XML 43 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt - Long term debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Long-term debt    
Carrying Value $ 12,113,684 $ 13,613,686
Fair Value 11,943,491 13,249,506
Unamortized deferred financing costs and debt discount, net (39,317) (41,563)
Capital lease obligations (3) 159,976 166,492
Total long-term debt and capital lease obligations (including current portion) 12,234,343 13,738,615
Principal balance of debt redeemed $ 1,500,000  
7 1/8% Senior Notes due 2016    
Long-term debt    
Carrying Value   1,500,000
Fair Value   $ 1,506,750
Interest rate (as a percent) 7.125% 7.125%
4 5/8% Senior Notes due 2017    
Long-term debt    
Carrying Value $ 900,000 $ 900,000
Fair Value $ 916,200 $ 922,770
Interest rate (as a percent) 4.625% 4.625%
4 1/4% Senior Notes due 2018    
Long-term debt    
Carrying Value $ 1,200,000 $ 1,200,000
Fair Value $ 1,205,964 $ 1,207,560
Interest rate (as a percent) 4.25% 4.25%
7 7/8% Senior Notes due 2019    
Long-term debt    
Carrying Value $ 1,400,000 $ 1,400,000
Fair Value $ 1,547,000 $ 1,525,440
Interest rate (as a percent) 7.875% 7.875%
5 1/8% Senior Notes due 2020    
Long-term debt    
Carrying Value $ 1,100,000 $ 1,100,000
Fair Value $ 1,119,338 $ 1,100,000
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Long-term debt    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,080,000 $ 2,021,020
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Long-term debt    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,905,000 $ 1,889,780
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Long-term debt    
Carrying Value $ 1,500,000 $ 1,500,000
Fair Value $ 1,321,305 $ 1,297,500
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Long-term debt    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,835,000 $ 1,765,000
Interest rate (as a percent) 5.875% 5.875%
Other notes payable    
Long-term debt    
Carrying Value $ 13,684 $ 13,686
Fair Value $ 13,684 $ 13,686