XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Capital Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2018
Long-Term Debt  
Schedule of carrying and fair values of the entity's debt facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 

 

 

March 31, 2018

 

December 31, 2017

 

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

 

(In thousands)

4 1/4% Senior Notes due 2018 (1)

 

$

969,388

 

$

969,340

 

$

1,025,861

 

$

1,031,596

7 7/8% Senior Notes due 2019

 

 

1,400,000

 

 

1,472,730

 

 

1,400,000

 

 

1,501,206

5 1/8% Senior Notes due 2020

 

 

1,100,000

 

 

1,103,828

 

 

1,100,000

 

 

1,127,588

6 3/4% Senior Notes due 2021

 

 

2,000,000

 

 

2,022,740

 

 

2,000,000

 

 

2,120,480

5 7/8% Senior Notes due 2022

 

 

2,000,000

 

 

1,920,740

 

 

2,000,000

 

 

2,014,140

5 % Senior Notes due 2023

 

 

1,500,000

 

 

1,359,255

 

 

1,500,000

 

 

1,432,335

5 7/8% Senior Notes due 2024

 

 

2,000,000

 

 

1,794,980

 

 

2,000,000

 

 

1,952,220

7 3/4% Senior Notes due 2026

 

 

2,000,000

 

 

1,894,280

 

 

2,000,000

 

 

2,118,400

Other notes payable

 

 

11,509

 

 

11,509

 

 

11,509

 

 

11,509

Subtotal

 

 

12,980,897

 

$

12,549,402

 

 

13,037,370

 

$

13,309,474

Unamortized deferred financing costs and debt discounts, net

 

 

(28,965)

 

 

 

 

 

(31,041)

 

 

 

Capital lease obligations (2)

 

 

94,830

 

 

 

 

 

104,318

 

 

 

Total long-term debt and capital lease obligations (including current portion)

 

$

13,046,762

 

 

 

 

$

13,110,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

During the three months ended March 31, 2018, we repurchased $56 million of our 4 1/4% Senior Notes due 2018 in open market trades.  The remaining balance of $969 million was included in “Current portion of long-term debt and capital lease obligations” on our Condensed Consolidated Balance Sheets as of March 31, 2018.  This remaining balance matured on April 1, 2018 and on April 2, 2018, we redeemed it from our cash and marketable investment securities balances and advances from our parent, DISH Network.

(2)

Disclosure regarding fair value of capital leases is not required.