XML 44 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt
9 Months Ended
Sep. 30, 2014
Long-Term Debt  
Long-Term Debt

7.              Long-Term Debt

 

Fair Value of our Long-Term Debt

 

The following table summarizes the carrying and fair values of our debt facilities as of September 30, 2014 and December 31, 2013:

 

 

 

As of

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Value

 

Fair Value

 

Value

 

Fair Value

 

 

 

(In thousands)

 

6 5/8% Senior Notes due 2014 (1)

 

$

900,000

 

$

900,000

 

$

1,000,000

 

$

1,040,200

 

7 3/4% Senior Notes due 2015 (2)

 

650,001

 

673,564

 

750,000

 

813,750

 

7 1/8% Senior Notes due 2016

 

1,500,000

 

1,591,875

 

1,500,000

 

1,657,500

 

4 5/8% Senior Notes due 2017

 

900,000

 

918,099

 

900,000

 

946,962

 

4 1/4% Senior Notes due 2018

 

1,200,000

 

1,207,200

 

1,200,000

 

1,221,792

 

7 7/8% Senior Notes due 2019

 

1,400,000

 

1,589,000

 

1,400,000

 

1,603,000

 

5 1/8% Senior Notes due 2020

 

1,100,000

 

1,127,500

 

1,100,000

 

1,104,950

 

6 3/4% Senior Notes due 2021

 

2,000,000

 

2,146,260

 

2,000,000

 

2,122,500

 

5 7/8% Senior Notes due 2022

 

2,000,000

 

2,040,000

 

2,000,000

 

1,997,500

 

5 % Senior Notes due 2023

 

1,500,000

 

1,447,500

 

1,500,000

 

1,458,090

 

Mortgages and other notes payable (3)

 

14,892

 

14,892

 

59,313

 

59,313

 

Subtotal

 

13,164,893

 

$

13,655,890

 

13,409,313

 

$

14,025,557

 

Unamortized discounts, net

 

(16,142

)

 

 

(19,198

)

 

 

Capital lease obligations (4)

 

201,867

 

NA

 

219,902

 

NA

 

Total long-term debt and capital lease obligations (including current portion)

 

$

13,350,618

 

 

 

$

13,610,017

 

 

 

 

 

(1)     During the nine months ended September 30, 2014, we repurchased $100 million of our 6 5/8% Senior Notes due 2014 in open market trades.  The remaining balance of $900 million was redeemed on October 1, 2014 and is included in “Current portion of long-term debt and capital lease obligations” on our Condensed Consolidated Balance Sheets as of September 30, 2014.

(2)     During the nine months ended September 30, 2014, we repurchased $100 million of our 7 3/4% Senior Notes due 2015 in open market trades.  The remaining balance of $650 million matures on May 31, 2015 and is included in “Current portion of long-term debt and capital lease obligations” on our Condensed Consolidated Balance Sheets as of September 30, 2014.

(3)     On February 20, 2014, we entered into the Satellite and Tracking Stock Transaction, which resulted in a decrease in “Mortgages and other notes payable” of $44 million related to the in-orbit incentive obligations associated with the Transferred Satellites.  See Note 4 and Note 10 for further discussion.

(4)     Disclosure regarding fair value of capital leases is not required.

 

We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).