0001144204-16-089807.txt : 20160323 0001144204-16-089807.hdr.sgml : 20160323 20160323154939 ACCESSION NUMBER: 0001144204-16-089807 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20160323 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160323 DATE AS OF CHANGE: 20160323 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CTI INDUSTRIES CORP CENTRAL INDEX KEY: 0001042187 STANDARD INDUSTRIAL CLASSIFICATION: FABRICATED RUBBER PRODUCTS, NEC [3060] IRS NUMBER: 362848943 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23115 FILM NUMBER: 161523861 BUSINESS ADDRESS: STREET 1: 22160 N PEPPER RD CITY: BARRINGTON STATE: IL ZIP: 60010 MAIL ADDRESS: STREET 1: 22160 N PEPPER RD CITY: BARRINGTON STATE: IL ZIP: 60010 8-K 1 v435054_8k.htm FORM 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  March 23, 2016

 

  CTI INDUSTRIES CORPORATION  
  (Exact name of registrant as specified in its charter)  

 

Illinois  0-23115  36-2848943
(State or other jurisdiction (Commission (IRS Employer
of incorporation)  File Number)  Identification No.)

 

22160 North Pepper Road, Lake Barrington, IL 60010
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code  (847) 382-1000

 

N/A
(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

Item No. 2.02 – Results of Operations and Financial Condition

 

On March 23, 2016, CTI Industries Corporation issued a press release reporting earnings and other financial results for its three and twelve month periods ended December 31, 2015. A copy of the Press Release is attached as Exhibit 99.1.

 

The information disclosed under this Item 2.02 (including Exhibit 99.1) shall not be deemed “filed” for the purposes of Section 18, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

 

Item No. 9.01 – Financial Statements and Exhibits

 

(c)Exhibits:

 

Exhibit No. Exhibit
   
99.1* Press Release dated March 23, 2016, captioned: “CTI Industries Corporation Reports Results for Full Year and Fourth Quarter 2015.”

 

*Filed herewith

 

 2 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CTI Industries Corporation
    (Registrant)
     
Date: March 23, 2016 By: /s/ Stephen M. Merrick
    Stephen M. Merrick, President

  

 3 

 

 

EXHIBIT INDEX

 

Exhibit Number   Description
     
99.1   Press Release dated March 23, 2016, captioned: “CTI Industries Corporation Reports Results for Full Year and Fourth Quarter 2015.”

 

 4 

EX-99.1 2 v435054_ex99-1.htm EXHIBIT 99.1

 

EXHIBIT 99.1

 

NEWS RELEASE

 

CTI Industries Corporation Reports

Results for Full Year and Fourth Quarter 2015

 

Record Sales; Profits Double

 

FOR IMMEDIATE RELEASE

March 23, 2016

 

BARRINGTON, IL, Wednesday, March 23, 2016 -- CTI Industries Corporation (NASDAQ Capital Market), a manufacturer and marketer of novelty balloons, vacuum and flexible packaging and storage products and printed and laminated films, today announced its full-year results of operations for 2015, as well as for the three months ended December 31, 2015.

 

Highlights of year-end results include:

 

·Net Income more than doubled from $514,000 in 2014 to $1,047,000 in 2015. Per share income increased from $0.16 ($0.15 fully diluted) in 2014 to $0.32 ($0.30 fully diluted) in 2015.

 

·Net sales rose to the highest level in CTI’s 40-year history to almost $60 million. Net sales in 2015 were $59,365,000 compared to net sales in 2014 of $57,828,000.

 

·EBITDA reached $5 million for the year, the highest ever for CTI. In 2015, EBITDA was $4,957,000 compared to EBITDA of $4,036,000 in 2014.

  

Fourth Quarter Results

 

Consolidated net sales for the fourth quarter of 2015 were $15,888,000 compared to consolidated net sales of $15,180,000 for the fourth quarter of 2014. For the fourth quarter of 2015, CTI had net income of $502,000, $0.15 per share (basic and diluted), compared to net income of $382,000 for the fourth quarter of 2014, $0.12 per share (basic) and $0.11 per share (diluted).

 

Key Factors and Trends

 

Gross margin levels increased from 24.6% in 2014 to 27.5% in 2015. This increase resulted from (i) an increase in the sale of certain higher margin products, including sales of home container products and (ii) production efficiencies resulting from a reduction in factory overhead expenses.

 

Cash flow from operations increased substantially during 2015 and reached almost $2,600,000 for the year.

 

 1 

 

 

Revenues from the sale of foil balloons and vacuum sealing products increased modestly in 2015; revenues from the sale of latex balloons declined by about 16%. On a unit basis, sales of both foil and latex balloons increased in 2015 over 2014. However, revenues from the sale of these products were negatively affected by currency exchange rate changes, particularly the decline of the Mexican peso and the Euro. With respect to latex balloons, changes in currency exchange rates negatively affected the Dollar value of latex balloon sales by approximately $2.1 million.

 

Revenues from the sale of a mix of other products almost doubled from $3,408,000 in 2014 to $6,709,000 in 2015. These other products include sales of home container and organization products through a network of independent distributors and sales of “Candy Blossoms” and “Candy Loons.”

 

Non-GAAP Measures

 

To provide additional information regarding the Company’s results, we have disclosed in this press release EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization). The Company defines EBITDA as earnings (loss) before net interest, other expense, taxes, depreciation and amortization expense. The Company has included EBITDA as a supplemental financial measure in this press release because it is a key measure used by management and the board of directors to understand and evaluate the core operating performance of the Company, to prepare budgets and operating plans, and because management believes such measure provides useful information in understanding and evaluating the Company’s operating results. However, use of EBITDA as an analytic tool has its limitations and you should not consider this measure in isolation or as a substitute for analysis of the Company’s financial results as reported under GAAP. A reconciliation to the closest GAAP statement of this non-GAAP measure is contained in the accompanying tables.

 

About CTI: CTI Industries Corporation is one of the leading manufacturers and marketers of foil and latex balloons, develops, produces and markets vacuum sealing systems for household use and produces laminated and printed films for commercial uses.  CTI markets its products throughout the United States and in a number of other countries.

 

Statements made in this release that are not historical facts are “forward-looking” statements (within the meaning of Section 21E of the Securities Exchange Act of 1934) that involve risks and uncertainties and are subject to change at any time. These “forward-looking” statements may include, but are not limited to, statements containing words such as “may,” “should,” “could,” “would,” “expect,” “plan,” “goal,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or similar expressions. We have based these forward-looking statements on our current expectations and projections about future results. Although we believe that our opinions and expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements, and our actual results may differ substantially from statements made herein. More information on factors that could affect CTI’s business and financial results are included in its public filings made with the Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

 

 2 

 

 

CONTACT:

Investor Relations

Stanley Brown, 847-620-1330

sbrown@ctiindustries.com

 

– FINANCIAL HIGHLIGHTS FOLLOW –

 

 3 

 

 

CTI Industries Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

 

    December 31, 2015     December 31, 2014  
ASSETS                
Current assets:                
Cash and cash equivalents (VIE $82,000 and $14,000, respectively)   $ 346,404     $ 150,332  
Accounts receivable, (less allowance for doubtful                
accounts of $126,000 and $230,000 respectively) (VIE $4,000 and $9,000, respectively)     11,410,999       11,286,797  
Inventories, net (VIE $1,264,000 and $699,000, respectively)     17,869,911       17,755,300  
Net deferred income tax asset     761,096       718,694  
Prepaid expenses and other current assets (VIE $50,000 and $68,000, respectively)     2,048,761       2,562,803  
Total current assets     32,437,171       32,473,926  
                 
Total property, plant and equipment, net (VIE $462,000 and $557,000, respectively)     6,553,555       7,755,527  
                 
Total other assets (VIE $440,000 and $440,000, respectively)     2,814,243       2,817,457  
                 
TOTAL ASSETS   $ 41,804,969     $ 43,046,910  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY                
                 
Total current liabilities  (VIE $1,697,000 and $742,000, respectively)   $ 20,200,675     $ 20,929,377  
Total long-term liabilities, less current maturities (VIE $0 and $322,000, respectively)     9,015,270       9,310,164  
Total Liabilities     29,215,945       30,239,541  
                 
Total CTI Industries Corporation stockholders' equity     12,787,487       12,880,171  
                 
Noncontrolling Interest     (198,463 )     (72,802 )
                 
Total Equity     12,589,024       12,807,369  
                 
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY   $ 41,804,969     $ 43,046,910  

 

 4 

 

 

CTI Industries Corporation and Subsidiaries

Condensed Consolidated Statements of Operations

         

   Year ended December 31,   Three months ended December 31, 
   2015   2014   2015   2014 
                 
Net sales  $59,364,701   $57,828,200   $15,887,720   $15,179,684 
Cost of sales   43,013,345    43,623,666    11,150,342    11,243,139 
Gross profit   16,351,356    14,204,534    4,737,378   3,936,545 
                     
Operating expenses:                    
General and administrative   7,134,385    7,231,243    1,833,967    1,732,408 
Selling   3,510,824    3,041,937    1,085,147    708,414 
Advertising and marketing   2,889,609    2,322,172    883,966    675,777 
Loss on sale of assets   -    -           
Other (income)   -    -           
Asset Impairment Loss   -    -           
                     
Total operating expenses   13,534,818    12,595,352    3,803,080    3,116,599 
                     
Income from operations   2,816,538    1,609,182    934,298    819,946 
                     
Other (expense) income:                    
Interest expense, net   (1,541,740)   (1,109,301)   (504,574)   (367,151)
Other   32,470    39,367    (14,759)   33,800 
                     
Total other expense   (1,509,270)   (1,069,934)   (519,333)   (333,351)
                     
Income before income taxes and noncontrolling interest   1,307,268    539,248    414,965    486,595 
                     
Income tax expense   369,596    189,967    (16,917)   153,668 
                     
Net income   937,672    349,281    431,882    332,927 
                     
Less: Net (loss) income attributable to noncontrolling interest   (109,661)   (165,037)   (69,907)   (48,940)
                     
Net income attributable to CTI Industries Corporation  $1,047,333   $514,318   $501,789   $381,867 
                     
Income applicable to common shares  $1,047,333   $514,318   $501,789   $381,867 
                     
Other Comprehensive (Loss) Income                    
Foreign currency adjustment   (1,175,106)   (647,711)   (165,119)   (95,697)
Comprehensive (loss) income attributable to CTI Industries Corporation  $(127,773)  $(133,393)  $336,670   $286,170 
                     
Basic income per common share  $0.32   $0.16   $0.15   $0.12 
                     
Diluted income per common share  $0.30   $0.15   $0.15   $0.11 
                     
Weighted average number of shares and                    
equivalent shares of common stock outstanding:                    
Basic   3,297,448    3,288,332    3,297,969    3,301,116 
                     
Diluted   3,437,140    3,439,427    3,437,691    3,448,406 

  

 5 

 

 

CTI Industries Corporation and Subsidiaries

EBITDA

 

    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2015     2014     2015     2014  
Reconciliation from Net Income to EBITDA                                
Net Income (Loss)   $ 501,790     $ 381,868     $ 1,047,333     $ 514,318  
                                 
Depreciation and amortization     439,254       513,463       1,925,965       2,200,160  
Interest expense     546,679       370,839       1,614,574       1,131,441  
Income taxes (benefit)     (16,918 )     153,668       369,596       189,967  
                                 
Total net adjustments     969,015       1,037,970       3,910,135       3,521,568  
                                 
EBITDA   $ 1,470,805     $ 1,419,838     $ 4,957,468     $ 4,035,886  

 

 

 6