XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2018   3,578,885       (43,658)    
Balance at Dec. 31, 2018 $ 13,898,494 $ 2,506,437 $ (2,865,486) $ (6,050,347) $ (160,784) $ (1,072,585) $ 6,255,729
Share Issued (in shares)   120,000            
Share Issued 303,000 303,000
Conversion of Convertible Securities 600,000 600,000
Net loss (3,738,566) (578,490) (4,317,056)
Foreign Currency Translation 297,209 297,209
Conversion of Convertible Securities (in shares)   180,723            
Stock Option Expense 52,396 52,396
Balance at Jun. 30, 2019 $ 13,898,494 3,461,833 (6,604,052) (5,753,138) $ (160,784) (1,651,075) 3,191,278
Balance (in shares) at Jun. 30, 2019   3,879,608       (43,658)    
Balance (in shares) at Mar. 31, 2019   3,779,608       (43,658)    
Balance at Mar. 31, 2019 $ 13,898,494 3,135,404 (5,359,575) (5,814,471) $ (160,784) (1,134,973) 4,564,095
Share Issued (in shares)   100,000            
Share Issued 303,000 303,000
Conversion of Convertible Securities
Net loss (1,244,477) (516,102) (1,760,579)
Foreign Currency Translation 61,333 61,333
Conversion of Convertible Securities (in shares)              
Stock Option Expense 23,429 23,429
Balance at Jun. 30, 2019 $ 13,898,494 3,461,833 (6,604,052) (5,753,138) $ (160,784) (1,651,075) 3,191,278
Balance (in shares) at Jun. 30, 2019   3,879,608       (43,658)    
Balance (in shares) at Dec. 31, 2019 3,879,608       (43,658)    
Balance at Dec. 31, 2019 $ 13,898,494 3,587,287 (9,992,841) (5,348,812) $ (160,784) (856,837) 1,126,507
Share Issued (in shares) 542,660 400,000          
Share Issued $ 5,093,267 $ 333,334 5,426,601
Conversion of Convertible Securities 478,017 478,017
Common stock issued for placement agent fees (306,000) 306,000
Warrants issued to placement agent and other issuance costs (919,105) 919,105
Placement agent fees and issuance costs (1,024,313) (1,024,313)
Beneficial Conversion feature on Preferred Stock (2,468,473) 2,468,473
Deemed Dividend on beneficial conversion feature of Preferred Stock 2,468,473 (2,468,473)
Accrued Deemed Dividend 150,295 (150,295)
Net loss (2,166,205) 212,890 (1,953,315)
Foreign Currency Translation (1,297,176) (1,297,176)
Conversion of Convertible Securities (in shares) 48,200          
Common stock issued for placement agent fees (in shares) 200,000          
Balance at Jun. 30, 2020 $ 3,472,161 $ 14,537,828 4,356,097 (12,159,046) (6,645,988) $ (160,784) (643,947) 2,756,321
Balance (in shares) at Jun. 30, 2020 590,860 4,479,608       (43,658)    
Balance (in shares) at Mar. 31, 2020 410,860 4,219,608       (43,658)    
Balance at Mar. 31, 2020 $ 2,161,607 $ 14,321,161 4,287,470 (10,631,537) (6,712,315) $ (160,784) (712,260) 2,553,342
Share Issued (in shares) 180,000 260,000          
Share Issued $ 1,583,334 $ 216,667 1,800,001
Conversion of Convertible Securities
Common stock issued for placement agent fees
Warrants issued to placement agent and other issuance costs (166,181) 166,181
Placement agent fees and issuance costs (204,153) (204,153)
Beneficial Conversion feature on Preferred Stock (140,000) 140,000
Deemed Dividend on beneficial conversion feature of Preferred Stock 140,000 (140,000)
Accrued Deemed Dividend 97,554 (97,554)
Net loss (1,527,509) 68,313 (1,459,196)
Foreign Currency Translation 66,327 66,327
Balance at Jun. 30, 2020 $ 3,472,161 $ 14,537,828 $ 4,356,097 $ (12,159,046) $ (6,645,988) $ (160,784) $ (643,947) $ 2,756,321
Balance (in shares) at Jun. 30, 2020 590,860 4,479,608       (43,658)