XML 34 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable and Capital Leases (Details Textual) (USD $)
1 Months Ended 12 Months Ended
Jul. 31, 2012
Apr. 30, 2010
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Jul. 17, 2012
Apr. 29, 2010
Jan. 02, 2010
Debt Instrument [Line Items]                
Line of Credit Facility, Initiation Date     Apr. 29, 2010          
Line of Credit Facility, Amount Outstanding             $ 14,417,000  
Line of Credit Facility, Maximum Borrowing Capacity             9,000,000  
Equipment Loan   2,500,000            
Mortgage Loan Amount Of Carrying Value             2,333,350  
Term Loan Amount Of Carrying Value             583,333  
Revolving Credit Facility Eligible Accounts Percentage   85.00%            
Revolving Credit Facility Eligible Inventory Percentage   60.00%            
Subordinated Debt               7,100,000
Percentage Of Cumulative Net Income         50.00%      
Debt Instrument, Interest Rate, Stated Percentage           11.50%    
Capital Lease Obligations, Current     30,487 0        
Loan Amortization Term     25 years          
Mortgage Loans Maturity Date     Apr. 30, 2013          
Revolver Loan Commitment Minimum           9,000,000    
Revolver Loan Commitment Maximum           12,000,000    
Proceeds From Issuance Of Note and Warrants 5,000,000              
Percentage Of Common Stock Issued 4.00%   4.00%          
Warrants Issued To Purchase Common Stock 140,048              
Share Price           $ 0.01    
Closing Fee     100,000          
Debt Instrument Additional Interest Expense     107,000 46,000        
Level Of Adjusted EBITDA, Description     not less than 1.1 to 1          
Value Allocated To Detachable Warrant     703,000          
Flexo Universal [Member]
               
Debt Instrument [Line Items]                
Line of Credit Facility, Amount Outstanding     165,000          
Line of Credit Facility, Interest Rate During Period     13.60%          
Revolving Credit Facility [Member]
               
Debt Instrument [Line Items]                
Line of Credit Facility, Amount Outstanding     8,384,000          
Line of Credit Facility, Maximum Borrowing Capacity     1,391,000          
Line of Credit Facility, Interest Rate During Period     3.50%          
Mezzanine Note Payable [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage     11.50%          
Debt Instrument, Interest Rate, Effective Percentage     15.56%          
Debt Instrument, Maturity Date, Description     January 18, 2018          
Term Loan With Barrington Bank [Member]
               
Debt Instrument [Line Items]                
Notes Payable To Bank Monthly Installment     11,000          
Debt Instrument, Convertible, Remaining Discount Amortization Period     7 years          
Debt Instrument, Interest Rate, Stated Percentage     6.25%          
Debt Instrument, Maturity Date, Description     May 2016          
Mortgage Loan [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Remaining Discount Amortization Period     25 years          
Debt Instrument, Maturity Date, Description     July 18, 2017          
Loan Monthly Installment     7,778          
Debt Instrument, Interest Rate Terms     interest at prime (3.25%) plus a premium rate (based on loan covenants) of 0.75% (4.00%) at December 31, 2013 and 2012          
John J.Blaser And Stephanie M.Blaser [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage     4.25%          
Equipment Loan [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Remaining Discount Amortization Period     60 months          
Debt Instrument, Maturity Date, Description     March 31, 2017          
Loan Monthly Installment     22,323          
Debt Instrument, Interest Rate Terms     interest at prime (3.25%) plus a premium rate (based on loan covenants) of 0.75% (4.00%) at December 31, 2013 and 2012          
First American Equipment Finance [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Remaining Discount Amortization Period     5 years          
Capital Lease Obligations, Current     2,890          
Wells Fargo [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Remaining Discount Amortization Period     5 years          
Capital Lease Obligations, Current     $ 367          
Subordinated Notes [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date, Description     due on demand          
Debt Instrument, Interest Rate Terms     interest at 9%          
Subordinated Notes One [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date, Description     due on demand          
Debt Instrument, Interest Rate Terms     interest at 8%          
Subordinated Notes Two [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date, Description     due on demand          
Debt Instrument, Interest Rate Terms     interest at prime (3.25%) plus 2% (5.25%) at December 31, 2013 and 2012          
Notes Payable Affiliates [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date, Description     due 2015          
Debt Instrument, Interest Rate Terms     interest at prime (3.25%) plus 0.25% (3.50%) at December 31, 2013 and 2012          
Merrick [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date, Description     due on demand          
Debt Instrument, Interest Rate Terms     interest at 4.25%          
Schwan [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date, Description     due on demand          
Debt Instrument, Interest Rate Terms     interest at 4.25%          
Notes Payable Affiliates One [Member]
               
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date, Description     due 2021          
Debt Instrument, Interest Rate Terms     interest at 11.75%