XML 63 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Notes Payable and Capital Leases (Details Textual) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2012
Apr. 29, 2010
Jan. 02, 2010
Jul. 17, 2012
Dec. 31, 2015
Dec. 31, 2014
Oct. 13, 2015
Debt Instrument [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity   $ 9,000,000          
Equipment Loan   2,500,000          
Mortgage Loan Amount Of Carrying Value   2,333,350          
Term Loan Amount Of Carrying Value   583,333          
Revolving Credit Facility Eligible Accounts Percentage 85.00%            
Revolving Credit Facility Eligible Inventory Percentage 60.00%            
Subordinated Debt     $ 7,100,000        
Percentage Of Cumulative Net Income     50.00%        
Debt Instrument, Interest Rate, Effective Percentage         11.50%    
Capital Lease Obligations, Current         $ 41,204 $ 38,595  
Loan Amortization Term         25 years    
Revolver Loan Commitment Minimum       $ 9,000,000      
Revolver Loan Commitment Maximum $ 12,000,000     12,000,000      
Proceeds From Issuance Of Note and Warrants       $ 5,000,000      
Percentage Of Common Stock Issued       4.00%      
Warrants Issued To Purchase Common Stock       140,048      
Share Price       $ 0.01      
Closing Fee         $ 100,000    
Debt Instrument Additional Interest Expense         $ 146,000 $ 110,000  
Level Of Adjusted EBITDA, Description         not less than 1.1 to 1    
Value Allocated To Detachable Warrant         $ 703,000    
Long-Term Line Of Credit   $ 14,417,000          
BMO Harris Bank N.A [Member]              
Debt Instrument [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity             $ 12,000,000
Line of Credit Facility, Current Borrowing Capacity             $ 1,000,000
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Line of Credit Facility, Remaining Borrowing Capacity         1,456,000    
Long-Term Line Of Credit         $ 10,469,000    
Mezzanine Note Payable [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage         11.50%    
Debt Instrument, Interest Rate, Effective Percentage         15.56%    
Debt Instrument, Maturity Date, Description         January 18, 2018    
Term Loan With Barrington Bank [Member]              
Debt Instrument [Line Items]              
Notes Payable To Bank Monthly Installment         $ 11,000    
Debt Instrument, Convertible, Remaining Discount Amortization Period         7 years    
Debt Instrument, Interest Rate, Stated Percentage         6.25%    
Debt Instrument, Maturity Date, Description         May 2016    
Mortgage Loan [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Convertible, Remaining Discount Amortization Period         25 years    
Debt Instrument, Maturity Date, Description         July 18, 2017    
Loan Monthly Installment         $ 7,778    
Debt Instrument, Interest Rate Terms         interest at prime (3.25%) plus a variable rate (based on loan covenants) of 0.75% (4.0%) at December 31, 2015    
John J.Blaser And Stephanie M.Blaser [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage         4.25%    
First American Equipment Finance [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Convertible, Remaining Discount Amortization Period         5 years    
Capital Lease Obligations, Current         $ 2,890    
Wells Fargo [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Convertible, Remaining Discount Amortization Period         5 years    
Capital Lease Obligations, Current         $ 367    
Wells Fargo [Member] | Installment one [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Convertible, Remaining Discount Amortization Period         3 years    
Capital Lease Obligations, Current         $ 550    
Subordinated Notes [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Maturity Date, Description         due on demand    
Debt Instrument, Interest Rate Terms         interest at 9%    
Subordinated Notes One [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Maturity Date, Description         due on demand    
Debt Instrument, Interest Rate Terms         interest at 8%    
Subordinated Notes Two [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Maturity Date, Description         due on demand    
Debt Instrument, Interest Rate Terms         interest at prime (3.25%) plus 2% (5.25%) at December 31, 2015    
Notes Payable Affiliates [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Maturity Date, Description         due 2015    
Debt Instrument, Interest Rate Terms         interest at prime (3.25%) plus 0.25% (3.50%) at December 31, 2015    
Merrick [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Maturity Date, Description         due on demand    
Debt Instrument, Interest Rate Terms         interest at 4.25%    
Schwan [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Maturity Date, Description         due on demand    
Debt Instrument, Interest Rate Terms         interest at 4.25%    
Notes Payable Affiliates One [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Maturity Date, Description         due 2021    
Debt Instrument, Interest Rate Terms         interest at 11.75%    
Term Loan With BMO Harris [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Convertible, Remaining Discount Amortization Period         5 years    
Debt Instrument, Maturity Date, Description         March 31, 2017    
Loan Monthly Installment         $ 22,323    
Debt Instrument, Interest Rate Terms         interest at prime (3.25%) plus a variable rate (based on loan covenants) of 0.75% (4.00%) at December 31, 2015