XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable and Capital Leases (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]

Long term debt consists of:

 

    Dec. 31, 2012     Dec. 31, 2011  
             
Mezzanine Note Payable BMO Private Equity, balance due January 18, 2018, interest at 11.50% (effective rate of 15.56%).   $ 5,000,000     $ -  
                 
Less: Remaining debt discount to be amortized     (663,000 )     -  
                 
Term Loan with Barrington Bank, payable in monthly installments of $11,000 amortized over 7 years, interest at 6.25%, balance due May 2016, which uses balloon production and related equipment as collateral.     633,000       779,000  
                 
Mortgage Loan with BMO Harris, payable in monthly installments of $7,778 plus interest at prime (3.25%) plus a premium rate (based on loan covenants) of 0.75% (4.00%) at December 31, 2012 and 2011, (amortized over 25 years), balance due July 18, 2017.     2,084,000       2,178,000  
                 
Equipment Loan with BMO Harris, payable in monthly installments of $22,323 beginning April 2012 plus interest at prime (3.25%) plus a premium rate (based on loan covenants) of 0.75% (4.00%) at December 31, 2012 and 2011, (amortized over 60 months), balance due March 31, 2017.     1,138,000       1,339,000  
                 
Capital Lease with Yale Financial Services, payable in monthly installments of $574 (amortized over 5 years).     -       3,000  
                 
Subordinated Notes (Officers) due on demand, interest at 9% (see Notes 9, 14).     29,000       33,000  
                 
Subordinated Notes (Officers) due on demand, interest at 8% (see Notes 9, 14).     595,000       795,000  
                 
Subordinated Notes (Officers) due on demand, interest at prime (3.25%) plus 2% (5.25%) at December 31, 2012 and 2011 (see Note 9).     500,000       597,000  
                 
Subordinated Notes (Officers) due 2013, interest at 8.5% (see Note 9).     -       104,000  
                 
Notes Payable (Affiliates) due 2015, interest at prime (3.25%) plus 0.25% (3.50%) at December 31, 2012 and 2011 (see Note 12).     30,000       28,000  
                 
Notes Payable (Affiliates) due 2021, interest at 11.75% (see Note 12).     116,000       112,000  
                 
Total long-term debt     9,462,000       5,968,000  
                 
Less current portion     (1,485,000 )     (1,797,000 )
                 
Total Long-term debt, net of current portion   $ 7,977,000     $ 4,171,000
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]

Future minimum principal payments for amounts outstanding under these long-term debt agreements for each of the years ended December 31 are:

 

2013   $ 1,485,000  
2014     359,000  
2015     380,000  
2016     523,000  
2017     1,689,000  
Thereafter     5,026,000  
Total   $ 9,462,000