XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 02, 2019
USD ($)
$ / shares
shares
Sep. 30, 2021
USD ($)
Integer
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Debt Instrument [Line Items]                
Debt Instrument, covenant, tangible net worth   $ 4,000,000            
Line of credit $ 4,782,000 5,003,000     $ 4,782,000   $ 4,782,000  
John H. Schwan [Member]                
Debt Instrument [Line Items]                
Notes payable - related party 1,200,000 1,200,000 $ 1,600,000   1,200,000   1,200,000  
Debt conversion, amount     600,000          
Loan decreased, amount     $ 1,000,000          
Interest expense, related party         18,000 $ 17,000 36,000 $ 34,000
John H. Schwan [Member] | Common Stock [Member]                
Debt Instrument [Line Items]                
Debt conversion, shares | shares     181,000          
Share Price (in dollars per share) | $ / shares     $ 3.32          
Alex Feng [Member]                
Debt Instrument [Line Items]                
Notes payable $ 200,000 200,000     $ 200,000   $ 200,000  
Interest rate 3.00%       3.00%   3.00%  
Loan description             In accordance with the subordination agreement, payments may be made beginning April 2022 subject to availability under the revolving line of credit, and the maturity date for this loan is March 2024.  
Maximum [Member]                
Debt Instrument [Line Items]                
Line of credit $ 6,000,000.0       $ 6,000,000.0   $ 6,000,000.0  
Capital expenditures amount       $ 1,000,000        
Term Loan [Member]                
Debt Instrument [Line Items]                
Loan amount 500,000 600,000     500,000   500,000  
Loan and interest payable 600,000 700,000     600,000   600,000  
Deferred financing costs 100,000 100,000     100,000   100,000  
Promissory Note [Member] | John H. Schwan [Member]                
Debt Instrument [Line Items]                
Loan and interest payable $ 1,200,000 $ 1,200,000     1,200,000   1,200,000  
Interest expense, related party         $ 18,000 $ 17,000 $ 36,000 $ 34,000
PNC Agreements [Member] | PNC [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt face amount       $ 6,000,000        
Line Financial Agreement [Member]                
Debt Instrument [Line Items]                
Monthly installments | Integer       48        
Debt instrument periodic payment       $ 15,000        
Debt instrument collateral monitoring fee percent       4.62%        
Debt instrument fee amount percent       1.25%        
Debt term       1 year        
Debt instrument renewal fee percent       1.25%        
Line Financial Agreement [Member] | Prime Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument reference rate 4.75%              
Debt percentage per annum       1.95%        
Line Financial Agreement [Member] | Line Financial [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt face amount       $ 700,000