) 4.25% 4.25%
7 7/8% Senior Notes due 2019    
Long-term debt    
Carrying Value $ 1,337,469 $ 1,400,000
Fair Value $ 1,391,596 $ 1,501,206
Interest rate (as a percent) 7.875% 7.875%
Debt repurchased $ 62,000  
5 1/8% Senior Notes due 2020    
Long-term debt    
Carrying Value 1,100,000 $ 1,100,000
Fair Value $ 1,093,081 $ 1,127,588
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Long-term debt    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,008,440 $ 2,120,480
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Long-term debt    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,887,200 $ 2,014,140
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Long-term debt    
Carrying Value $ 1,500,000 $ 1,500,000
Fair Value $ 1,312,710 $ 1,432,335
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Long-term debt    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,710,580 $ 1,952,220
Interest rate (as a percent) 5.875% 5.875%
7 3/4% Senior Notes due 2026    
Long-term debt    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,765,580 $ 2,118,400
Interest rate (as a percent) 7.75% 7.75%
Other notes payable    
Long-term debt    
Carrying Value $ 11,509 $ 11,509
Fair Value $ 11,509 $ 11,509