XML 23 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt
3 Months Ended
Mar. 31, 2016
Long-Term Debt  
Long-Term Debt

7.Long-Term Debt

 

Fair Value of our Long-Term Debt

 

The following table summarizes the carrying amount and fair value of our debt facilities as of March 31, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 

 

 

 

March 31, 2016

 

December 31, 2015

 

 

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

 

 

(In thousands)

 

7 1/8% Senior Notes due 2016 (1)

 

$

 —

 

$

 —

 

$

1,500,000

 

$

1,506,750

 

4 5/8% Senior Notes due 2017

 

 

900,000

 

 

916,200

 

 

900,000

 

 

922,770

 

4 1/4% Senior Notes due 2018

 

 

1,200,000

 

 

1,205,964

 

 

1,200,000

 

 

1,207,560

 

7 7/8% Senior Notes due 2019

 

 

1,400,000

 

 

1,547,000

 

 

1,400,000

 

 

1,525,440

 

5 1/8% Senior Notes due 2020

 

 

1,100,000

 

 

1,119,338

 

 

1,100,000

 

 

1,100,000

 

6 3/4% Senior Notes due 2021

 

 

2,000,000

 

 

2,080,000

 

 

2,000,000

 

 

2,021,020

 

5 7/8% Senior Notes due 2022

 

 

2,000,000

 

 

1,905,000

 

 

2,000,000

 

 

1,889,780

 

5 % Senior Notes due 2023

 

 

1,500,000

 

 

1,321,305

 

 

1,500,000

 

 

1,297,500

 

5 7/8% Senior Notes due 2024

 

 

2,000,000

 

 

1,835,000

 

 

2,000,000

 

 

1,765,000

 

Other notes payable

 

 

13,684

 

 

13,684

 

 

13,686

 

 

13,686

 

Subtotal

 

 

12,113,684

 

$

11,943,491

 

 

13,613,686

 

$

13,249,506

 

Unamortized deferred financing costs and debt discounts, net

 

 

(39,317)

 

 

 

 

 

(41,563)

 

 

 

 

Capital lease obligations (2)

 

 

159,976

 

 

 

 

 

166,492

 

 

 

 

Total long-term debt and capital lease obligations (including current portion)

 

$

12,234,343

 

 

 

 

$

13,738,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

On February 1, 2016, we redeemed the principal balance of our 7 1/8% Senior Notes due 2016.

(2)

Disclosure regarding fair value of capital leases is not required.

 

We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).