XML 43 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments; Fair Value
9 Months Ended
Sep. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives and Fair Value [Text Block]
Note 9  - Derivative Instruments; Fair Value
 
The following tables represents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2013 and December 30, 2012, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
 
 
 
 
Amount as of
 
 
 
 
 
 
 
 
 
 
Description
 
 
9/30/2013
 
Level 1
 
Level 2
 
Level 3
 
Interest Rate Swap
 
$
78,000
 
$
-
 
$
78,000
 
$
-
 
Warrant Liability
 
 
675,000
 
 
-
 
 
675,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
753,000
 
$
-
 
$
753,000
 
$
-
 
 
 
 
 
 
Amount as of
 
 
 
 
 
 
 
 
 
 
Description
 
 
 
12/31/2012
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Interest Rate Swap
 
 
$
128,000
 
$
-
 
$
128,000
 
$
-
 
Warrant Liability
 
 
 
721,000
 
 
-
 
 
721,000
 
 
-
 
 
 
 
$
849,000
 
 
 
 
$
849,000
 
 
 
 
 
The Company is exposed to certain market risks including the effect of changes in interest rates.  The Company uses derivative instruments to manage financial exposures that occur in the normal course of business.  It does not hold or issue derivatives for speculative trading purposes.  The Company is exposed to non-performance risk from the counterparties in its derivative instruments.  This risk would be limited to any unrealized gains on current positions.  To help mitigate this risk, the Company transacts only with counterparties that are rated as investment grade or higher and all counterparties are monitored on a continuous basis.  The fair value of the Company’s derivatives reflects this credit risk.
 
On July 1, 2011, the Company entered into a swap agreement with BMO Capital Markets with respect to $6,780,000 of our loan balances with BMO Harris Bank N.A.  This swap agreement limits the Company’s exposure to interest rate fluctuations on the Company’s floating rate loans.  The swap agreement has the effect of fixing the interest rate on the loan balances covered by the swap at 4.65% per annum.  The swap agreement is a derivative financial instrument and we determine and record the fair market value of the swap agreement each quarter.  The value is recorded on the balance sheet of the Company and the amount of the unrealized gain or loss for each period is recorded as interest income or expense.
 
Fair Values of Derivative Instruments in the Statement of Financial Position
 
 
Liability Derivatives as of
 
 
 
September 30, 2013
 
December 30, 2012
 
Derivatives not designated as hedging instruments under Statement 133
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Interest Rate Contracts
 
Accrued Liabilities
 
$
78,000
 
Accrued Liabilities
 
$
128,000
 
 
The Effect of Derivative Instruments on the Statement of Financial Performance
 
 
For the three months ended
 
 
 
September 30, 2013
 
September 30, 2012
 
Derivatives not Designated as Hedging Instruments under Statement 133
 
Location of
Gain (Loss)
Recognized
in Income on
Derivative
 
Amount of
Gain (Loss)
Recognized
in Income on
Derivative
 
Location of
Gain (Loss)
Recognized in
Income on
Derivative
 
Amount of
Gain (Loss)
Recognized in
Income on
Derivative
 
Interest Rate Contracts
 
Interest
Expense
 
$
(3,000)
 
Interest
Expense
 
$
(10,000)
 
Interest on fixed/variable rate variances
 
 
 
$
21,000
 
 
 
$
20,000
 
 
The Effect of Derivative Instruments on the Statement of Financial Performance
 
 
 
For the nine months ended
 
 
September 30, 2013
 
September 30, 2012
 
Derivatives not Designated as Hedging Instruments under Statement 133
 
Location of
Gain (Loss)
Recognized
in Income on
Derivative
 
 
Amount of
Gain (Loss)
Recognized
in Income on
Derivative
 
Location of
Gain (Loss)
Recognized in
Income on
Derivative
 
 
Amount of
Gain (Loss)
Recognized in
Income on
Derivative
 
Interest Rate Contracts
 
Interest
Expense
 
$
(12,000)
 
Interest
Expense
 
$
(61,000)
 
Interest on fixed/variable rate variances
 
 
 
$
61,000
 
 
 
$
59,000