XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Income including noncontrolling interest $ 2,167,989 $ 1,062,663
Adjustments to reconcile income including noncontrolling Interest to net cash provided by operating activities:    
Deferred compensation 109,042 198,500
Depreciation and amortization 373,912 344,702
Stock compensation expense 400,000  
Loss from disposal of property 44,821 1,233
Increase(decrease) in current assets    
Accounts receivable 354,040 731,848
Accounts receivable - related party (2,513,187) (1,927,647)
Other receivables (3,795,962) 106,634
Inventories 209,289 45,790
Deposits, prepaid expenses and other current assets (264,431) 486,726
Increase(decrease) in current liabilities    
Accounts payable, other payables and accrued expenses 924,100 82,895
Advances from customers 62,849 137,322
Taxes payable 70,370 97,392
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (1,641,531) 2,082,114
CASH FLOWS FROM INVESTING ACTIVITIES:    
Construction in progress (234,618) (564,296)
Purchase of fixed assets (199,772) (312,357)
NET CASH USED IN INVESTING ACTIVITIES (434,390) (876,653)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Change in due to related parties 379,820 820,147
Change in due from related parties 860,352 (1,855,590)
Proceeds from bank loans 387,069 723,835
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 1,627,240 (311,608)
EFFECT OF EXCHANGE RATE ON CASH 197,821 132,317
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (250,859) 1,026,169
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 3,170,529 2,144,360
CASH AND CASH EQUIVALENTS, END OF YEAR 2,919,670 3,170,529
Cash paid for:    
Interest 88,408 76,923
Income taxes 519,648 376,660
All Other
   
Increase(decrease) in current liabilities    
Allowance for doubtful accounts 59,058 450,960
Related Party Transactions
   
Increase(decrease) in current liabilities    
Allowance for doubtful accounts $ 156,579 $ 263,096