XML 124 R110.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Leases    
Summary of the components of lease expense

For the Three Months Ended 

March 31,

    

2021

    

2020

(In thousands)

Operating lease cost

$

60,023

$

61,715

Short-term lease cost (1)

4,236

2,667

Finance lease cost:

Amortization of right-of-use assets

12,374

12,448

Interest on lease liabilities

3,716

4,798

Total finance lease cost

16,090

17,246

Total lease costs

$

80,349

$

81,628

(1)Leases that have terms of 12 months or less.

For the Years Ended December 31,

    

2020

    

2019

(In thousands)

Operating lease cost

$

246,523

$

297,181

Short-term lease cost (1)

11,409

37,686

Finance lease cost:

Amortization of right-of-use assets

49,496

29,134

Interest on lease liabilities

17,595

9,826

Total finance lease cost

67,091

38,960

Total lease costs

$

325,023

$

373,827

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

For the Three Months Ended 

March 31,

    

2021

    

2020

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

59,178

$

61,808

Operating cash flows from finance leases

$

3,652

$

4,798

Financing cash flows from finance leases

$

12,580

$

11,466

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

7,417

$

6,749

Finance leases

$

$

For the Years Ended December 31,

    

2020

    

2019

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

247,413

$

301,524

Operating cash flows from finance leases

$

17,595

$

9,826

Financing cash flows from finance leases

$

49,231

$

31,841

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

37,899

$

81,198

Finance leases

$

$

175,311

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

$

730,180

Summary of supplemental balance sheet information related to leases

As of

March 31,

December 31,

    

2021

    

2020

(In thousands)

Operating Leases:

Operating lease assets

$

335,609

$

380,968

Other current liabilities

$

169,566

$

186,967

Operating lease liabilities

165,514

192,624

Total operating lease liabilities

$

335,080

$

379,591

Finance Leases:

Property and equipment, gross

$

398,875

$

398,875

Accumulated depreciation

(263,447)

(251,073)

Property and equipment, net

$

135,428

$

147,802

Other current liabilities

$

50,260

$

49,820

Other long-term liabilities

97,098

110,789

Total finance lease liabilities

$

147,358

$

160,609

Weighted Average Remaining Lease Term:

Operating leases

2.9 years

2.9 years

Finance leases

3.1 years

3.3 years

Weighted Average Discount Rate:

Operating leases

8.6%

8.7%

Finance leases

9.6%

9.6%

As of December 31,

2020

2019

(In thousands)

Operating Leases:

Operating lease assets

$

380,968

$

553,576

Other current liabilities

$

186,967

$

202,972

Operating lease liabilities

192,624

350,155

Total operating lease liabilities

$

379,591

$

553,127

Finance Leases:

Property and equipment, gross

$

398,875

$

399,764

Accumulated depreciation

(251,073)

(201,873)

Property and equipment, net

$

147,802

$

197,891

Other current liabilities

$

49,820

$

48,678

Other long-term liabilities

110,789

163,939

Total finance lease liabilities

$

160,609

$

212,617

Weighted Average Remaining Lease Term:

Operating leases

2.9 years

3.4 years

Finance leases

3.3 years

4.2 years

Weighted Average Discount Rate:

Operating leases

8.7%

9.1%

Finance leases

9.6%

9.5%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

    

Leases

    

Leases

    

Total

(In thousands)

2021 (remaining nine months)

$

151,848

$

45,696

$

197,544

2022

138,299

50,227

188,526

2023

32,083

42,862

74,945

2024

13,436

32,147

45,583

2025

8,379

8,379

Thereafter

35,487

35,487

Total lease payments

379,532

170,932

550,464

Less: Imputed interest

(44,452)

(23,574)

(68,026)

Total

335,080

147,358

482,438

Less: Current portion

(169,566)

(50,260)

(219,826)

Long-term portion of lease obligations

$

165,514

$

97,098

$

262,612

Maturities of Lease Liabilities

    

Operating

    

Finance

    

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2021

$

208,759

$

62,613

$

271,372

2022

136,132

50,227

186,359

2023

30,165

42,862

73,027

2024

12,397

32,147

44,544

2025

8,081

8,081

Thereafter

35,474

35,474

Total lease payments

431,008

187,849

618,857

Less: Imputed interest

(51,417)

(27,240)

(78,657)

Total

379,591

160,609

540,200

Less: Current portion

(186,967)

(49,820)

(236,787)

Long-term portion of lease obligations

$

192,624

$

110,789

$

303,413