XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Note 9 - Notes Payable (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2021
Apr. 23, 2021
Apr. 30, 2020
Jan. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Jan. 01, 2019
Dec. 31, 2017
Long-term Debt, Total         $ 6,921,487 $ 8,622,580 $ 6,921,487 $ 8,622,580    
Share Price (in dollars per share)       $ 3.32            
Other Income, Paycheck Protection Program Grant               1,048,000    
Deferred Other Income Liability           0   0    
Conversion of Related Party Debt to Equity [Member]                    
Debt Conversion, Original Debt, Amount       $ 600,000            
Debt Conversion, Converted Instrument, Shares Issued (in shares)       181,000            
John H Schwan [Member]                    
Due to Related Parties, Total         1,175,361 1,123,769 1,175,361 1,123,769    
Term Loan [Member]                    
Long-term Debt, Total         559,140 2,156,895 559,140 2,156,895    
Interest Payable         714,094   714,094      
Debt Issuance Costs, Net, Total         154,951   154,951      
Line of Credit [Member] | Revolving Credit Facility [Member]                    
Long-term Debt, Total         5,002,599 5,341,916 5,002,599 5,341,916    
Promissory Note [Member] | John H Schwan [Member]                    
Due to Related Parties, Noncurrent, Total       $ 997,019         $ 1,600,000  
Repayments of Related Party Debt             0 0    
Interest Expense, Related Party         17,000 $ 16,000 70,000 $ 65,000    
Promissory Note [Member] | Alex Feng [Member]                    
Due to Related Parties, Noncurrent, Total         $ 166,667   $ 166,667      
Debt Instrument, Interest Rate, Stated Percentage         3.00%   3.00%      
Line Financial Agreement [Member]                    
Debt Instrument, Number of Installments for Periodic Payment 48                  
Debt Instrument, Periodic Payment, Total $ 15,234                  
Debt Instrument, Collateral Monitoring Fee, Percent 4.62%                  
Debt Instrument, Fee Amount, Percent 1.25%                  
Debt Instrument, Extension Term (Year) 1 year                  
Debt Instrument, Renewal Fee, Percent 1.25%                  
Debt Instrument, Covenant, Tangible Net Worth $ 4,000,000                  
Line Financial Agreement [Member] | Maximum [Member]                    
Debt Instrument, Covenant, Expenditures Amount $ 1,000,000                  
Line Financial Agreement [Member] | Prime Rate [Member]                    
Debt Instrument, Reference Rate 3.25%                  
Debt Instrument, Basis Spread on Variable Rate 1.95%                  
Paycheck Protection Program CARES Act [Member]                    
Proceeds from Issuance of Debt     $ 1,047,700              
PNC [Member] | PNC Agreements [Member]                    
Debt Instrument, Forbearance Fee $ 250,000 $ 1,000,000                
Debt Instrument, Increase (Decrease) in Forbearance Fee if Equity Issuance Occurs   (250,000)                
Debt Instrument, Forbearance Fee if Equity Issuance Occurs   750,000                
Debt Instrument, Increase (Decrease) in Forbearance Fee if Full Cash Payments Received   (500,000)                
Debt Instrument, Forbearance Fee if Full Cash Payments Received   250,000                
Forbearance Expense             $ 250,000      
PNC [Member] | PNC Agreements [Member] | Revolving Credit Facility [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity                   $ 18,000,000
PNC [Member] | PNC Agreements [Member] | Term Loan [Member]                    
Debt Instrument, Face Amount                   $ 6,000,000
Long-term Debt, Total   $ 2,000,000                
Line Financial [Member] | Line Financial Agreement [Member] | Revolving Credit Facility [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity 6,000,000                  
Line Financial [Member] | Line Financial Agreement [Member] | Term Loan [Member]                    
Debt Instrument, Face Amount $ 731,250