XML 60 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 20, 2014
Jun. 24, 2013
Apr. 05, 2013
Jun. 26, 2012
May. 16, 2012
May. 05, 2011
Oct. 05, 2009
Aug. 17, 2009
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
May. 28, 2013
Dec. 31, 2012
Dec. 27, 2012
Jul. 26, 2012
Long-term debt                              
Principal balance of debt redeemed                 $ 650,001 $ 1,099,999 $ 500,000        
Percentage of principal amount at which notes may be required to be repurchased in event of change of control                 101.00%            
Premiums, interest expense and deferred financing costs, as applicable                 $ 862,231 $ 834,856 $ 878,550        
7 3/4% Senior Notes due 2015                              
Long-term debt                              
Interest rate (as a percent)                 7.75% 7.75%          
7 1/8% Senior Notes due 2016                              
Long-term debt                              
Interest rate (as a percent)                 7.125% 7.125%          
4 5/8% Senior Notes due 2017                              
Long-term debt                              
Interest rate (as a percent)                 4.625% 4.625%          
Redemption price as a percentage of principal amount                 100.00%            
Aggregate principal amount         $ 900,000                    
Term of debt instrument         5 years                    
Annual Debt Service Requirements                 $ 41,625            
4 1/4% Senior Notes due 2018                              
Long-term debt                              
Interest rate (as a percent)                 4.25% 4.25%          
Redemption price as a percentage of principal amount                 100.00%            
Aggregate principal amount     $ 1,200,000                        
Term of debt instrument     5 years                        
Annual Debt Service Requirements                 $ 51,000            
4 1/4% Senior Notes due 2018 | Redemption Prior to April 1, 2016                              
Long-term debt                              
Maximum percentage of the aggregate principal amount of notes with net proceeds of certain equity offerings or capital contributions                 35.00%            
7 7/8% Senior Notes due 2019                              
Long-term debt                              
Interest rate (as a percent)                 7.875% 7.875%          
Redemption price as a percentage of principal amount                 100.00%            
Aggregate principal amount             $ 400,000 $ 1,000,000              
Term of debt instrument             10 years 10 years              
Annual Debt Service Requirements                 $ 110,250            
5 1/8% Senior Notes due 2020                              
Long-term debt                              
Interest rate (as a percent)                 5.125% 5.125%          
Redemption price as a percentage of principal amount                 100.00%            
Aggregate principal amount     $ 1,100,000                        
Term of debt instrument     7 years                        
Annual Debt Service Requirements                 $ 56,375            
5 1/8% Senior Notes due 2020 | Redemption Prior to May 1, 2016                              
Long-term debt                              
Maximum percentage of the aggregate principal amount of notes with net proceeds of certain equity offerings or capital contributions                 35.00%            
6 3/4% Senior Notes due 2021                              
Long-term debt                              
Interest rate (as a percent)           6.75%     6.75% 6.75% 6.75%   6.75%    
Redemption price as a percentage of principal amount                 100.00%            
Aggregate principal amount           $ 2,000,000                  
Term of debt instrument           10 years                  
Annual Debt Service Requirements                 $ 135,000            
5 7/8% Senior Notes due 2022                              
Long-term debt                              
Interest rate (as a percent)       5.875% 5.875%       5.875% 5.875%          
Redemption price as a percentage of principal amount                 100.00%            
Aggregate principal amount         $ 1,000,000                   $ 1,000,000
Term of debt instrument       10 years 10 years                    
Annual Debt Service Requirements                 $ 117,500            
5% Senior Notes due 2023                              
Long-term debt                              
Interest rate (as a percent)   5.00%             5.00% 5.00%   5.00%      
Redemption price as a percentage of principal amount   100.00%                          
Aggregate principal amount                           $ 1,500,000  
Annual Debt Service Requirements                 $ 75,000            
5 7/8% Senior Notes due 2024                              
Long-term debt                              
Interest rate (as a percent)                 5.875% 5.875%          
Redemption price as a percentage of principal amount                 100.00%            
Aggregate principal amount $ 2,000,000                            
Term of debt instrument 10 years                            
Annual Debt Service Requirements                 $ 117,500            
5 7/8% Senior Notes due 2024 | Redemption Prior to June 1, 2014                              
Long-term debt                              
Maximum percentage of the aggregate principal amount of notes with net proceeds of certain equity offerings or capital contributions                 35.00%