x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
LINKWELL CORPORATION
|
(Exact name of small business issuer as specified in charter)
|
FLORIDA
|
65-1053546
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
1104 Jiatong Road, Jiading District, Shanghai, China 201807
|
(Address of principal executive offices)
|
(86) 21-5566-6258
|
(Issuer's telephone number)
|
not applicable
|
(Former name, former address and former fiscal year,
|
if changed since last report)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Page
|
|||
PART I - FINANCIAL INFORMATION
|
|||
Item 1.
|
Financial Statements.
|
4 | |
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
25 | |
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
36 | |
Item 4.
|
Controls and Procedures.
|
36 | |
PART II - OTHER INFORMATION
|
|||
Item 6.
|
Exhibits.
|
37 | |
Signature
|
38 |
September 30, 2011
(Unaudited)
|
December 31,
2010
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 1,059,446 | $ | 3,170,529 | ||||
Accounts receivable, net
|
3,125,354 | 2,949,855 | ||||||
Accounts receivable - related parties, net
|
8,555,660 | 7,376,366 | ||||||
Due from related party
|
689,007 | 2,100,204 | ||||||
Other receivables
|
5,560,849 | 152,337 | ||||||
Inventories, net
|
2,959,141 | 2,072,976 | ||||||
Prepaid expenses and other current assets
|
990,481 | 957,633 | ||||||
Total current assets
|
22,939,938 | 18,779,900 | ||||||
NON-CURRENT ASSETS
|
||||||||
Property, plant and equipment, net
|
2,090,826 | 2,192,295 | ||||||
Deposit
|
554,000 | 554,000 | ||||||
Construction in progress
|
176,156 | - | ||||||
Intangible assets
|
333,871 | 410,918 | ||||||
Total non-current assets
|
3,154,853 | 3,157,213 | ||||||
TOTAL ASSETS
|
$ | 26,094,791 | $ | 21,937,113 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Loans payable
|
$ | 1,573,589 | $ | 1,132,469 | ||||
Accounts payable
|
3,075,157 | 1,992,228 | ||||||
Accrued expenses
|
292,759 | 346,381 | ||||||
Advances from customers
|
448,614 | 286,914 | ||||||
Taxes payable
|
278,918 | 365,375 | ||||||
Other payables
|
- | 61,247 | ||||||
Due to related parties
|
1,376,678 | 1,380,628 | ||||||
Total current liabilities
|
7,045,715 | 5,565,242 | ||||||
Put option liability
|
2,400,000 | 2,400,000 | ||||||
Total liability
|
9,445,715 | 7,965,242 | ||||||
COMMITMENT AND CONTINGENCY
|
||||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred Stock, No par value; 10,000,000 authorized, no shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively
|
- | - | ||||||
Common Stock, $.0005 par value, 150,000,000 authorized, 94,605,475 shares issued and 86,605,475 outstanding at September 30, 2011 and December 31, 2010, respectively
|
47,302 | 43,303 | ||||||
Additional paid-in capital
|
7,870,020 | 7,474,021 | ||||||
Statutory surplus reserve
|
802,749 | 802,749 | ||||||
Deferred compensation
|
- | (109,042 | ) | |||||
Retained earnings
|
5,472,439 | 4,188,519 | ||||||
Accumulated other comprehensive income
|
1,738,315 | 1,066,622 | ||||||
Total Linkwell Corporation stockholder's equity
|
15,930,825 | 13,466,172 | ||||||
NONCONTROLLING INTEREST
|
718,251 | 505,699 | ||||||
TOTAL STOCKHOLDERS' EQUITY
|
16,649,076 | 13,971,871 | ||||||
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY
|
$ | 26,094,791 | $ | 21,937,113 |
NINE MONTHS ENDED
SEPTEMBER 30,
|
THREE MONTHS ENDED SEPTEMBER 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NET SALES
|
||||||||||||||||
Non-related companies
|
$ | 5,452,839 | $ | 4,776,102 | $ | 1,998,740 | $ | 1,734,770 | ||||||||
Related companies
|
5,857,573 | 4,659,090 | 2,290,577 | 1,835,574 | ||||||||||||
Total Net Sales
|
11,310,412 | 9,435,192 | 4,289,317 | 3,570,344 | ||||||||||||
COST OF SALES
|
6,105,273 | 4,861,480 | 2,324,049 | 1,867,584 | ||||||||||||
GROSS PROFIT
|
5,205,139 | 4,573,712 | 1,965,268 | 1,702,760 | ||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
Selling
|
846,833 | 977,336 | 325,774 | 286,453 | ||||||||||||
General and administrative
|
2,462,773 | 2,306,356 | 602,092 | 724,230 | ||||||||||||
Total Operating Expenses
|
3,309,606 | 3,283,692 | 927,867 | 1,010,683 | ||||||||||||
INCOME FROM OPERATIONS
|
1,895,533 | 1,290,020 | 1,037,401 | 692,077 | ||||||||||||
OTHER INCOME (EXPENSES)
|
||||||||||||||||
Other income
|
38,629 | 47,715 | 58,410 | 20,962 | ||||||||||||
Interest expense
|
(60,444 | ) | (61,777 | ) | (26,537 | ) | (24,910 | ) | ||||||||
Total Other Expenses, net
|
(21,815 | ) | (14,062 | ) | 31,873 | (3,948 | ) | |||||||||
INCOME BEFORE INCOME TAX
|
1,873,718 | 1,275,958 | 1,069,274 | 688,129 | ||||||||||||
INCOME TAX EXPENSE
|
(377,247 | ) | (241,376 | ) | (142,132 | ) | (98,491 | ) | ||||||||
|
||||||||||||||||
NET INCOME INCLUDING NONCONTROLLING INTEREST
|
1,496,471 | 1,034,582 | 927,142 | 589,638 | ||||||||||||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
(212,551 | ) | (119,596 | ) | (93,693 | ) | (59,418 | ) | ||||||||
NET INCOME ATTRIBUTABLE TO LINKWELL CORP
|
1,283,920 | 914,986 | 833,449 | 530,220 | ||||||||||||
OTHER COMPREHENSIVE INCOME
|
||||||||||||||||
Foreign currency translation
|
671,693 | 249,634 | 300,082 | 178,336 | ||||||||||||
COMPREHENSIVE INCOME
|
$ | 1,955,613 | $ | 1,164,620 | $ | 1,133,531 | $ | 708,556 | ||||||||
BASIC AND DILUTED INCOME PER COMMON SHARE:
|
||||||||||||||||
Basic earnings per shares
|
$ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||
Diluted earnings per shares
|
$ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING:
|
||||||||||||||||
Basic
|
90,385,695 | 86,605,475 | 94,605,475 | 86,605,475 | ||||||||||||
Diluted
|
90,385,695 | 86,605,475 | 94,605,475 | 86,605,475 |
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Income including noncontrolling interest
|
$ | 1,496,471 | $ | 1,034,582 | ||||
Adjustments to reconcile income including noncontrolling interest to net cash used in operating activities:
|
||||||||
Stock compensation expense
|
400,000 | - | ||||||
Deferred compensation
|
109,042 | 148,875 | ||||||
Depreciation and amortization
|
305,384 | 268,242 | ||||||
Loss from disposal of property
|
42,438 | 1,092 | ||||||
Increase(decrease) in current assets
|
||||||||
Accounts receivable
|
(50,066 | ) | 224,027 | |||||
Accounts receivable - related party
|
(858,004 | ) | (1,968,200 | ) | ||||
Other receivables
|
(3,558,583 | ) | (874,484 | ) | ||||
Inventories
|
(781,277 | ) | (134,157 | ) | ||||
Deposits, prepaid expenses and other current assets
|
7,346 | (23,057 | ) | |||||
Increase(decrease) in current liabilities
|
||||||||
Accounts payable
|
977,050 | 517,357 | ||||||
Other payables, accrued expenses
|
(474,824 | ) | (76,160 | ) | ||||
Advances from customers
|
146,326 | - | ||||||
Taxes payable
|
(99,620 | ) | 19,357 | |||||
NET CASH USED IN OPERATING ACTIVITIES
|
(2,338,317 | ) | (862,526 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Construction in progress
|
(172,290 | ) | (47,894 | ) | ||||
Purchase of property, plant and equipment
|
(81,176 | ) | (171,874 | ) | ||||
NET CASH USED IN INVESTING ACTIVITIES
|
(253,466 | ) | (219,768 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Change in due to related parties
|
176,666 | (199,484 | ) | |||||
Change in due from related parties
|
(175,529 | ) | 680,062 | |||||
Repayment of short-term loans
|
- | (381,971 | ) | |||||
Proceeds from loans payable
|
384,763 | 1,469,135 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
385,900 | 1,567,742 | ||||||
EFFECT OF EXCHANGE RATE ON CASH
|
94,800 | 47,745 | ||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(2,111,083 | ) | 533,193 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,170,529 | 2,144,360 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 1,059,446 | $ | 2,677,553 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$ | 55,896 | $ | 31,806 | ||||
Income taxes
|
$ | 375,999 | $ | 262,552 |
|
2011
|
2010
|
||||||
Net income
|
$
|
1,283,920
|
$
|
914,986
|
||||
Weighted average shares outstanding - basic
|
90,385,695
|
86,605,475
|
||||||
Effect of dilutive securities:
|
||||||||
Unexercised warrants
|
-
|
-
|
||||||
Weighted average shares outstanding - diluted
|
90,385,695
|
86,605,475
|
||||||
Earnings per share - basic
|
$
|
0.01
|
$
|
0.01
|
||||
Earnings per share - diluted
|
$
|
0.01
|
$
|
0.01
|
|
2011
|
2010
|
||||||
Net income
|
$
|
833,449
|
$
|
530,220
|
||||
Weighted average shares outstanding - basic
|
94,605,475
|
86,605,475
|
||||||
Effect of dilutive securities:
|
||||||||
Unexercised warrants
|
-
|
|||||||
Weighted average shares outstanding - diluted
|
94,605,475
|
86,605,475
|
||||||
Earnings per share - basic
|
$
|
0.01
|
$
|
0.01
|
||||
Earnings per share - diluted
|
$
|
0.01
|
$
|
0.01
|
September 30,
2011
|
December 31,
2010
|
|||
(Unaudited)
|
|
|||
Balance sheet items, except for the registered and paid-up capital and retained earnings as of September 30, 2011 and December 31, 2010.
|
US$1=RMB6.3549
|
US$1=RMB6.6227
|
Nine Months Ended September 30,
|
||||
2011
|
2010
|
|||
(Unaudited)
|
(Unaudited)
|
|||
Amounts included in the statements of operations, and statements of cash flow for the nine months ended September 30, 2011 and 2010.
|
US$1=RMB6.4975
|
US$1=RMB6.8068
|
2011
|
2010
|
|||||||
(Unaudited)
|
|
|||||||
Raw materials
|
$
|
1,140,076
|
$
|
820,293
|
||||
Work-in-process
|
38,363
|
31,398
|
||||||
Finished goods
|
1,780,702
|
1,221,285
|
||||||
Net inventories
|
$
|
2,959,141
|
$
|
2,072,976
|
|
Estimated
Useful Life
(In years)
|
2011
|
2010
|
|||||||
(Unaudited)
|
|
|||||||||
Office equipment and furniture
|
3-7
|
$
|
448,256
|
$
|
404,130
|
|||||
Autos and trucks
|
5
|
374,052
|
327,479
|
|||||||
Manufacturing equipment
|
2-10
|
863,735
|
826,136
|
|||||||
Building
|
5-20
|
1,687,740
|
1,643,684
|
|||||||
Subtotal
|
3,373,782
|
3,201,429
|
||||||||
Less: Accumulated depreciation
|
(1,282,956
|
)
|
(1,009,134
|
)
|
||||||
Property and equipment, net
|
$
|
2,090,826
|
$
|
2,192,295
|
|
2011
|
2010
|
||||||
(Unaudited)
|
|
|||||||
Loan from Shanghai Rural Commercial Bank, Dachang Branch due on May 10, 2012 with interest rate of 6.94% per annum. Guaranteed by Shanhai Group (a strategic partner of the Company), and Mr. Bian, Chairman of the Company (RMB 7,400,000).
|
$
|
1,164,456
|
$
|
-
|
||||
Loans from Shanghai Rural Commercial Bank, Dachang Branch due on March 15, 2011 with interest rate 5.31% per annum. Guaranteed by Shanhai Group (a strategic partner of the Company), and Mr. Bian, Chairman of the Company (RMB 4,900,000).The Company paid off in full when it was mature.
|
- |
739,880
|
||||||
Loans from Shanghai Rural Commercial Bank, Dachang Branch due on July 13, 2011 with interest rate 5.31% per annum. Guaranteed by Shanhai Group and Mr. Bian, Chairman of the Company (RMB 2,600,000). The Company paid off in full when it was mature.
|
- |
392,589
|
||||||
Loan from Shanghai Rural Commercial Bank, Dachang Branch due on July 10, 2012 with interest rate of 8.53% per annum. Guaranteed by Shanhai Group (a strategic partner of the Company), and Mr. Bian, Chairman of the Company (RMB 2,600,000)
|
409,133
|
-
|
||||||
$
|
1,573,589
|
$
|
1,132,469
|
2011
|
2010
|
|||||||
(Unaudited)
|
|
|||||||
Income tax payable
|
$
|
179,792
|
$
|
132,140
|
||||
Value added tax payable
|
92,682
|
225,810
|
||||||
Other taxes payable
|
6,444
|
7,425
|
||||||
$
|
278,918
|
$
|
365,375
|
As of September 30, 2011
|
||||
Remainder of Fiscal 2011
|
$
|
38,000
|
|
2011
|
2010
|
||||||||||||||
|
$
|
% of Sales
|
$
|
% of Sales
|
||||||||||||
Net Sales
|
||||||||||||||||
Non-related companies
|
$
|
5,452,839
|
48.2
|
%
|
$
|
4,776,102
|
50.6
|
%
|
||||||||
Related companies
|
5,857,573
|
51.8
|
%
|
4,659,090
|
49.4
|
%
|
||||||||||
Total Net Sales
|
11,310,412
|
100
|
%
|
9,435,192
|
100
|
%
|
||||||||||
Cost of Sales
|
6,105,273
|
54.0
|
%
|
4,861,480
|
51.5
|
%
|
||||||||||
Gross Profit
|
5,205,139
|
46.0
|
%
|
4,573,712
|
48.5
|
%
|
||||||||||
Selling Expense
|
846,833
|
7.5
|
%
|
977,336
|
10.4
|
%
|
||||||||||
General and Administrative
|
2,462,773
|
21.8
|
%
|
2,306,356
|
24.4
|
%
|
||||||||||
Total Operating Expenses
|
3,309,606
|
29.3
|
%
|
3,283,692
|
34.8
|
%
|
||||||||||
Income from Operations
|
1,895,533
|
16.7
|
%
|
1,290,020
|
13.7
|
%
|
||||||||||
Other Income (Expenses), net
|
(21,815)
|
(0.2)
|
%
|
(14,062)
|
(0.1)
|
%
|
||||||||||
Income tax expense
|
(377,247
|
)
|
(3.3
|
)%
|
(241,376
|
)
|
(2.6
|
)%
|
||||||||
Net Income including non-controlling interest
|
1,496,471
|
13.2
|
%
|
1,034,582
|
11.0
|
%
|
||||||||||
Less: net income attributable non-controlling interest
|
(212,551
|
)
|
(1.9
|
)%
|
(119,596
|
)
|
(1.3
|
)%
|
||||||||
Net Income attributable to Linkwell Corp
|
1,283,920
|
11.3
|
%
|
914,986
|
9.7
|
%
|
|
2011
|
2010
|
||||||||||||||
|
$
|
% of Sales
|
$
|
% of Sales
|
||||||||||||
Net Sales
|
||||||||||||||||
Non-related companies
|
$
|
1,998,740
|
46.6
|
%
|
$
|
1,734,770
|
48.6
|
%
|
||||||||
Related companies
|
2,290,577
|
53.4
|
%
|
1,835,574
|
51.4
|
%
|
||||||||||
Total Net Sales
|
4,289,317
|
100
|
%
|
3,570,344
|
100
|
%
|
||||||||||
Cost of Sales
|
2,324,049
|
54.2
|
%
|
1,867,584
|
52.3
|
%
|
||||||||||
Gross Profit
|
1,965,268
|
45.8
|
%
|
1,702,760
|
47.7
|
%
|
||||||||||
Selling Expense
|
325,774
|
7.6
|
%
|
286,453
|
8.0
|
%
|
||||||||||
General and Administrative
|
602,092
|
14.0
|
%
|
724,230
|
20.3
|
%
|
||||||||||
Total Operating Expenses
|
927,867
|
21.6
|
%
|
1,010,683
|
28.3
|
%
|
||||||||||
Income from Operations
|
1,037,401
|
24.2
|
%
|
692,077
|
19.4
|
%
|
||||||||||
Other Income (Expenses), net
|
31,873
|
0.7
|
%
|
(3,948)
|
(0.1
|
)%
|
||||||||||
Income tax expense
|
(142,132
|
)
|
(3.3
|
)%
|
(98,491
|
)
|
(2.8
|
)%
|
||||||||
Net Income including non-controlling interest
|
927,142
|
21.6
|
%
|
589,638
|
16.5
|
%
|
||||||||||
Less: net income attributable non-controlling interest
|
(93,693
|
)
|
(2.2
|
)%
|
(59,418
|
)
|
(1.7
|
)%
|
||||||||
Net Income attributable to Linkwell Corp
|
833,449
|
19.4
|
%
|
530,220
|
14.8
|
%
|
2011
|
2010
|
|||||||
Cash provided by (used in):
|
||||||||
Operating Activities
|
$
|
(2,338,317)
|
$
|
(862,526)
|
||||
Investing Activities
|
(253,466)
|
(219,768)
|
||||||
Financing Activities
|
385,900
|
1,567,742
|
IN USD
|
<90 days
|
91-180 days
|
181-270 days
|
271-365 days
|
>365 days
|
Total
|
||||||||||||||||||
AR - third parties
|
$ | 1,613,931 | $ | 567,418 | $ | 351,017 | $ | 256,337 | $ | 1,329,011 | $ | 4,117,714 | ||||||||||||
Less: bad debt allowance
|
- | - | - | - | - | $ | 992,360 | |||||||||||||||||
AR, net
|
- | - | - | - | - | $ | 3,125,354 | |||||||||||||||||
AR - related parties
|
$ | 2,471,345 | $ | 2,346,863 | $ | 2,018,702 | $ | 804,049 | $ | 1,537,936 | $ | 9,178,895 | ||||||||||||
Less: bad debt allowance
|
- | - | - | - | - | $ | 623,235 | |||||||||||||||||
AR, net
|
- | - | - | - | - | $ | 8,555,660 | |||||||||||||||||
Total
|
- | - | - | - | - | $ | 11,681,014 |
|
2011
|
2010
|
||||||
(Unaudited)
|
|
|||||||
Loan from Shanghai Rural Commercial Bank, Dachang Branch due on May 10, 2012 with interest rate of 6.94% per annum. Guaranteed by Shanhai Group (a strategic partner of the Company), and Mr. Bian, Chairman of the Company (RMB 7,400,000).
|
$
|
1,164,456
|
|
|
||||
Loans from Shanghai Rural Commercial Bank, Dachang Branch due on March 15, 2011 with interest rate 5.31% per annum. Guaranteed by Shanhai Group (a strategic partner of the Company), and Mr. Bian, Chairman of the Company (RMB 4,900,000).The Company paid off in full when it was mature.
|
739,880
|
|||||||
Loans from Shanghai Rural Commercial Bank, Dachang Branch due on July 13, 2011 with interest rate 5.31% per annum. Guaranteed by Shanhai Group and Mr. Bian, Chairman of the Company (RMB 2,600,000). The Company paid off in full when it was mature.
|
392,589
|
|||||||
Loan from Shanghai Rural Commercial Bank, Dachang Branch due on July 10, 2012 with interest rate of 8.53% per annum. Guaranteed by Shanhai Group (a strategic partner of the Company), and Mr. Bian, Chairman of the Company (RMB 2,600,000)
|
409,133
|
|
||||||
$
|
1,573,589
|
$
|
1,132,469
|
Exhibit No.
|
Description
|
|
3.1
|
Articles of Incorporation (1)
|
|
3.2
|
Articles of Amendment to Articles of Incorporation (2)
|
|
3.3
|
Articles of Amendment to Articles of Incorporation (3)
|
|
3.4
|
Articles of Amendment to Articles of Incorporation (4)
|
|
3.5
|
Articles of Amendment to the Articles of Incorporation (5)
|
|
3.6
|
Bylaws (1)
|
|
3.7
|
Articles of Amendment to the Articles of Incorporation (6)
|
|
31.1
|
Certification of President and Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002*
|
|
32.1
|
Certification of President and Chief Executive Officer (Principal Executive Officer) and Principal Financial Officer Pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
|
|
101.INS
|
XBRL Instance Document**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document**
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document**
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
*
|
filed herewith
|
**
|
XBRL (Extensive Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
(1)
|
Incorporated by reference to the Report on Form 8-K as filed on December 8, 1999.
|
(2)
|
Incorporated by reference to the Report on Form 8-K as filed on December 27, 2001.
|
(3)
|
Incorporated by reference to the annual report on Form 10-KSB for the fiscal year ended December 31, 2002.
|
(4)
|
Incorporated by reference to the Report on Form 8-K as filed on March 17, 2005.
|
(5)
|
Incorporated by reference to the Report on Form 8-K as filed on August 22, 2006.
|
(6)
|
Incorporated by reference to the Report on Form 8-K as filed on September 15, 2006.
|
Linkwell Corporation | |||
Date: November 14, 2011
|
By:
|
/s/ Xuelian Bian | |
Xuelian Bian
|
|||
Chief Executive Officer
|
|||
President and Principal Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Linkwell Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 14, 2011
|
By: /s/ Xuelian Bian
|
Xuelian Bian,
|
|
President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Linkwell Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 14, 2011
|
By: /s/ Xuelian Bian
|
Xuelian Bian,
|
|
President, Chief Executive Officer,
|
|
and Principal Financial Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 14, 2011
|
By:
|
/s/ Xuelian Bian
|
|
Xuelian Bian
|
|||
Chief Executive Officer
|
|||
(Principal Executive Officer and
Principal Financial Officer)
|
CONSOLIDATED BALANCE SHEETS Unaudited September 30, 2011 (Parenthetical) (USD $) | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Preferred Stock, No par value | $ 0 | $ 0 |
Preferred Stock, authorized | 10,000,000 | 10,000,000 |
Preferred Stock, shares issued | 0 | 0 |
Preferred Stock, shares outstanding | 0 | 0 |
Common Stock, par value | $ 0.0005 | $ 0.0005 |
Common Stock, authorized | 150,000,000 | 150,000,000 |
Common Stock, shares issued | 94,605,475 | 86,605,475 |
Common Stock, shares outstanding | 94,605,475 | 86,605,475 |
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME(UNAUDITED) (USD $) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
NET SALES | ||||
Net Sales | $ 4,289,317 | $ 3,570,344 | $ 11,310,412 | $ 9,435,192 |
COST OF SALES | 2,324,049 | 1,867,584 | 6,105,273 | 4,861,480 |
GROSS PROFIT | 1,965,268 | 1,702,760 | 5,205,139 | 4,573,712 |
OPERATING EXPENSES | ||||
Selling | 325,774 | 286,453 | 846,833 | 977,336 |
General and administrative | 602,092 | 724,230 | 2,462,773 | 2,306,356 |
Total Operating Expenses | 927,867 | 1,010,683 | 3,309,606 | 3,283,692 |
INCOME FROM OPERATIONS | 1,037,401 | 692,077 | 1,895,533 | 1,290,020 |
OTHER INCOME (EXPENSES) | ||||
Other income | 58,410 | 20,962 | 38,629 | 47,715 |
Interest expense | (26,537) | (24,910) | (60,444) | (61,777) |
Total Other Expenses, net | 31,873 | (3,948) | (21,815) | (14,062) |
INCOME BEFORE INCOME TAX | 1,069,274 | 688,129 | 1,873,718 | 1,275,958 |
INCOME TAX EXPENSE | (142,132) | (98,491) | (377,247) | (241,376) |
NET INCOME INCLUDING NONCONTROLLING INTEREST | 927,142 | 589,638 | 1,496,471 | 1,034,582 |
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST | (93,693) | (59,418) | (212,551) | (119,596) |
NET INCOME ATTRIBUTABLE TO LINKWELL CORP | 833,449 | 530,220 | 1,283,920 | 914,986 |
OTHER COMPREHENSIVE INCOME | ||||
Foreign currency translation | 300,082 | 178,336 | 671,693 | 249,634 |
COMPREHENSIVE INCOME | 1,133,531 | 708,556 | 1,955,613 | 1,164,620 |
BASIC AND DILUTED INCOME PER COMMON SHARE: | ||||
Basic earnings per shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 |
Diluted earnings per shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 |
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||
Basic | 94,605,475 | 86,605,475 | 90,385,695 | 86,605,475 |
Diluted | 94,605,475 | 86,605,475 | 90,385,695 | 86,605,475 |
All Other | ||||
NET SALES | ||||
Net Sales | 1,998,740 | 1,734,770 | 5,452,839 | 4,776,102 |
Affiliated Entity | ||||
NET SALES | ||||
Net Sales | $ 2,290,577 | $ 1,835,574 | $ 5,857,573 | $ 4,659,090 |
SUBSEQUENT EVENTS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
SUBSEQUENT EVENTS |
Note 18 – SUBSEQUENT
EVENTS
For
the nine months ended September 30, 2011, the Company has evaluated
subsequent events for potential recognition and disclosure through
the date of the financial statement issuance.
|
Document and Entity Information | 9 Months Ended | |
---|---|---|
Sep. 30, 2011 | Nov. 14, 2011 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2011 | |
Document Fiscal Year Focus | 2011 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | LWLL | |
Entity Registrant Name | Linkwell CORP | |
Entity Central Index Key | 0001042463 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 94,605,475 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
OTHER RECEIVABLES | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
OTHER RECEIVABLES |
NOTE 7 - OTHER RECEIVABLES
At September 30, 2011 and December 31, 2010, the Company had other
receivables of $5,560,849 and $152,337, respectively. Other
receivables at September 30, 2011 primarily included short-term
advances to Wuhai Likang of approximately $5,160,000. This
short-term advance accrues interest at an annual rate of 4%, and is
payable upon demand.
Wuhai
Likang was a related party of the Company in 2010 due to the
Company being in the process of acquiring a controlling position in
Wuhai Likang. On December 30, 2009, the Company issued 4,000,000
shares of common stock in exchange for acquiring a 51% equity
interest in Wuhai Likang in China for $544,000 which
was accounted for as a deposit as of March 31, 2011. However,
the acquisition target has increased its registered capital to RMB
50 million by the contribution of new investors in April 2010,
which resulted in a decrease of the equity interest owned by
Linkwell to 7.65%. With this reduction in ownership, and reduction
in influence over Wuhai Likang, the Company’s management has
determined that Wuhai Likang is not deemed a related
party.
Wuhai
Likang is a major supplier and strategic partner to the Company.
The Company has a large demand for a raw material which is produced
from Wuhai Likang’s waste recycling project. Due to the need
for this raw material, the Company made advances to Wuhai
LiKang’s to support their waste recycling project which
ultimately benefits the Company. As of December 31, 2010, the
Company has made advances totaling $1,567,337 to provide operating
funds to Wuhai Likang. The portion of such advances to provide
operating funds to Wuhai Likang was classified as due from
related party as of December 31, 2010 pending approval of the
acquisition. As of September 30, 2011, government approval for this
acquisition had not occurred and is unable to be completed. During
the nine months ended September 30, 2011, the existing shareholders
of Wuhai Likang contributed additional capital into Wuhai Likang,
which resulted in a reduction of the Company’s ownership
position in Wuhai Likang to approximately 7.65% as of September 30,
2011. With this reduction in ownership, and reduction in influence
over Wuhai Likang, the Company’s management has determined
that Wuhai Likang is not deemed a related party. Accordingly, the
due from related party of $1,567,337 as of December 31, 2010 and
the approximate additional $3,600,000 advances made during the nine
months ended September 30, 2011, have been classified as other
receivables as of September 30, 2011.
|
INCOME TAXES | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
INCOME TAXES |
NOTE 12 - INCOME TAXES
The
Company is subject to income taxes by entity on income arising in
or derived from the tax jurisdiction in which each entity is
domiciled.
Linkwell
Corp and Linkwell Tech were incorporated in the U.S. and have net
operating losses (NOL) for income tax purposes. Linkwell
Corp and Linkwell Tech had net operating loss carry forwards for
income taxes of approximately $2,809,000 at September 30, 2011,
which may be available to reduce future years’ taxable
income as NOL’s can be carried forward up to 20 years from
the year the loss is incurred. Under IRC Section 382, certain of
these loss carry-forward amounts may be limited due to the more
than 50% change in ownership which took place during 2004. The
Company’s management believes that the realization of
benefits from these losses are uncertain due to the Company’s
limited operating history and continuing losses. Accordingly, a
100% valuation allowance has been provided on the deferred tax
asset of approximately $1,066,000.
Likang
Disinfectant and Likang Biological are governed by the Income Tax
Law of the PRC concerning privately-run enterprises, which are
generally subject to tax at a statutory rate of 25% on income
reported in the statutory financial statements after appropriate
tax adjustments. Likang Disinfectant is subject to a
preferential income tax rate of 12.5% for 2011 and 2010; Likang
Biological is subject to an income tax rate of 25% since
2010.
|
PROPERTY AND EQUIPMENT | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT |
NOTE 3 – PROPERTY AND EQUIPMENT
At
September 30, 2011 and December 31, 2010, property and equipment
consisted of the following:
For
the nine months ended September 30, 2011 and 2010, depreciation
expenses amounted to approximately $228,000 and $191,000,
respectively. For the three
months ended September 30, 2011 and 2010, depreciation expenses
amounted to approximately $56,000 and $66,000,
respectively.
|
RELATED PARTY TRANSACTIONS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
RELATED PARTY TRANSACTIONS |
NOTE 9 – RELATED PARTY TRANSACTIONS
Linkwell
Tech's wholly-owned subsidiary, LiKang Disinfectant, is engaged in
business activities with three related parties: Shanghai ZhongYou
Pharmaceutical High-Tech Co., Ltd.,
(“ZhongYou”), Shanghai Jiuqing Pharmaceuticals
Company, Ltd. (“Shanghai Jiuqing”) and Linkwell
International Trading Co., Ltd. (“Linkwell
Trading”).
The
Company’s Chairman and Chief Executive Officer, Xuelian Bian,
and Vice President and Director, Wei Guan, own 90% and 10%
respectively, of the capital stock of ZhongYou. In March 2007, Wei
Guan sold his 10% ownership to Bing Chen, the President of LiKang
Disinfectant. In August 2007, Xuelian Bian sold his 90% ownership
to his mother, Xiuyue Xing. In October 2007, the two new
shareholders, Bing Chen (10%) and Xiuyue Xing (90%) sold all of
their shares in ZhongYou to Shanghai Jiuqing, whose 100% owner is
Shanghai Ajiao Shiye Co. Ltd. Mr. Bian is currently a 60%
shareholder of Shanghai Ajiao Shiye Co. Ltd.
For
the nine months ended September 30, 2011 and 2010, the Company
recorded sales of $5,857,573 and $4,657,289 to ZhongYou,
respectively. For the three months ended September 30,
2011 and 2010, the Company recorded sales of $2,290,577 and
$1,835,257 to ZhongYou, respectively. At September 30,
2011 and December 31, 2010, accounts receivables from sales to
ZhongYou (net of bad debt allowance) were $8,463,722 and
$7,288,088, respectively.
During
the nine months ended September 30, 2011 and 2010, the Company
recorded sales of $0 and $1,801 to Shanghai Jiuqing,
respectively. During the three months ended September
30, 2011 and 2010, the Company recorded sales of $0 and $300 to
Shanghai Jiuqing, respectively. At September 30, 2011
and December 31, 2010, accounts receivable from sales to Shanghai
Jiuqing were $91,938 and $88,278, respectively.
As of September 30, 2011 and December 31, 2010, $689,007 and
$2,100,204 were due from related parties such as
Shanghai Zhongyou Delivery Co., Ltd, Shanghai Likang
Pharmaceutical Co., Ltd., and Shanghai Likang
International Trading Co., Ltd (“Likang
Trading”),
respectively, representing short-term advances and other
receivables not including the receivables from sales. As of
September 30, 2011, the Company owed its management $54,000 and
other related parties such as Likang Trading, Zhongyou, and
Shanghai Jiuqing, $1,322,678. As of December 31, 2010,
the Company owed its management $54,000 and other related parties
$1,326,628. Wuhai Likang was a
related party of the Company at December 31, 2010 due to being in
the process of acquiring a controlling position in Wuhai Likang
(see Note 7).
|
STOCKHOLDERS' EQUITY | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
STOCKHOLDERS' EQUITY |
NOTE 14 – STOCKHOLDERS’ EQUITY
Common Stock
On
July 1, 2009, the Company entered into a two year consulting
agreement with FirsTrust Group, Inc. for business development and
capital markets advisory services. In connection with this
agreement, the Company issued 1,800,000 shares of common stock
valued at $0.09 per share to FirsTrust Group, Inc. and recorded
$162,000 as deferred compensation. The Company had accumulated
amortization of $162,000 for stock-based compensation as of
September 30, 2011. This agreement has a penalty to FirsTrust
Group, Inc. for non-compliance with its terms. The
Company recorded stock based compensation of $40,500 and $60,750
during the nine months ended September 30, 2011 and
2010,respectively, with respect to this agreement. The stock-based
compensation expense was fully expensed in June 2011.
On
August 1, 2009, the Company entered into a two year agreement with
Shanghai Hai Mai Law Firm for legal services. In connection with
this agreement, the Company issued 2,350,000 shares of common stock
valued at $0.10 per share to Shanghai Hai Mai Law Firm and
recorded $235,000 as deferred compensation. This agreement has a
penalty to Shanghai Hai Mai Law Firm for non-compliance with
its terms. The Company recorded stock based compensation of $68,542
and $88,125 during the nine months ended September 30, 2011 and
2010, respectively, with respect to this agreement. The stock-based
compensation expense was fully expensed in July 2011.
On
May 25, 2011, the Company issued 8,000,000 shares of common stock
to two directors and two employees under the Company’s 2005
Equity Compensation Plan, as amended, for the services they
provided to the Company. The stock was valued at stock issuance
date at $0.05 per share, and $400,000 was recorded as stock based
compensation.
|
TAXES PAYABLE | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES PAYABLE |
NOTE 10 – TAXES PAYABLE
Taxes
payable consisted of the following at September 30, 2011 and
December 31, 2010, respectively:
|
LOANS PAYABLE | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS PAYABLE |
NOTE 8 - LOANS PAYABLE
Loans
payable consisted of the following at September 30, 2011 and
December 31, 2010:
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
ORGANIZATION
Linkwell
Corporation (formerly Kirshner Entertainment & Technologies,
Inc.) (the “Company”) was incorporated in the State of
Colorado on December 11, 1996. On May 31, 2000, the Company
acquired 100% of HBOA.com, Inc. On December 28, 2000, the Company
formed a new subsidiary, Aerisys Incorporated
(“Aerisys”), a Florida corporation, to handle
commercial private business. In June 2003, the Company formed its
entertainment division and changed its name to reflect this new
division. Effective as of March 31, 2003, the Company
discontinued its entertainment division and its technology
division, except for the Aerisys operations that continue on a
limited basis.
On
May 2, 2005, the Company entered into and consummated a share
exchange with all of the shareholders of Linkwell Tech Group, Inc.
(“Linkwell Tech”). Pursuant to the share exchange, the
Company acquired 100% of the issued and outstanding shares of
Linkwell Tech's common stock, in exchange for 36,273,470 shares of
our common stock, which at closing represented approximately 87.5%
of the issued and outstanding shares of the Company’s common
stock. As a result of the transaction, Linkwell Tech became our
wholly-owned subsidiary. For financial accounting purposes, the
exchange of stock was treated as a recapitalization of Kirshner
with the former shareholders of the Company retaining 7,030,669 or
approximately 12.5% of the outstanding stock. The consolidated
financial statements reflect the change in the capital structure of
the Company due to the recapitalization and in the operations of
the Company and its subsidiaries for the periods
presented.
Linkwell
Tech was founded on June 22, 2004, as a Florida corporation. On
June 30, 2004, Linkwell Tech acquired 90% of Shanghai LiKang
Disinfectant High-Tech Company, Ltd. (“LiKang
Disinfectant”), a PRC company, through a stock exchange. This
transaction resulted in the formation of a U.S. holding company by
the shareholders of LiKang Disinfectant as it did not result in a
change in the underlying ownership interest of LiKang Disinfectant.
LiKang Disinfectant is a science and technology enterprise founded
in 1988. LiKang Disinfectant is involved in the development,
production, marketing and sale, and distribution of disinfectant
health care products.
On
March 25, 2008, the Company’s subsidiary, Linkwell Tech
acquired the remaining 10% of Likang Disinfectant that it did
not own. The purchase price for the remaining 10%
interest in Likang Disinfectant was $684,057, consisting of
$399,057 in cash and 1,500,000 shares of the Company’s common
stock valued at $285,000. The 10% interest in Likang Disinfectant
had a value of $577,779 prior to the Company’s purchase. The
$126,278 difference between purchase price and its value was
deemed a dividend and deducted from retained earnings upon closing
of the acquisition.
LiKang
Disinfectant has developed a line of disinfectant product offerings
which are utilized by the hospital and medical industry in China.
LiKang Disinfectant has developed a line of disinfectant product
offerings. LiKang Disinfectant regards hospital disinfectant
products as the primary segment of its business and has developed
and manufactured several series of products in the field of skin
mucous disinfection, hand disinfection, surrounding articles
disinfection, medical instruments disinfection and air
disinfection.
On
June 30, 2005, the Company's Board of Directors approved an
amendment of its Articles of Incorporation to change the name of
the Company to Linkwell Corporation. The effective date of the name
change was after close of business on August 16, 2005.
On
February 15, 2008, the Company entered into a stock purchase
agreement with Ecolab Inc., a Delaware corporation
(“Ecolab”), pursuant to which Ecolab agreed to purchase
888,889 of shares of Linkwell Tech, or 10% of the issued and
outstanding capital stock of Linkwell Tech, for $2,000,000. On
March 28, 2008 and June 4, 2008, Linkwell Tech received
$200,000 and $1,388,559, respectively from Ecolab. Including a
$400,000 loan that Linkwell Tech received from Ecolab and accrued
interest thereon of $11,441, Linkwell Tech received a total
investment of $2,000,000 from Ecolab. On May 31, 2008, the Company,
Linkwell Tech and Ecolab entered into a Linkwell Tech Group Inc.
Stockholders Agreement, whereby both the Company and Ecolab are
subject to, and beneficiaries of, certain pre-emptive rights,
transfer restrictions and take along rights relating to the shares
of Linkwell Tech that the Company and Ecolab each hold. As of May
31, 2008, the principal and accrued interest of $11,441 on the
short-term $400,000 loan became part of Ecolab’s investment
and does not need to be repaid.
On
March 5, 2009, the Company’s subsidiary, Likang Disinfectant
acquired 100% of Likang Biological, a company owned by related
parties.
The
unaudited financial statements included herein have been
prepared by the Company, pursuant to the rules and regulations
of the Securities and Exchange Commission
(“SEC”). The information furnished herein
reflects all adjustments (consisting of normal recurring accruals
and adjustments) that are, in the opinion of management, necessary
to fairly present the operating results for the respective periods.
Certain information and footnote disclosures normally present in
annual financial statements prepared in accordance with accounting
principles generally accepted in the United States of America
(“U.S. GAAP”) have been omitted pursuant to such rules
and regulations. These financial statements should be read in
conjunction with the audited financial statements and
footnotes included in the Company’s 2010 Annual Report
on Form 10-K. The results for the nine months ended September
30, 2011 are not necessarily indicative of the results to be
expected for the full year ending December 31,
2011.
BASIS OF PRESENTATION
The
financial statements of the Company have been prepared in
accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”) and are
expressed in US dollars. All material intercompany
transactions and balances have been eliminated in the
consolidation.
Certain
reclassifications have been made to the prior year to conform to
current year’s presentation. The consolidated
financial statements of the Company include the accounts of
its 90% owned subsidiary, Linkwell Tech, and 100% owned
subsidiaries LiKang Disinfectant and Likang Biological. All
significant inter-company balances and transactions have been
eliminated.
USE OF ESTIMATES
The
preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect
certain reported amounts and disclosures. Accordingly, actual
results could differ from those estimates. Significant estimates in
the nine and three months ended September 30, 2011 and
2010 include the allowance for doubtful accounts, useful life
of property and equipment, and inventory
reserve.
NON-CONTROLLING INTEREST
Effective
January 1, 2009, the Company adopted Financial Accounting Standards
Board’s (“FASB”) Accounting Standards
Codification (“ASC”) Topic 810,
“Consolidation,” which established new standards
governing the accounting for and reporting of noncontrolling
interests (NCIs) in partially owned consolidated subsidiaries and
the loss of control of subsidiaries. Certain provisions of this
standard indicate, among other things, that NCIs (previously
referred to as minority interests) be treated as a separate
component of equity, not as a liability (as was previously the
case), that increases and decreases in the parent’s ownership
interest that leave control intact be treated as equity
transactions rather than as step acquisitions or dilution gains or
losses, and that losses of a partially owned consolidated
subsidiary be allocated to the NCI even when such allocation might
result in a deficit balance. This standard also requires changes to
certain presentation and disclosure requirements. Losses
attributable to the NCI in a subsidiary may exceed the NCI’s
interests in the subsidiary’s equity. The excess attributable
to the NCI is attributed to those interests. The NCI shall continue
to be attributed its share of losses even if that attribution
results in a deficit NCI balance.
FAIR VALUE OF FINANCIAL INSTRUMENTS
For
certain of the Company’s financial instruments, including
cash and cash equivalents, accounts receivable, accounts payable
and accrued expenses, advances from customers, short-term loans
payable and amounts due from or to related parties, the carrying
amounts approximate their fair values due to their short
maturities. ASC Topic 820, “Fair Value
Measurements and Disclosures,” requires disclosure of the
fair value of financial instruments held by the Company. ASC Topic
825, “Financial Instruments,” defines fair value, and
establishes a three-level valuation hierarchy for disclosures of
fair value measurement that enhances disclosure requirements for
fair value measures. The carrying amounts reported in the
consolidated balance sheets for receivables and current liabilities
each qualify as financial instruments and are a reasonable estimate
of their fair values because of the short period of time between
the origination of such instruments and their expected realization
and their current market rate of interest. The three levels of
valuation hierarchy are defined as follows:
Level
1 inputs to the valuation methodology are quoted prices for
identical assets or liabilities in active markets.
Level
2 inputs to the valuation methodology include quoted prices for
similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or
indirectly, for substantially the full term of the financial
instruments.
Level
3 inputs to the valuation methodology are unobservable and
significant to the fair value measurement.
The
Company analyzes all financial instruments with features of both
liabilities and equity under ASC 480, “Distinguishing
Liabilities from Equity,” and ASC 815.
As
of September 30, 2011 and December 31, 2010, the Company did not
identify any assets and liabilities that are required to be
presented on the balance sheet at fair value.
CASH AND CASH EQUIVALENTS
For
purposes of the consolidated statements of cash flows, the Company
considers all highly liquid instruments purchased with a maturity
of three months or less and money market accounts to be cash
equivalents.
ACCOUNTS RECEIVABLE
The
Company has a policy of reserving for uncollectible accounts based
on its best estimate of the amount of probable credit losses in its
existing accounts receivable. The Company periodically reviews its
accounts receivable to determine whether an allowance is necessary
based on an analysis of past due accounts and other factors that
may indicate that the realization of an account may be in doubt.
Account balances deemed to be uncollectible are charged to the
allowance after all means of collection have been exhausted and the
potential for recovery is considered remote. As of September 30,
2011 and December 31, 2010, the Company established, based on a
review of its third party accounts receivable outstanding balances,
allowances for doubtful accounts in the amounts of $974,465 and
$952,232, respectively. As of September 30, 2011 and December 31,
2010, the Company established , based on a review of its related
party accounts receivable outstanding balances, allowances for
doubtful accounts in the amounts of $623,235 and $598,034,
respectively. Majority of the allowances is on accounts receivable
from Shanghai Zhongyou Pharmaceutical High Tech Co.,
LTD.
As
is customary in the PRC, the Company extends relatively long
payment terms to our customers as compared with those customary in
the United States, with sales to both third parties and related
parties generally requiring payment within four to six months. For
nine months ended September 30, 2011, the average time of payment
on accounts receivable from related parties was about nine months.
Based upon the Company’s long-standing relationship with
these related parties and their respective principals, the Company
believes that related party receivables are collectible. To the
best of the Company’s knowledge, there is no company-related
issue with respect to any related party that might be delaying
payment, nor are there any negative issues impacting its
relationship with any related party.
INVENTORIES
Inventories,
consisting of raw materials, work in process and finished goods
related to the Company’s products are stated at the lower of
cost or market utilizing the weighted average method. The
valuation of inventory requires the Company to estimate obsolete or
excess inventory based on analysis of future demand for our
products. Due to the nature of the Company’s business and our
target market, levels of inventory in the distribution channel,
changes in demand due to price changes from competitors and
introduction of new products are not significant factors when
estimating the Company’s excess or obsolete inventory. If
inventory costs exceed expected market value due to obsolescence or
lack of demand, inventory write-downs may be recorded as deemed
necessary by management for the difference between the cost and the
market value in the period that impairment is first recognized. As
of September 30, 2011 and December 31, 2010, the reserve for
obsolete inventory amounted to $0.
PROPERTY AND EQUIPMENT
Property
and equipment are carried at cost. Depreciation is provided using
the straight-line method over the estimated economic lives of the
assets, which range from five to twenty years. The cost of repairs
and maintenance are expensed as incurred; major replacements and
improvements are capitalized. When assets are retired or disposed
of, the cost and accumulated depreciation are removed from the
accounts, and any resulting gains or losses are included in the
income statement in the year of disposition.
IMPAIRMENT OF LONG-LIVED ASSETS
Long-lived
assets, which include property, plant and equipment and intangible
assets, are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not
be recoverable.
Recoverability
of long-lived assets to be held and used is measured by a
comparison of the carrying amount of an asset to the estimated
undiscounted future cash flows expected to be generated by the
asset. If the carrying amount of an asset exceeds its estimated
undiscounted future cash flows, an impairment charge is recognized
by the amount by which the carrying amount of the asset exceeds the
fair value of the assets. Fair value is generally determined using
the asset’s expected future discounted cash flows or market
value, if readily determinable. Based on its review, the Company
believes that, during the nine and three months ended September 30,
2011 and 2010, there were no significant impairment of its long
lived assets.
ADVANCES FROM CUSTOMERS
As
of September 30, 2011 and December 31, 2010, advances from
customers were $448,614 and $286,914, respectively. These
advances consisted of prepayments from third party customers
to the Company for merchandise that had not yet been shipped by the
Company. The Company will recognize the prepayments as revenue as
customers take delivery of the goods, in compliance with its
revenue recognition policy.
INCOME TAXES
The
Company utilizes Statement of Financial Accounting Standards
("SFAS") No. 109, “Accounting for Income Taxes,”
(codified in Financial Accounting Standard Board
(“FASB”) Accounting Standard Codification
(“ASC” Topic 740), which requires recognition of
deferred tax assets and liabilities for expected future tax
consequences of events that were included in the financial
statements or tax returns. Under this method, deferred income taxes
are recognized for the tax consequences in future years of
differences between the tax bases of assets and liabilities and
their financial reporting amounts at each period end based on
enacted tax laws and statutory tax rates applicable to the periods
in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be
realized.
The
Company adopted the provisions of the Financial Accounting
Standards Board's ("FASB") Interpretation No. 48, Accounting for
Uncertainty in Income Taxes, (codified in FASB ASC Topic 740). When
tax returns are filed, it is highly certain that some positions
taken would be sustained upon examination by the taxing
authorities, while others are subject to uncertainty about the
merits of the position taken or the amount of the position that
would be ultimately sustained. The benefit of a tax position is
recognized in the financial statements in the period during which,
based on all available evidence, management believes it is more
likely than not that the position will be sustained upon
examination, including the resolution of appeals or litigation
processes, if any. Tax positions taken are not offset or aggregated
with other positions. Tax positions that meet
the more-likely-than-not recognition threshold are measured as
the largest amount of tax benefit that is more than 50 percent
likely of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with
tax positions taken that exceeds the amount measured as described
above is reflected as a liability for unrecognized tax benefits in
the accompanying balance sheets along with any associated interest
and penalties that would be payable to the taxing authorities upon
examination. Interest associated with unrecognized tax benefits are
classified as interest expenses and penalties are classified in
other expenses in the statements of income. At September 30, 2011
and December 31, 2010, the Company did not take any uncertain
positions that would necessitate recording of tax related
liability.
BASIC AND DILUTED EARNINGS PER SHARE
The
Company presents net income (loss) per share (“EPS”) in
accordance with Statement of Financial Accounting Standards
(“SFAS”) No. 128, “Earnings per Share”
(codified in FASB ASC Topic 740). Accordingly, basic income (loss)
per share is computed by dividing income (loss) available to common
shareholders by the weighted average number of shares outstanding,
without consideration for common stock equivalents. Diluted net
income per share is computed by dividing the net income by the
weighted-average number of common shares outstanding as well as
common share equivalents outstanding for the period determined
using the treasury-stock method for stock options and warrants and
the if-converted method for convertible notes. The Company has made
an accounting policy election to use the if-converted method for
convertible securities that are eligible to common stock dividends,
if declared. If the if-converted method was anti-dilutive (that is,
the if-converted method resulted in a higher net income per common
share amount than basic net income per share calculated under the
two-class method), then the two-class method was used to
compute diluted net income per common share, including the effect
of common share equivalents. Diluted earnings per share reflects
the potential dilution that could occur based on the exercise of
stock options or warrants, unless such exercise would
be anti-dilutive, with an exercise price of less than the
average market price of the Company’s common stock.
The
following table presents a reconciliation of basic and diluted
earnings per share for the nine months ended September 30, 2011 and
2010:
The
following table presents a reconciliation of basic and diluted
earnings per share for the three months ended September 30, 2011
and 2010:
REVENUE RECOGNITION
The
Company's revenue recognition policies are in compliance with SEC
Staff Accounting Bulletin (“SAB”) 104 (codified in FASB
ASC Topic 605). The Company records revenue when an arrangement
exists, services have been rendered or product delivery has
occurred, the sales price to the customer is fixed or determinable,
and collectability is reasonably assured. The following policies
reflect specific criteria for the various revenue streams of the
Company. The Company's revenues from the sale of products are
recorded when the goods are shipped, title passes, and
collectability is reasonably assured.
The
Company's revenues from the sale of products to related parties are
recorded when the goods are shipped to the customers from our
related parties. Upon shipment, title passes, and collectability is
reasonably assured. The Company receives purchase orders from our
related parties on an as need basis from the related party
customers. Generally, the related party does not hold the
Company’s inventory. If the related party has inventory on
hand at the end of a reporting period, the sale is reversed and the
inventory is included on the Company’s balance
sheet.
STATEMENT OF CASH FLOWS
In
accordance with SFAS No. 95, “Statement of Cash Flows,”
codified in FASB ASC Topic 230, cash flows from the Company's
operations are calculated based upon the local currencies. As a
result, amounts related to assets and liabilities reported on the
statement of cash flows may not necessarily agree with changes in
the corresponding balances on the balance
sheets.
CONCENTRATION OF BUSINESS AND CREDIT RISK
Financial
instruments which potentially subject the Company to concentrations
of credit risk consist principally of cash and trade accounts
receivable. The Company places its cash with high credit quality
financial institutions in the U.S. and in China. The majority of
the Company’s bank accounts in banks located in the PRC are
not covered by any type of protection similar to that provided by
the FDIC on funds held in U.S banks. As of September 30, 2011 and
December 31, 2010, the Company maintained cash in the U.S. in a
financial institution insured by the FDIC in the approximate
amounts of $5,430 and $2,315, respectively.
Almost
all of the Company's sales are credit sales which are primarily to
customers whose ability to pay is dependent upon the industry
economics prevailing in these areas; however, concentrations of
credit risk with respect to trade accounts receivables are limited
due to the wide distribution of our products and shorter payment
terms than customary in the PRC. The Company also performs ongoing
credit evaluations of its customers to help further reduce credit
risk. For the nine months ended September 30, 2011 and 2010, sales
to related parties accounted for 52% and 49% of net revenue,
respectively. For the three months ended September 30,
2011 and 2010, sales to related parties accounted for 53% and 51%
of net revenue, respectively.
The
Company is operating in the People’s Republic of China, which
may give rise to significant foreign currency risks from
fluctuations and the degree of volatility of foreign exchange rates
between the U.S. dollar and the RMB.
Payments
of dividends may be subject to some restrictions.
FOREIGN CURRENCY TRANSLATION AND COMPREHENSIVE INCOME
The
Company primarily operates in the PRC. The financial position and
results of operations of the subsidiaries are determined using the
local currency (“Renminbi” or “RMB”) as the
functional currency.
Translation
from RMB into United States dollars (“USD” or
“$”) for reporting purposes is performed by translating
the results of operations denominated in foreign currency at the
weighted average rates of exchange during the reporting periods.
Assets and liabilities denominated in foreign currencies at the
balance sheet dates are translated at the market rate of exchange
in effect at that date. The registered equity capital denominated
in the functional currency is translated at the historical rate of
exchange at the time of capital contribution. All translation
adjustments resulting from the translation of the financial
statements into USD are reported as a component of accumulated
other comprehensive income in shareholders’ equity. The
exchange rates used in translation from RMB to USD amount were
published by People’s Bank of the People’s Republic of
China.
SHIPPING COSTS
Shipping
costs are included in selling expenses and totaled $439,706 and
$304,301 for the nine months ended September 30, 2011 and 2010,
respectively. Shipping costs were $170,869 and $92,789,
respectively for the three months ended September 30, 2011 and
2010.
ADVERTISING
Advertising
is expensed as incurred and included in selling expenses. For the
nine months ended September 30, 2011 and 2010, advertising expenses
amounted to $39,843 and $51,577, respectively. For the
three months ended September 30, 2011 and 2010, advertising
expenses amounted to $15,462 and $18,355,
respectively.
STOCK-BASED COMPENSATION
The
Company accounts for its stock-based compensation in accordance
with SFAS No. 123R, “Share-Based Payment, an Amendment of
FASB Statement No. 123” (codified in FASB ASC Topics 718
& 505). The Company recognizes in the income statement the
grant-date fair value of stock options and other equity-based
compensation issued to employees and
non-employees.
NON-EMPLOYEE STOCK BASED COMPENSATION
The
cost of stock-based compensation awards issued to non-employees for
services are recorded at either the fair value of the services
rendered or the instruments issued in exchange for such services,
whichever is more readily determinable, using the measurement date
guidelines enumerated in Emerging Issues Task Force Issue,
“Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling, Goods
or Services”.
REGISTRATION RIGHTS AGREEMENTS
The
Company accounts for payment arrangements under registration rights
agreement in accordance with FASB Staff Position EITF 00-19-2
(codified in FASB ASC Topic 815), which requires the contingent
obligation to make future payments or otherwise transfer
consideration under a registration payment arrangement, whether
issued as a separate agreement or included as a provision of a
financial instrument or other agreement, be separately recognized
and measured in accordance with FASB Statement No. 5, Accounting
for Contingencies (codified in FASB ASC Topic 450).
The
Company has adopted EITF 05-4, “Effect of a Liquidated
Damages Clause on a Freestanding Financial Instrument. ”
Accordingly, the Company classifies as liability instruments, the
fair value of registration rights agreements when such agreements
(i) require it to file, and cause to be declared effective under
the Securities Act, a registration statement with the SEC within
contractually fixed time periods, and (ii) provide for the payment
of liquidating damages in the event of its failure to comply with
such agreements. Accordingly, (i) registration rights with these
characteristics are accounted for as derivative financial
instruments at fair value and (ii) contracts that are (a) indexed
to and potentially settled in an issuer's own stock and (b) permit
gross physical or net share settlement with no net cash settlement
alternative are classified as equity instruments.
RESEARCH AND DEVELOPMENT COST
Research
and development costs are expensed as incurred and included in
general and administrative expenses. These costs primarily consist
of cost of materials used and salaries paid for the development
department of the Company and fees paid to third parties. Research
and development costs for the nine months ended September 30, 2011
and 2010 were $147,930 and $164,300,
respectively. Research and development costs for the
three months ended September 30, 2011 and 2010 were $82,646 and
$60,794, respectively.
SEGMENT REPORTING
SFAS
No. 131, "Disclosures about Segments of an Enterprise and Related
Information" (codified in FASB ASC Topic 280) requires use of the
“management approach” model for segment reporting. The
management approach model is based on the way a company's
management organizes segments within the company for making
operating decisions and assessing performance. Reportable segments
are based on products and services, geography, legal structure,
management structure, or any other manner in which management
disaggregates a company.
SFAS
131 has no effect on the Company's financial statements as
substantially all of the Company's operations are conducted in one
industry segment. All of the Company's assets are located in the
PRC.
RECLASSIFICATIONS
Certain
prior year amounts were reclassified to conform to the manner of
presentation in the current period.
RECENT ACCOUNTING PRONOUNCEMENTS
In
June 2011, FASB issued ASU 2011-05, Comprehensive Income (ASC
Topic 220): Presentation of Comprehensive Income.
Under the amendments in this update, an entity has the option to
present the total of comprehensive income, the components of net
income and the components of other comprehensive income either in a
single continuous statement of comprehensive income or in two
separate but consecutive statements. In both choices, an entity is
required to present each component of net income along with total
net income, each component of other comprehensive income along with
a total for other comprehensive income and a total amount for
comprehensive income. In a single continuous statement, the entity
is required to present the components of net income and total net
income, the components of other comprehensive income and a total
for other comprehensive income, along with the total of
comprehensive income in that statement. In the two-statement
approach, an entity is required to present components of net income
and total net income in the statement of net income. The statement
of other comprehensive income should immediately follow the
statement of net income and include the components of other
comprehensive income and a total for other comprehensive income,
along with a total for comprehensive income. In addition, the
entity is required to present on the face of the financial
statements reclassification adjustments for items that are
reclassified from other comprehensive income to net income in the
statement(s) where the components of net income and the components
of other comprehensive income are presented. The amendments
in this update should be applied retrospectively and are
effective for fiscal years, and interim periods within those years,
beginning after December 15, 2011. The Company is currently
assessing the effect that the adoption of this pronouncement
will have on its financial statements.
In
December 2010, FASB issued ASU No. 2010-28, Intangibles –
Goodwill and Other (Topic 350): When to Perform Step 2 of the
Goodwill Impairment Test for Reporting Units with Zero or Negative
Carrying Amounts. The amendments in this update affect all entities
that have recognized goodwill and have one or more reporting units
whose carrying amount for purposes of performing Step 1 of the
goodwill impairment test is zero or negative. The amendments in
this update modify Step 1 so that for those reporting units, an
entity is required to perform Step 2 of the goodwill impairment
test if it is more likely than not that a goodwill impairment
exists. In determining whether it is more likely than not that a
goodwill impairment exists, an entity should consider whether there
are any adverse qualitative factors indicating that an impairment
may exist. The qualitative factors are consistent with existing
guidance, which requires that goodwill of a reporting unit be
tested for impairment between annual tests if an event occurs or
circumstances change that would more likely than not reduce the
fair value of a reporting unit below its carrying amount. The
amendments in this update are effective for fiscal years, and
interim periods within those years, beginning after December 15,
2010. Early adoption is not permitted. Upon adoption of the
amendments, any resulting goodwill impairment should be recorded as
a cumulative-effect adjustment to retained earnings beginning in
the period of an adoption. Any goodwill impairments occurring after
the initial adoption of the amendments should be included in
earnings. The adoption of this ASU did not have a material impact
on the Company’s consolidated financial
statements.
In
December 2010, FASB issued ASU No. 2010-29, Business Combinations
(Topic 805): Disclosure of Supplementary Pro Forma Information for
Business Combinations. The amendments in this update specify that
if a public entity presents comparative financial statements, the
entity should disclose revenue and earnings of the combined entity
as though the business combination(s) that occurred during the
current year had occurred as of the beginning of the comparable
prior annual reporting period only. The amendments also expand the
supplemental pro forma disclosures to include a description of the
nature and amount of material, nonrecurring pro forma adjustments
directly attributable to the business combination included in the
reported pro forma revenue and earnings. The amendments in this
update are effective prospectively for business combinations for
which the acquisition date is on or after the beginning of the
first annual reporting period beginning on or after December 15,
2010. The Company adopted these disclosure requirements for
business combinations in 2011.
In
April 2010 the FASB issued Accounting Standards Update (ASU) No.
2010-13, Compensation – Stock Compensation (Topic 718):
Effect of Denominating the Exercise Price of a Share-Based Payment
Award in the Currency of the Market in Which the Underlying Equity
Security Trades. This Update provides amendments to Accounting
Standards Codification (ASC) Topic 718 to clarify that an employee
share-based payment award with an exercise price denominated in the
currency of a market in which a substantial portion of the
entity’s equity securities trades should not be considered to
contain a condition that is not a market, performance, or service
condition. Therefore, an entity would not classify such an award as
a liability if it otherwise qualifies as equity. The amendments in
this Update are effective for fiscal years, and interim periods
within those fiscal years, beginning on or after December 15, 2010.
The amendments in this Update should be applied by recording a
cumulative-effect adjustment to the opening balance of retained
earnings. The cumulative-effect adjustment should be calculated for
all awards outstanding as of the beginning of the fiscal year in
which the amendments are initially applied, as if the amendments
had been applied consistently since the inception of the award. The
cumulative-effect adjustment should be presented separately.
Earlier adoption is permitted. The adoption of this ASU did not
have a material impact on the Company’s consolidated
financial statements.
|
CONSTRUCTION IN PROGRESS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
CONSTRUCTION IN PROGRESS |
NOTE 4 – CONSTRUCTION IN PROGRESS
The
Company had construction in progress of $176,156 for constructing a
warehouse for storage of the finished products, a workshop and
research and development center. The estimated total
cost for the construction is approximately $360,000, and the
Company is required to pay an additional $190,000 to finish the
construction by the end of the 2011.
|
INTANGIBLE ASSETS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
INTANGIBLE ASSETS |
NOTE 5 - INTANGIBLE ASSETS
At
September 30, 2011 and December 31, 2010, intangible assets
consisted of customers’ lists arising from the acquisition of
Likang Biological, amortized over 5 years. Net intangible assets as
of September 30, 2011 and December 31, 2010 totaled $333,871 and
$410,918, respectively. Amortization expenses for the
nine months ended September 30, 2011 and 2010 were $77,047 and
$77,047, respectively. Amortization expenses for the
three months ended September 30, 2011 and 2010 were $25,682 and
$25,682. Annual amortization expenses for the next five years from
September 30, 2011 are expected to be: $102,730, $102,730,
$102,730, $25,681 and $0.
|
STATUTORY RESERVES | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
STATUTORY RESERVES |
NOTE 13 - STATUTORY RESERVES
Pursuant
to the PRC’s corporate law effective as of January 1, 2006,
the Company is now only required to maintain one statutory reserve
by appropriating from its after-tax profit before declaration or
payment of dividends. The statutory reserve represents restricted
retained earnings.
Surplus Reserve Fund
The
Company’s Chinese subsidiaries are now only required to
transfer 10% of their net income, as determined under PRC
accounting rules and regulations, to a statutory surplus reserve
fund until such reserve balance reaches 50% of the Company’s
registered capital. The Company’s Chinese subsidiaries are
not required to make appropriations to other reserve funds and do
not have any intention to make appropriations to any other reserve
funds. There are no legal requirements in the PRC to fund these
reserves by transfer of cash to restricted accounts, and the
Company’s Chinese subsidiaries do not
do so.
The
surplus reserve fund is non-distributable other than during
liquidation, can be used to fund previous years’ losses, if
any, and may be utilized for business expansion or converted into
share capital by issuing new shares to existing shareholders in
proportion to their shareholding or by increasing the par value of
the shares currently held by them, provided that the remaining
reserve balance after such issue is not less than 25% of the
registered capital.
Common Welfare Fund
The
common welfare fund is a voluntary fund that provides that the
Company can elect to transfer 5% to 10% of its net income to this
fund. This fund can only be utilized on capital items for the
collective benefit of the Company’s employees, such as
construction of dormitories, cafeteria facilities, and other staff
welfare facilities. This fund is non-distributable other than upon
liquidation. The Company did not make any transfer to
this fund during nine months ended September 30, 2011 and
2010.
|
DEPOSITS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
DEPOSITS |
NOTE 6 - DEPOSITS
At
September 30, 2011 and December 31, 2010, deposits mainly
represented prepaid application fee of $544,000 for the deposit of
purchasing an acquisition target, Inner Mongolia Wuhai Likang
Biological Hi-Tech Co., Ltd (“Wuhai
LiKang”).
|
CONTINGENCY | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
CONTINGENCY |
NOTE 16 – CONTINGENCY
On
May 23, 2011, the Company entered into a Settlement Agreement
(“Settlement Agreement”) with Alpha Capital
Aktiengesellschaft (“Alpha”) and Osher Capital Inc.
(“Osher”) (Alpha and Osher collectively the
“Plaintiffs”) for the lawsuit the Plaintiffs filed
against us in the Supreme Court of the State of New York, County of
New York, as previously disclosed in the Quarterly Report on Form
10-Q, filed with the SEC on May 16, 2011. In satisfaction of all
the obligations stated under the terms of the Settlement Agreement,
the Company agreed to pay Alpha Eighty Thousand Dollars ($80,000)
and Osher Forty Thousand Dollars ($40,000). Upon the execution of
the Settlement Agreement and in consideration of the terms and
conditions in the Agreement, both parties will mutually release and
forever discharge any and all claims, whether known or unknown,
that the parties may now have or may hereafter have against each
other from the beginning of time through the date of the Settlement
Agreement. The Company recorded $120,000 as expense
accordingly.
|
OPERATING RISK | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
OPERATING RISK |
NOTE 17 – OPERATING RISK
(a) Country
risk
Currently,
the Company’s revenues are primarily derived from the sale of
a line of disinfectant products to customers in the PRC. The
Company hopes to expand its operations to countries outside the
PRC, however, such expansion has not been commenced and there are
no assurances that the Company will be able to achieve such an
expansion successfully. Therefore, a downturn or stagnation
in the economic environment of the PRC could have a material
adverse effect on the Company’s financial
condition.
(b) Products
risk
In
addition to competing with other domestic manufacturers of
disinfectant products, the Company competes with larger U.S.
companies who have greater funds available for expansion,
marketing, research and development and the ability to attract more
qualified personnel. These U.S. companies may be able to offer
products at a lower price. There can be no assurance that the
Company will remain competitive should this occur.
(c)
Exchange
risk
The
Company cannot guarantee that the current exchange rate will remain
steady; therefore, there is a possibility that the Company could
post the same amount of profit for two comparable periods. This is
because a fluctuating exchange rate may post a higher or lower
profit depending on exchange rate of Renminbi converted to US
dollars on that day. The exchange rate could fluctuate depending on
changes in the political and economic environments without
notice.
(d) Political
risk
Currently,
the PRC is in a period of growth and is openly promoting business
development in order to bring more business into the country.
Additionally, the PRC currently allows a Chinese corporation to be
owned by a United States corporation. If the PRC government changes
laws or regulations relating to the ownership of a Chinese
corporation, then the Company's ability to operate its PRC
subsidiaries could be affected.
|
INVENTORIES | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORIES |
NOTE 2 – INVENTORIES
A
summary of inventories by major category as of September 30, 2011
and December 31, 2010 were as follows:
|
PUT OPTION LIABILITY | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
PUT OPTION LIABILITY |
NOTE 11 –PUT OPTION LIABILITY
On
February 15, 2008, the Company entered into a stock purchase
agreement with Ecolab pursuant to which Ecolab agreed to purchase
and Linkwell Tech agreed to sell 888,889 of its shares, or 10% of
the issued and outstanding capital stock of Linkwell Tech for
$2,000,000. On May 31, 2008, the Company, Linkwell Tech and Ecolab
entered into a Stockholders Agreement (“Stockholders
Agreement”), whereby both the Company and Ecolab are subject
to, and the beneficiaries of, certain pre-emptive rights, transfer
restrictions and take along rights relating to the shares of
Linkwell Tech, the Company and Ecolab each hold.
Pursuant
to the terms of the Stockholders Agreement, Ecolab has an option
(“Put Option”) to sell the 888,889 shares
(“Shares”) of common stock, par value $0.001, of
Linkwell Tech that Ecolab purchased under the Stock Purchase
Agreement back to Linkwell Tech in exchange for, as determined by
Linkwell Tech, cash in the amount of $2,400,000 or the lesser of
(a) 10,000,000 shares of Linkwell common stock, or (b) such number
of shares of Linkwell common stock as is determined by dividing
3,500,000 by the average daily closing price of Linkwell common
stock for the twenty days on which Linkwell shares of common stock
were traded on the OTC Bulletin Board prior to the date the
Put Option is exercised (“Put Shares”). The Put Option
is exercisable during the period between the second and fourth
anniversaries of May 30, 2008, or upon the occurrence of certain
events including material breach by Linkwell Tech or its
subsidiaries, of the Consulting Agreement, Distributor Agreements
or Sales Representative Agreement entered into in connection with
the Stock Purchase Agreement.
Under
the Stockholders Agreement, Ecolab also has a call option
(“Call Option”), exercisable if Linkwell is subject to
a change of control transaction, to require the Company to sell to
Ecolab all of the equity interests in Linkwell Tech, or any of
Linkwell Tech’s subsidiaries, then owned by the Company. The
Company recognized the maximum expenses of the Put Option and the
Call Option described above as $2,400,000 put option
liability.
|
:4\FPY(T)R#<6
M[>\=G_P"_U["OQ?.(PKPB(MK0._`:JPS$LU&7@1*C8325O4*1D*6 +'%GDP1B*#"0
M8*1'DQ'?$\A99X>ZX#,_JNXMPEK8DOF])ND&@Y''*3"KB8(@>HP/=L[X(J?2
M7Y+TC"L-@K'C84<8FR+\ C<&O]S<%Z53VRHG\FR1:PD2)2=
M\@ICKJ^1ETLPJ7Q#I;-QWNXK0];>S*+-M8(`92P_/MFYV``I1X7JYXA4CI'*
MVZS;,OTNAT2*#>DG^?D#<]`+X'$:<2HC("XVG*0LS=R"9>H)P3[+QIMF5UVI
MXJTDI@4I\2^CPU26&V^S$H!ZG:I?D(TPPGS[?E
M`<]99E\0W`-WU5ID@.C73A0Y.N,!W_:F!["(,`E*!,O>E;^DPA3J\9!W4F*1
M$2)\H[S)H<9SV9%0=2FHC)92**JKR0$,:%HUQ^F83)=?@YU7R&ES.K/=(@C+3>C&P<
M3F"[L\10^OQ7T)B]F+LKYD\P'$MU@&U8+RHW)1`D_0ZI*QCSRU8CM]FVTB2S
M5SB+$P//.!QM&,=S58HL9QSJQV[,PS2/YN']U'8_J`3>C>#A@_Z+!#]#5M'I
M)U&E%0"'=%V0T[ZGDZ'Y+C/&)MT`!`A;N0)K-*HIP=S^#M"L1[&U=\^N2`__
MA;=E`I)SX;C(IGY]47M!/\<+9Z)^OO;<9/;K"VS(\$+1?SNY"9&+&=D1DGO7
M[`J/FP1&QK_=W"PP6X)^N@R3))QKRLX&1T>@IQ^\/;VX./T(ZN_BZXM'M--E
M:U%ZU6[?\S>)>\\KM[TYK IX[]V/).2'J!=TAJP\Z:)COY(=#L6Q%MW&8FSS
M>?_]89VY-+-1E+-1$8:N%@3S$I2$)T9+F:01OYY,0:E*PP2#Z]D,VL=D=OWD
M+A"=XRDTH@DM-[R"4J,BC.QB(T)EWY_0*R)62=J(?%E'13M;-=HV5H+S;7
MZ,>T<%Y#O2M;H] DRWVO8CP([%8+V:5ANNB3BGCAN2V523_46TM`[($IX$D6RIM3K)
M52+'3]"#"+BD5R?VBB@;VJ4!63*2^^,,>=:54H*$WIR]1_["88WG+(6:A,G;
MT`&:4"*^9Q6287E';)`H6`5_A`L?),&_D>^3X#K,NVI&(H)-[?YH7+)O,_?A/7C
MB4\FN&[.C)QZ^"MVQV%BG[C#:8V"=0Y`&"!1)<_4$P-PZ+LAJF"8)LZ1I]LJ3)=U`M'!,_QM!`@4TYX
M\?_;^]+FMI$D[>^*T']`>-UOV!&0S/OHZ>X(FJ(]FK$EK2AW;^^7#H@HBFB#
M``>'9>ZO?_.H*A1`2")M4:8D3.S,6A)0R+KRSB=A"/T5)=L]X;NDK'_&+(5Y
M"HI]G%%&$FPFQ97QJSB-(A25)-:BQ)OXF&"7?R9;;%2,68DVGZ`9.%Z4?^\[
MKLXWY83*AP8?CM^?_&SI`[]?;%S]!&Y<45-M%T0C&\%O0PR
A@FP.D$FF$RB2R6$S(^B*OA!`',J3PO3V\TNFPI
M=91R0CDRJ`-#>""(K>,>9XF#\`!F)6<9UP'%BC$2Z7H^IR9>P8;$E%;-]>*VE(WX?:Y/IZS0VXZ#
MH>
YG2S*GD`C96;C%MCC>5"ENB$UJ]>&3+Q9C*
M"U1*O*M2J3*<"(FGF-/`L>0RXVT/$_G9.;?(XSN$WS_GX6#\3X(7HW^,_OO3
M\>^##Y4#:'T'D`(I41I;/E:12WPAY\X4#;("]A&E`5/=!LJ?F79DG'R5*:M$9,&;515$J+:.Z@]4=?')W,*=EO"$@,N/G9X;.]IAG]Z1@
M!>_J5V<@@5>X@A6NX"/:Z0I7L$)JJW`%'S'MU6FM<`6?NQ>NPA6L[/VG;>_W
MFDV[U>H_29._NH;5-7PDU[`-MG[CB8)[5JB".T'ICI^2*G6O.J5/9TFK4UH9
MGA6JX+,XO\](2^VWGC1P6G4YJLNQNT6$NRJFGW$=2(4J^"@(K53U2D#N/J'5
M*=UI@_()I^54J(+??-0WR(38B?E4V&7/%;NLNIG/YV;NQ(0>\5VIC?.L\D=6I_3I
M+&EU2JOX;H7S5Y4A5&4(ZZW+DT7_J.Y@=0>K.[BC&L9S3O2NKP*/P!X7H>]-/'@==78OL";PBN\YP40`-TQF
MUG@TW-\;)\YT:@TFDS`-$LR#>9OZOH!_6:_DB6S4ZL-_C`=OLQ^/_O$::&U9
MKR:AZTT]X>+H[P;CM_M[@_'0N@@7WL3JU-JO#RV@U9*D$FV1F]%Z/1.!Y<#_
M84+OE9B+(-G?$U^].(EM*Q;1%V\"Q,^<+\*Z%/!HA/B3$7PMC*Q%%+KI)+%<
MX7M?1+2$Q\!$"2>3-((G;,*NC!T?WE]$,(R5A/2K21J#-`!#QHNMJ?>5QW)%
M(J*Y%R`KMAG+$@P_7TR`.7N^ERSQZ4@X<8B/+"TGCE/X"$\NP]Y4R[V_%XDI
MOFW%"S&!]9E8D\B#3WB.AM7\XD1>F&9+$2
AB]L)*[`4B+'B?A/BMK.Q%EX"5P%@T0:`C]1.ESC[YS8ICWNGH+.HNB1