XML 45 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt and Finance Lease Obligations (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Long-Term Debt and Finance Lease Obligations    
Schedule of carrying and fair values of the entity's debt facilities

As of 

March 31, 2021

December 31, 2020

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

(In thousands)

6 3/4% Senior Notes due 2021 (1)

1,794,646

1,811,480

2,000,000

2,047,260

5 7/8% Senior Notes due 2022

2,000,000

2,094,220

2,000,000

2,095,820

5 % Senior Notes due 2023

1,500,000

1,560,705

1,500,000

1,566,300

5 7/8% Senior Notes due 2024

2,000,000

2,101,980

2,000,000

2,099,580

7 3/4% Senior Notes due 2026

2,000,000

2,203,100

2,000,000

2,236,520

7 3/8% Senior Notes due 2028

1,000,000

1,052,940

1,000,000

1,070,130

Other notes payable

23,565

23,565

23,565

23,565

Subtotal

10,318,211

$

10,847,990

10,523,565

$

11,139,175

Unamortized deferred financing costs and debt discounts, net

(11,310)

(12,684)

Finance lease obligations (2)

147,358

160,609

Total long-term debt and finance lease obligations (including current portion)

$

10,454,259

$

10,671,490

(1)During the three months ended March 31, 2021, we repurchased $205 million of our 6 3/4% Senior Notes due 2021 in open market trades.  The remaining balance of $1.795 billion matures on June 1, 2021.
(2)Disclosure regarding fair value of finance leases is not required.

As of December 31, 

2020

2019

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

(In thousands)

5 1/8% Senior Notes due 2020 (1)

$

$

$

1,100,000

$

1,110,208

6 3/4% Senior Notes due 2021 (2)

2,000,000

2,047,260

2,000,000

2,109,420

5 7/8% Senior Notes due 2022

2,000,000

2,095,820

2,000,000

2,129,580

5 % Senior Notes due 2023

1,500,000

1,566,300

1,500,000

1,543,770

5 7/8% Senior Notes due 2024

2,000,000

2,099,580

2,000,000

2,049,080

7 3/4% Senior Notes due 2026

2,000,000

2,236,520

2,000,000

2,128,900

7 3/8% Senior Notes due 2028

1,000,000

1,070,130

Other notes payable

23,565

23,565

25,996

25,996

Subtotal

10,523,565

$

11,139,175

10,625,996

$

11,096,954

Unamortized deferred financing costs and debt discounts, net

(12,684)

(16,250)

Finance lease obligations (3)

160,609

212,617

Total long-term debt and finance lease obligations (including current portion)

$

10,671,490

$

10,822,363

(1)On May 1, 2020, we redeemed the principal balance of our 5 1/8% Senior Notes due 2020.
(2)Our 6 3/4% Senior Notes due 2021 mature on June 1, 2021 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2020. We will either fund this obligation from cash and marketable investment securities balances at that time and/or advances from our parent, DISH Network or, depending on market conditions, we may refinance this obligation, in whole or in part.
(3)Disclosure regarding fair value of finance leases is not required.

Schedule of interest on long-term debt  

Annual

Semi-Annual

Debt Service

    

Payment Dates

    

Requirements

 

(In thousands)

6 3/4% Senior Notes due 2021 (1)

June 1 and December 1

$

135,000

5 7/8% Senior Notes due 2022

January 15 and July 15

$

117,500

5% Senior Notes due 2023

March 15 and September 15

$

75,000

5 7/8% Senior Notes due 2024

May 15 and November 15

$

117,500

7 3/4% Senior Notes due 2026

January 1 and July 1

$

155,000

7 3/8% Senior Notes due 2028

January 1 and July 1

$

73,750

(1)Our 6 3/4% Senior Notes due 2021 mature on June 1, 2021 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2020.

Schedule of other long term debt and capital lease obligations  

As of December 31,

    

2020

    

2019

 

(In thousands)

Satellites and other finance lease obligations

$

160,609

$

212,617

Notes payable related to satellite vendor financing and other debt payable in installments through 2031 with interest rates ranging from approximately 4.0% to 6.0%

23,565

25,996

Total

184,174

238,613

Less: current portion

(52,374)

(51,108)

Other long-term debt and finance lease obligations, net of current portion

$

131,800

$

187,505