XML 38 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Long-Term Debt  
Schedule of carrying and fair values of the entity's debt facilities

 

 

As of December 31,

 

 

 

2014

 

2013

 

 

 

Carrying
Value

 

Fair Value

 

Carrying
Value

 

Fair Value

 

 

 

(In thousands)

 

6 5/8% Senior Notes due 2014 (1)

 

$

 

$

 

$

1,000,000

 

$

1,040,200

 

7 3/4% Senior Notes due 2015 (2)

 

650,001

 

664,321

 

750,000

 

813,750

 

7 1/8% Senior Notes due 2016

 

1,500,000

 

1,580,625

 

1,500,000

 

1,657,500

 

4 5/8% Senior Notes due 2017

 

900,000

 

933,750

 

900,000

 

946,962

 

4 1/4% Senior Notes due 2018

 

1,200,000

 

1,245,600

 

1,200,000

 

1,221,792

 

7 7/8% Senior Notes due 2019

 

1,400,000

 

1,589,700

 

1,400,000

 

1,603,000

 

5 1/8% Senior Notes due 2020

 

1,100,000

 

1,100,000

 

1,100,000

 

1,104,950

 

6 3/4% Senior Notes due 2021

 

2,000,000

 

2,157,500

 

2,000,000

 

2,122,500

 

5 7/8% Senior Notes due 2022

 

2,000,000

 

2,055,000

 

2,000,000

 

1,997,500

 

5 % Senior Notes due 2023

 

1,500,000

 

1,470,000

 

1,500,000

 

1,458,090

 

5 7/8% Senior Notes due 2024

 

2,000,000

 

2,019,800

 

 

 

Other notes payable (3)

 

14,701

 

14,701

 

59,313

 

59,313

 

Subtotal

 

14,264,702

 

$

14,830,997

 

13,409,313

 

$

14,025,557

 

Unamortized discounts, net

 

(15,219

)

 

 

(19,198

)

 

 

Capital lease obligations (4)

 

194,669

 

NA

 

219,902

 

NA

 

Total long-term debt and capital lease obligations (including current portion)

 

$

14,444,152

 

 

 

$

13,610,017

 

 

 

 

 

(1)

During the nine months ended September 30, 2014, we repurchased $100 million of our 6 5/8% Senior Notes due 2014 in open market trades.  The remaining balance of $900 million was redeemed on October 1, 2014.

(2)

During 2014, we repurchased $100 million of our 7 3/4% Senior Notes due 2015 in open market trades.  The remaining balance of $650 million matures on May 31, 2015 and is included in “Current portion of long-term debt and capital lease obligations” on our Consolidated Balance Sheets as of December 31, 2014.

(3)

On February 20, 2014, we entered into the Satellite and Tracking Stock Transaction, which resulted in a decrease in “Other notes payable” of $44 million related to the in-orbit incentive obligations associated with the Transferred Satellites.  See Note 4 and Note 15 for further discussion.

(4)

Disclosure regarding fair value of capital leases is not required.

 

Schedule of interest on long-term debt

 

 

 

 

Annual

 

 

 

Semi-Annual

 

Debt Service

 

 

 

Payment Dates

 

Requirements

 

 

 

 

 

(In thousands)

 

7 1/8% Senior Notes due 2016

 

February 1 and August 1

 

$

106,875 

 

4 5/8% Senior Notes due 2017

 

January 15 and July 15

 

$

41,625 

 

4 1/4% Senior Notes due 2018

 

April 1 and October 1

 

$

51,000 

 

7 7/8% Senior Notes due 2019

 

March 1 and September 1

 

$

110,250 

 

5 1/8% Senior Notes due 2020

 

May 1 and November 1

 

$

56,375 

 

6 3/4% Senior Notes due 2021

 

June 1 and December 1

 

$

135,000 

 

5 7/8% Senior Notes due 2022

 

January 15 and July 15

 

$

117,500 

 

5% Senior Notes due 2023

 

March 15 and September 15

 

$

75,000 

 

5 7/8% Senior Notes due 2024

 

May 15 and November 15

 

$

117,500 

 

 

Schedule of other long term debt and capital lease obligations

 

 

 

 

As of December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

Satellites and other capital lease obligations

 

$

194,669

 

$

219,902

 

Notes payable related to satellite vendor financing and other debt payable in installments through 2025 with interest rates ranging from approximately 6.0% to 12.5%

 

14,701

 

59,313

 

Total

 

209,370

 

279,215

 

Less: current portion

 

(28,133

)

(32,607

)

Other long-term debt and capital lease obligations, net of current portion

 

$

181,237

 

$

246,608

 

 

 

Future minimum lease payments under capital lease obligations

Future minimum lease payments under the capital lease obligations, together with the present value of the net minimum lease payments as of December 31, 2014 are as follows (in thousands):

 

For the Years Ended December 31,

 

 

 

2015

 

$

76,842

 

2016

 

76,809

 

2017

 

76,007

 

2018

 

75,982

 

2019

 

50,331

 

Thereafter

 

112,000

 

Total minimum lease payments

 

467,971

 

Less: Amount representing lease of the orbital location and estimated executory costs (primarily insurance and maintenance) including profit thereon, included in total minimum lease payments

 

(220,883

)

Net minimum lease payments

 

247,088

 

Less: Amount representing interest

 

(52,419

)

Present value of net minimum lease payments

 

194,669

 

Less: Current portion

 

(28,133

)

Long-term portion of capital lease obligations

 

$

166,536