XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2015 3,386,579       (43,658)    
Balance at Dec. 31, 2015 $ 13,775,994 $ 1,577,807 $ 1,670,788 $ (4,076,318) $ (160,784) $ (198,463) $ 12,589,024
Stocks Issued (in shares) 177,596          
Stocks Issued $ 122,500 672,428 $ 794,928
Exercised (in shares) 4,710         4,906
Member contributions, net 201,249 $ 201,249
Dividends Declared (712,000) (712,000)
Net (loss) income 652,538 (30,602) 621,936
Foreign currency translation (1,517,560) (1,517,560)
Balance (in shares) at Dec. 31, 2016 3,568,885       (43,658)    
Balance at Dec. 31, 2016 $ 13,898,494 2,250,235 2,323,326 (5,593,878) $ (160,784) (739,816) $ 11,977,577
Exercised (in shares)            
Net (loss) income (1,603,103) (179,754) $ (1,782,857)
Foreign currency translation 228,514 228,514
Stock Option Expense 21,026 21,026
Balance (in shares) at Dec. 31, 2017 3,568,885       (43,658)    
Balance at Dec. 31, 2017 $ 13,898,494 $ 2,271,261 $ 720,223 $ (5,365,364) $ (160,784) $ (919,570) $ 10,444,260