XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Note 5 - Shareholders' Equity (Details Textual)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 18 Months Ended
Apr. 01, 2020
shares
Jan. 03, 2020
$ / shares
shares
Jan. 31, 2022
shares
Jun. 30, 2021
USD ($)
Jan. 31, 2021
USD ($)
$ / shares
shares
Nov. 30, 2020
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2021
USD ($)
shares
Jun. 30, 2020
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Advance from Investor, Current | $                           $ 1,500,000
Class of Warrant Or Right, Issued In Period, Exercise Price (in dollars per share) | $ / shares             $ 0              
Class of Warrant or Right, Outstanding (in shares) | shares             128,000     128,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares             $ 1.75     $ 1.75        
Class of Warrant or Right, Exercised During Period (in shares) | shares             (0)              
Stock Issued During Period, Shares, Warrants Exercised (in shares) | shares                     391,308      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                     0.00%      
Restricted Stock [Member] | Chief Executive Officer [Member]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares     250,000                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | shares     25,000                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number, Ending Balance (in shares) | shares     225,000                      
Restricted Stock [Member] | Chief Executive Officer [Member] | Trailing-twelve-month EBITDA Equals or Exceeds $1 Million [Member]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number, Ending Balance (in shares) | shares     56,250                      
Restricted Stock [Member] | Chief Executive Officer [Member] | Common Shares Trade at or Above $5/share for Ten or More Consecutive Trading Days [Member]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number, Ending Balance (in shares) | shares     56,250                      
Restricted Stock [Member] | Chief Executive Officer [Member] | Operating Cash Flow, Calculated Cumulatively From the Date of Employment, Equals or Exceeds $1.5 Million [Member]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number, Ending Balance (in shares) | shares     56,250                      
Restricted Stock [Member] | Chief Executive Officer [Member] | Company is Able to Refinance Its Current Lender With a Traditional Lender [Member]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number, Ending Balance (in shares) | shares     56,250                      
Measurement Input, Price Volatility [Member] | Minimum [Member]                            
Warrants and Rights Outstanding, Measurement Input                     68 68    
Measurement Input, Price Volatility [Member] | Maximum [Member]                            
Warrants and Rights Outstanding, Measurement Input                     167 167    
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]                            
Warrants and Rights Outstanding, Measurement Input                     42 42    
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]                            
Warrants and Rights Outstanding, Measurement Input                     1.65 1.65    
Warrants In Connection With Series D Preferred Stock [Member]                            
Warrants Issued to Purchase Common Stock (in shares) | shares                   128,000        
Class of Warrant Or Right, Issued In Period, Exercise Price (in dollars per share) | $ / shares                   $ 1.75        
Percentage of Variable Price on VWAP                   85.00%        
Class of Warrant or Right, Outstanding (in shares) | shares                   230,000        
Series A Preferred Stock Warrants [Member]                            
Class of Warrant or Right, Granted in Period (in shares) | shares                     792,660      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                     792,660 792,660    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                     $ 1 $ 1    
Class of Warrant or Right, Exercised During Period (in shares) | shares                     597,500      
Series D Preferred Stock Warrants [Member]                            
Class of Warrant Or Right, Issued In Period, Exercise Price (in dollars per share) | $ / shares                   $ 1.75        
2021 Warrants [Member] | Measurement Input, Expected Term [Member]                            
Warrants and Rights Outstanding, Measurement Input                     5 5    
Conversion of Accounts Receivable Owed to Investor to Preferred Stock [Member]                            
Debt Conversion, Converted Instrument, Amount | $                         $ 478,000  
Conversion of Accounts Receivable Owed to Investor into Series A Preferred Stock [Member]                            
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares 48,200                          
Series A Preferred Stock [Member]                            
Preferred Stock Redemption Premium | $                       $ 2,500,000    
Preferred Stock, Dividend Rate, Percentage                     8.00%      
Preferred Stock, Dividend Rate, Per-Dollar-Amount (in dollars per share) | $ / shares                     $ 10      
Dividends Payable, Current | $                   $ 100,000        
Preferred Stock, Value, Issued | $             $ 3,255,000     3,155,000        
Series B Preferred Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares) | shares           170,000                
Stock Issued During Period, Value, New Issues | $               $ 1,613,000            
Preferred Stock, Dividend Rate, Percentage           8.00%                
Proceeds from Issuance of Preferred Stock and Preference Stock | $           $ 1,500,000                
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares           $ 10.00                
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares           $ 1.00                
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests, Ending Balance | $           $ 1,500,000 1,500,000              
Preferred Stock, Value, Issued | $             1,749,000     1,715,000        
Dividends Payable | $             202,000              
Preferred Stock, Accretion of Redemption Discount | $             47,000              
Series C Preferred Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares) | shares         170,000                  
Stock Issued During Period, Value, New Issues | $               1,500,000            
Preferred Stock, Dividend Rate, Percentage         8.00%                  
Proceeds from Issuance of Preferred Stock and Preference Stock | $         $ 1,500,000                  
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares         $ 10.00                  
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares         $ 1.00                  
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests, Ending Balance | $             1,500,000              
Preferred Stock, Value, Issued | $             1,664,000     1,630,000        
Dividends Payable | $             $ 164,000              
Adjustments to Additional Paid in Capital, Preferred Stock with Beneficial Conversion Feature | $               $ 1,500,000            
Series D Preferred Stock [Member]                            
Preferred Stock, Dividend Rate, Percentage             8.00%              
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares             $ 10              
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests, Ending Balance | $             $ 1,500,000              
Preferred Stock, Value, Issued | $             1,546,000     $ 1,512,000        
Dividends Payable | $             46,000              
Adjustments to Additional Paid in Capital, Preferred Stock with Beneficial Conversion Feature | $             $ 300,000              
Series D Preferred Stock [Member] | Unrelated Third Party [Member]                            
Proceeds from Issuance of Convertible Preferred Stock | $       $ 1,500,000                    
Series A Preferred Stock Warrants [Member]                            
Class of Warrant or Right, Exercised During Period (in shares) | shares         195,160                  
Stock Issued During Period, Shares, Warrants Exercised (in shares) | shares         103,104                  
Preferred Stock [Member] | Series B Preferred Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares) | shares               170,000            
Stock Issued During Period, Value, New Issues | $               $ 1,613,000            
Preferred Stock [Member] | Series C Preferred Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares) | shares               170,000            
Stock Issued During Period, Value, New Issues | $               $ 1,500,000            
Equity Financing Arrangement [Member]                            
Proceeds from Issuance or Sale of Equity, Total | $                     $ 5,000,000      
Equity Financing Arrangement [Member] | Series A Preferred Stock [Member]                            
Stock Issued During Period, Value, New Issues | $                         $ 1,000,000  
Equity Financing Arrangement [Member] | Preferred Stock [Member] | Series A Preferred Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares) | shares                     500,000      
LF International Offering [Member] | Series A Preferred Stock [Member]                            
Convertible Preferred Stock, Shares Issued upon Conversion (in shares) | shares   10                        
Shares Issued, Price Per Share (in dollars per share) | $ / shares   $ 10.00                        
LF International Offering [Member] | Common Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares) | shares                 400,000          
Additional Shares Offering [Member] | Series A Preferred Stock [Member]                            
Stock Issued During Period, Shares, New Issues (in shares) | shares   200,000                        
Shares Issued, Price Per Share (in dollars per share) | $ / shares   $ 10.00