XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 02, 2019
USD ($)
$ / shares
shares
Aug. 31, 2022
Sep. 30, 2021
USD ($)
Integer
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Integer
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Integer
Debt Instrument [Line Items]                  
Debt Instrument, covenant, tangible net worth   $ 4,000,000              
Line of credit $ 3,972,000 5,003,000       $ 3,972,000   $ 3,972,000  
John H. Schwan [Member]                  
Debt Instrument [Line Items]                  
Notes payable - related party 1,200,000 1,200,000 $ 1,600,000     1,200,000   1,200,000  
Debt conversion, amount     600,000            
Loan decreased, amount     $ 1,000,000            
Interest expense, related party           18,000 $ 17,000 54,000 $ 51,000
John H. Schwan [Member] | Common Stock [Member]                  
Debt Instrument [Line Items]                  
Debt conversion, shares | shares     181,000            
Share Price (in dollars per share) | $ / shares     $ 3.32            
Alex Feng [Member]                  
Debt Instrument [Line Items]                  
Notes Payable $ 200,000 200,000       $ 200,000   $ 200,000  
Interest rate 3.00%         3.00%   3.00%  
Loan description               In accordance with the subordination agreement, payments may be made beginning April 2022 subject to availability under the revolving line of credit, and the maturity date for this loan is March 2024  
Maximum [Member]                  
Debt Instrument [Line Items]                  
Line of credit $ 6,000,000.0         $ 6,000,000.0   $ 6,000,000.0  
Capital expenditures amount         $ 1,000,000        
Term Loan [Member]                  
Debt Instrument [Line Items]                  
Loan amount 500,000 600,000       500,000   500,000  
Loan and interest payable 600,000 700,000       600,000   600,000  
Deferred financing costs 100,000 100,000       100,000   100,000  
Promissory Note [Member] | John H. Schwan [Member]                  
Debt Instrument [Line Items]                  
Loan and interest payable $ 1,200,000 $ 1,200,000       1,200,000   1,200,000  
Interest expense, related party           $ 18,000 17,000 $ 54,000 51,000
PNC Agreements [Member] | PNC [Member] | Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt face amount         $ 6,000,000   $ 6,000,000   $ 6,000,000
Line Financial Agreement [Member]                  
Debt Instrument [Line Items]                  
Monthly installments | Integer         48   48   48
Debt instrument periodic payment         $ 15,000        
Debt instrument collateral monitoring fee percent       2.77% 4.62%        
Debt instrument fee amount percent         1.25%   1.25%   1.25%
Debt term         1 year        
Debt instrument renewal fee percent         1.25%   1.25%   1.25%
Line Financial Agreement [Member] | Prime Rate [Member]                  
Debt Instrument [Line Items]                  
Debt instrument reference rate 6.25%                
Debt percentage per annum         1.95%        
Line Financial Agreement [Member] | Line Financial [Member] | Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt face amount         $ 700,000   $ 700,000   $ 700,000