XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Note 23 - Discontinued Operations
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

23.   Discontinued Operations

 

In July 2019 management and the Board engaged in a review of CTI Balloons and CTI Europe and determined that they are not accretive to the Company overall, add complexity to the Company’s structure and utilize resources. Therefore, as of July 19, 2019, the board authorized management to divest of CTI Balloons and CTI Europe. These actions were taken to focus our resources and efforts on our core business activities, particularly foil balloons and ancillary products based in North America. The Company determined that these entities met the held-for-sale and discontinued operations accounting criteria. Accordingly, the Company reported the results of these operations as discontinued operations in the Consolidated Statements of Comprehensive Income and presented the related assets and liabilities as held-for-sale in the Consolidated Balance Sheets. These changes were applied for all periods presented. The Company divested its CTI Balloons (United Kingdom) subsidiary in the fourth quarter 2019 and CTI Europe (Germany) subsidiary in the first half of 2021.

 

In connection with management’s intentions to simplify these operations and organizational structure, we identified write-offs of $1.75 million for the year ended December 31, 2019, respectively, related to CTI Europe, and CTI Balloons. The charges for the year ended December 31, 2019 were comprised of the following: $1.0M inventory, $67,000 allowance for doubtful accounts; and $8,000 for other assets.  Depreciation for discontinued operations was none and $7,000 for the years ended December 31, 2021 and2020, respectively.

 

In October 2019, we determined that we would not renew our Trademark License Agreement with SC Johnson when it expired on December 31, 2019. Under this Agreement, we were licensed to manufacture and sell a line of vacuum sealing machines and pouches under the Ziploc® Brand Vacuum Sealer System. The terms of the Agreement included a run-off provision which allowed us to sell products under the Ziploc® trademark for 90 days after the end of the Agreement. Our exit of the Ziploc® product line is considered a strategic shift and will have a major effect on our operations and financial results on a go forward basis therefore, this product line has been presented as discontinued operations and was abandoned as of March 31, 2020.  The Ziploc® product line recorded losses from discontinued operations, net of taxes of ($2,024,851) for the year ended December 31, 2020. The Ziploc® product line recorded income from discontinued operations, net of taxes of $1,111,452 for the year ended December 31, 2019.

 

In October 2021, the Company sold its interest in Flexo Universal (its subsidiary in Mexico that manufactured latex balloons). This transaction was recorded during the fourth quarter of 2021. The Company recorded an expense of approximately $10 million associated with this transaction, as well as the reversal of previously recognized Other Comprehensive Income charges of approximately $6 million, for the year ended December 31, 2021. The Company received an aggregate of $245,000 from the sale date until December 31, 2021, part of the $500,000 it received in consideration of the sale  As of December 31, 2021, the Company had a note receivable associated with the transaction of $255,000, which is expected to be collected over the course of 2022.

 

Summarized Discontinued Operations Financial Information

 

The following table summarizes the major line items for the International operations that are included in the income from discontinued operations, net of tax line item in the Consolidated Statements of Income for the year ended

 

  

December 31,

2021

  

December 31,

2020

 

Income Statement

        

Net Sales

  3,120,308   7,593,627 

Cost of Sales

  3,539,732   7,746,582 
         

Gross Margin

  (419,424

)

  (152,955

)

         

SG&A

  808,456   2,039,612 
         

Operating Income

  (1,227,880

)

  (2,192,567

)

         

Other Income / (Expense)

  1,082,883   (410,594

)

         

Loss from discontinued operations

  (144,996

)

  (2,603,161

)

         

Gain from classification to held for sale

  318,723   82,545 
         

Net Loss prior to non-controlling interest

  173,727   (2,520,616

)

         

Non-controlling Interest share of income/loss

  70,476   135,202 
         

Net Income / (Loss)

  103,251   (2,655,818

)

 

The following table summarizes the carrying amounts of major classes of assets and liabilities of discontinued operations for each of the periods presented:

 

  

December 31,

2021

  

December 31,

2020

 

Balance Sheet

        

Assets

        

Current Assets

        
         

Cash on hand and Banks

  -   301,517 
         

Accounts Receivable

  -   3,361,236 
         

Inventory

  -   3,697,734 
         

Prepaid & Other

  -   1,541,037 
         
         

TOTAL Current Assets

  -    8,901,525 
         
         

NET Property, Plant, and Equipment

  -   151,639 
         

Other Assets

        
         

Operating lease right-of-use

  -   448,642 
         

Other

  -   120,095 
         

TOTAL Other Assets

  -   568,737 
         

TOTAL Non-Current Assets

  -    568,737 
         

Valuation Allowance on Assets Held for Sale

  -   (250,664

)

         

TOTAL Assets

  -   9,219,598 
         

Liabilities

        

Current Liabilities

        
         

Trade Accounts Payable

  -   2,220,771 
         

Operating Lease Liabilities - Current

  -   372,630 
         

Other/Accrued Liabilities

  -   2,000,552 
         

TOTAL Current Liabilities

  -    4,593,953 
         

Non-Current Liabilities

        
         

Operating Lease Liabilities - Non Current

  -   76,013 
         

Other Non-Current

  -   36,705 
         

TOTAL Non-Current Liabilities

  -   112,718 
         

TOTAL Liabilities

  -    4,706,671