XML 113 R99.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt and Finance Lease Obligations
3 Months Ended
Mar. 31, 2021
Long-Term Debt and Finance Lease Obligations  
Long-Term Debt and Finance Lease Obligations

8. Long-Term Debt and Finance Lease Obligations

Fair Value of our Long-Term Debt

The following table summarizes the carrying amount and fair value of our debt facilities as of March 31, 2021 and December 31, 2020:

As of 

March 31, 2021

December 31, 2020

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

(In thousands)

6 3/4% Senior Notes due 2021 (1)

1,794,646

1,811,480

2,000,000

2,047,260

5 7/8% Senior Notes due 2022

2,000,000

2,094,220

2,000,000

2,095,820

5 % Senior Notes due 2023

1,500,000

1,560,705

1,500,000

1,566,300

5 7/8% Senior Notes due 2024

2,000,000

2,101,980

2,000,000

2,099,580

7 3/4% Senior Notes due 2026

2,000,000

2,203,100

2,000,000

2,236,520

7 3/8% Senior Notes due 2028

1,000,000

1,052,940

1,000,000

1,070,130

Other notes payable

23,565

23,565

23,565

23,565

Subtotal

10,318,211

$

10,847,990

10,523,565

$

11,139,175

Unamortized deferred financing costs and debt discounts, net

(11,310)

(12,684)

Finance lease obligations (2)

147,358

160,609

Total long-term debt and finance lease obligations (including current portion)

$

10,454,259

$

10,671,490

(1)During the three months ended March 31, 2021, we repurchased $205 million of our 6 3/4% Senior Notes due 2021 in open market trades.  The remaining balance of $1.795 billion matures on June 1, 2021.
(2)Disclosure regarding fair value of finance leases is not required.

We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).