XML 42 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Stock-Based Compensation  
Schedule of stock awards outstanding

 

 

As of December 31, 2014

 

 

 

DISH Network Awards

 

EchoStar Awards

 

Stock Awards Outstanding

 

Stock
Options

 

Restricted
Stock
Units

 

Stock
Options

 

Restricted
Stock
Units

 

Held by DISH DBS employees

 

10,214,344 

 

1,731,332 

 

409,188 

 

42,056 

 

 

Schedule of exercise prices for stock options outstanding and exercisable associated with employees

 

Exercise prices for DISH Network stock options outstanding and exercisable associated with our employees as of December 31, 2014 were as follows:

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

Number
Outstanding
as of
December 31,
2014

 

Weighted-
Average
Remaining
Contractual
Life

 

Weighted-
Average
Exercise
Price

 

Number
Exercisable
as of
December 31,
2014

 

Weighted-
Average
Remaining
Contractual
Life

 

Weighted-
Average
Exercise
Price

 

$

-

$

10.00

 

961,494 

 

2.84 

 

$

6.33 

 

961,494 

 

2.84 

 

$

6.33 

 

$

10.01

-

$

20.00

 

3,803,409 

 

3.07 

 

$

17.36 

 

444,009 

 

1.62 

 

$

17.53 

 

$

20.01

-

$

30.00

 

2,711,366 

 

5.40 

 

$

25.65 

 

1,414,466 

 

4.98 

 

$

25.63 

 

$

30.01

-

$

40.00

 

2,047,125 

 

7.68 

 

$

35.88 

 

228,825 

 

7.23 

 

$

35.20 

 

$

40.01

-

$

50.00

 

25,200 

 

6.43 

 

$

44.43 

 

10,000 

 

3.50 

 

$

42.52 

 

$

50.01

-

$

60.00

 

100,000 

 

7.75 

 

$

57.92 

 

25,000 

 

5.60 

 

$

57.92 

 

$

60.01

-

$

70.00

 

565,750 

 

8.86 

 

$

64.17 

 

23,750 

 

6.80 

 

$

63.79 

 

$

-

$

70.00

 

10,214,344 

 

4.96 

 

$

25.29 

 

3,107,544 

 

4.01 

 

$

19.81 

 

 

Schedule of stock option activity associated with employees

 

 

For the Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

Options

 

Weighted-
Average
Exercise
Price

 

Options

 

Weighted-
Average
Exercise
Price

 

Options

 

Weighted-
Average
Exercise
Price

 

Total options outstanding, beginning of period (1)

 

11,938,090

 

$

22.49

 

13,018,490

 

$

18.99

 

17,640,074

 

$

20.38

 

Granted

 

667,750

 

$

63.23

 

2,225,500

 

$

36.75

 

589,500

 

$

32.25

 

Exercised

 

(2,233,496

)

$

20.49

 

(3,172,900

)

$

14.70

 

(4,406,888

)

$

18.51

 

Forfeited and cancelled

 

(158,000

)

$

41.84

 

(133,000

)

$

30.25

 

(804,196

)

$

20.34

 

Total options outstanding, end of period

 

10,214,344

 

$

25.29

 

11,938,090

 

$

22.49

 

13,018,490

 

$

18.99

 

Performance based options outstanding, end of period (2)

 

5,926,500

 

$

25.15

 

6,468,500

 

$

24.92

 

6,400,700

 

$

18.71

 

Exercisable at end of period

 

3,107,544

 

$

19.81

 

4,061,289

 

$

17.88

 

4,310,489

 

$

17.92

 

 

 

(1)

The beginning of period weighted-average exercise price for the year ended December 31, 2013 of $18.99 does not reflect the 2012 Stock Option Adjustment, which occurred subsequent to December 31, 2012.  The beginning of period weighted-average exercise price for the year ended December 31, 2012 of $20.38 does not reflect the 2011 Stock Option Adjustment, which occurred subsequent to December 31, 2011.

(2)

These stock options are included in the caption “Total options outstanding, end of period.”  See discussion of the 2005 LTIP, 2008 LTIP, 2013 LTIP and Other Employee Performance Awards below.

 

Schedule of realized tax benefits from stock awards exercised

 

 

For the Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Tax benefit from stock awards exercised

 

$

42,334 

 

$

37,583 

 

$

22,898 

 

 

Schedule of aggregate intrinsic value of stock options associated with employees

 

 

As of December 31, 2014

 

 

 

Options
Outstanding

 

Options
Exercisable

 

 

 

(In thousands)

 

Aggregate intrinsic value

 

$

486,198 

 

$

164,936 

 

 

Schedule of restricted stock unit activity associated with employees

 

 

For the Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

Restricted
Stock
Awards

 

Weighted-
Average
Grant Date
Fair Value

 

Restricted
Stock
Awards

 

Weighted-
Average
Grant Date
Fair Value

 

Restricted
Stock
Awards

 

Weighted-
Average
Grant Date
Fair Value

 

Total restricted stock units outstanding, beginning of period

 

1,863,165

 

$

29.27

 

1,076,748

 

$

22.82

 

1,179,709

 

$

23.11

 

Granted

 

316,500

 

$

63.57

 

990,000

 

$

36.53

 

 

$

 

Vested

 

(278,000

)

$

45.04

 

(135,250

)

$

29.19

 

(24,795

)

$

22.94

 

Forfeited and cancelled

 

(170,333

)

$

33.43

 

(68,333

)

$

32.91

 

(78,166

)

$

27.20

 

Total restricted stock units outstanding, end of period

 

1,731,332

 

$

32.60

 

1,863,165

 

$

29.27

 

1,076,748

 

$

22.82

 

Restricted Performance Units outstanding, end of period (1)

 

1,731,332

 

$

32.60

 

1,863,165

 

$

29.27

 

1,076,748

 

$

22.82

 

 

 

 

(1)

These Restricted Performance Units are included in the caption “Total restricted stock units outstanding, end of period.”  See discussion of the 2005 LTIP, 2008 LTIP, 2013 LTIP and Other Employee Performance Awards below.

 

Schedule of awards outstanding pursuant to performance-based stock incentive plans

 

 

As of December 31, 2014

 

Performance Based Stock Options

 

Number of
Awards

 

Weighted-
Average
Exercise
Price

 

2005 LTIP (1)

 

1,844,500 

 

$

20.82 

 

2013 LTIP

 

1,592,000 

 

$

40.02 

 

Other employee performance awards

 

2,490,000 

 

$

18.85 

 

Total

 

5,926,500 

 

$

25.15 

 

 

 

 

 

 

 

Restricted Performance Units

 

 

 

 

 

2005 LTIP (1)

 

210,332 

 

 

 

2013 LTIP

 

796,000 

 

 

 

Other employee performance awards

 

725,000 

 

 

 

Total

 

1,731,332 

 

 

 

 

 

 

(1)

It was determined that the goal can no longer be achieved under the terms of the 2005 LTIP.

 

Schedule of allocated non-cash, stock-based compensation expense for all employees

 

 

For the Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

Subscriber-related

 

$

1,859 

 

$

1,947 

 

$

1,607 

 

General and administrative

 

32,165 

 

27,700 

 

36,966 

 

Total non-cash, stock based compensation

 

$

34,024 

 

$

29,647 

 

$

38,573 

 

 

Schedule of assumptions of Black-Scholes option valuation model

 

 

For the Years Ended December 31,

 

Stock Options

 

2014

 

2013

 

2012

 

Risk-free interest rate

 

1.80% - 2.84%

 

0.91% - 2.66%

 

0.41% - 1.29%

 

Volatility factor

 

28.53% - 38.62%

 

32.37% - 39.87%

 

33.15% - 39.50%

 

Expected term of options in years

 

5.5 - 9.0

 

5.6 - 10.0

 

3.1 - 5.9

 

Weighted-average fair value of options granted

 

$19.08 - $29.20

 

$14.49 - $21.09

 

$6.72 - $13.79

 

 

LTIP 2008, LTIP 2013 and Other  
Stock-Based Compensation  
Schedule of unrecognized non-cash, stock-based compensation expense

 

 

For the Years Ended December 31,

 

Non-Cash, Stock-Based Compensation Expense Recognized

 

2014

 

2013

 

2012

 

 

 

(In thousands)

 

2008 LTIP

 

$

 

$

2,719 

 

$

9,025 

 

2013 LTIP

 

12,361 

 

8,137 

 

 

Other employee performance awards

 

14,095 

 

4,045 

 

7,471 

 

Total non-cash, stock-based compensation expense recognized for performance based awards

 

$

26,456 

 

$

14,901 

 

$

16,496 

 

 

Schedule of non-cash, stock-based compensation expense recognized

Estimated Remaining Non-Cash, Stock-Based Compensation Expense

 

2013 LTIP

 

Other
Employee
Performance
Awards

 

 

 

(In thousands)

 

Expense estimated to be recognized during 2015

 

$

1,749 

 

$

1,694 

 

Estimated contingent expense subsequent to 2015

 

52,928 

 

36,087 

 

Total estimated remaining expense over the term of the plan

 

$

54,677 

 

$

37,781