XML 81 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt and Finance Lease Obligations - Long term debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 13, 2016
Nov. 20, 2014
Apr. 05, 2013
Jul. 26, 2012
May 05, 2011
Dec. 31, 2019
Jun. 30, 2020
Sep. 03, 2019
Dec. 31, 2018
Dec. 27, 2012
May 16, 2012
Long-term debt                      
Carrying Amount           $ 10,625,996 $ 9,525,996   $ 11,927,718    
Fair Value           11,096,954 9,740,901   10,764,806    
Unamortized deferred financing costs and debt discounts, net           (16,250) (13,581)   (23,215)    
Finance lease obligations (3)           212,617 188,809   66,984    
Total long-term debt and finance lease obligations (including current portion)           $ 10,822,363 $ 9,701,224   11,971,487    
Percentage of principal amount at which notes may be required to be repurchased in event of change of control           101.00%          
7 7/8% Senior Notes due 2019                      
Long-term debt                      
Carrying Amount                 1,317,372    
Fair Value                 $ 1,343,298    
Interest rate (as a percent)           7.875%   7.875% 7.875%    
5 1/8% Senior Notes due 2020                      
Long-term debt                      
Carrying Amount           $ 1,100,000     $ 1,100,000    
Fair Value           $ 1,110,208     $ 1,089,957    
Interest rate (as a percent)           5.125% 5.125%   5.125%    
Redemption price as a percentage of principal amount           100.00%          
Aggregate principal amount     $ 1,100,000                
Term of debt instrument     7 years                
Annual Debt Service Requirements           $ 56,375          
6 3/4% Senior Notes due 2021                      
Long-term debt                      
Carrying Amount           2,000,000 $ 2,000,000   $ 2,000,000    
Fair Value           $ 2,109,420 $ 2,045,100   $ 1,974,940    
Interest rate (as a percent)         6.75% 6.75% 6.75%   6.75%    
Redemption price as a percentage of principal amount           100.00%          
Aggregate principal amount         $ 2,000,000            
Term of debt instrument         10 years            
Annual Debt Service Requirements           $ 135,000          
5 7/8% Senior Notes due 2022                      
Long-term debt                      
Carrying Amount           2,000,000 $ 2,000,000   $ 2,000,000    
Fair Value           $ 2,129,580 $ 2,043,040   $ 1,833,140    
Interest rate (as a percent)       5.875%   5.875% 5.875%   5.875%    
Redemption price as a percentage of principal amount           100.00%          
Aggregate principal amount       $ 1,000,000             $ 1,000,000
Term of debt instrument       10 years              
Annual Debt Service Requirements           $ 117,500          
5% Senior Notes due 2023                      
Long-term debt                      
Carrying Amount           1,500,000 $ 1,500,000   $ 1,500,000    
Fair Value           $ 1,543,770 $ 1,495,545   $ 1,247,445    
Interest rate (as a percent)           5.00% 5.00%   5.00% 5.00%  
Redemption price as a percentage of principal amount           100.00%          
Aggregate principal amount                   $ 1,500,000  
Annual Debt Service Requirements           $ 75,000          
5 7/8% Senior Notes due 2024                      
Long-term debt                      
Carrying Amount           2,000,000 $ 2,000,000   $ 2,000,000    
Fair Value           $ 2,049,080 $ 2,000,340   $ 1,611,960    
Interest rate (as a percent)           5.875% 5.875%   5.875%    
Redemption price as a percentage of principal amount           100.00%          
Aggregate principal amount   $ 2,000,000                  
Term of debt instrument   10 years                  
Annual Debt Service Requirements           $ 117,500          
7 3/4% Senior Notes due 2026                      
Long-term debt                      
Carrying Amount           2,000,000 $ 2,000,000   $ 2,000,000    
Fair Value           $ 2,128,900 $ 2,130,880   $ 1,653,720    
Interest rate (as a percent)           7.75% 7.75%   7.75%    
Aggregate principal amount $ 2,000,000                    
Term of debt instrument 10 years                    
Annual Debt Service Requirements           $ 155,000          
Other notes payable                      
Long-term debt                      
Carrying Amount           25,996 $ 25,996   $ 10,346    
Fair Value           $ 25,996 $ 25,996   $ 10,346