UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 2, 2016
AMERICAN FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Ohio | 1-13653 | 31-1544320 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
301 East Fourth Street, Cincinnati, OH | 45202 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code 513-579-2121
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 - Financial Information
Item 2.02 Results Of Operations And Financial Condition.
Reference is made to the press release of American Financial Group, Inc. (the Company) relating to the announcement of the Companys results of operations for the fourth quarter of 2015 and full year ended December 31, 2015 as well as the availability of the Investor Supplement on the Companys website. The press release was issued on February 2, 2016. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.
The information contained herein shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Section 9 - Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits.
(a) | Financial statements of business acquired. Not applicable. |
(b) | Pro forma financial information. Not applicable. |
(c) | Shell company transactions. Not applicable |
(d) | Exhibits |
Exhibit |
Description | |
99.1 | Earnings Release dated February 2, 2016, reporting American Financial Group Inc. fourth quarter and full year results for the period ended December 31, 2015. | |
99.2 | Investor Supplement Fourth Quarter 2015 |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMERICAN FINANCIAL GROUP, INC. | ||||||
Date: February 3, 2016 | ||||||
By: | Karl J. Grafe | |||||
Karl J. Grafe | ||||||
Vice President |
3
Exhibit 99.1
American Financial Group, Inc. Announces Record 2015 Fourth Quarter and Full Year Core Net Operating Earnings Per Share
| Record fourth quarter core net operating earnings of $1.52 per share; up 13% from 2014 |
| Record core net operating earnings per share of $5.44 for the full year; up 13% from 2014 |
| Net earnings of $1.45 per share in the fourth quarter; $3.94 per share for the full year |
| Fourth quarter annualized core operating ROE of 12.7% |
| Full year 2016 core net operating earnings guidance between $5.35 - $5.75 per share |
CINCINNATI February 2, 2016 American Financial Group, Inc. (NYSE: AFG) today reported 2015 fourth quarter net earnings attributable to shareholders of $129 million ($1.45 per share) compared to $127 million ($1.41 per share) for the 2014 fourth quarter. Results for the fourth quarter of 2015 include an after-tax gain of $10 million ($0.11 per share) from the sale of an apartment property, which was more than offset by an additional after-tax loss of $3 million ($0.03 per share) recorded upon closing of the sale of the long-term care business and $14 million ($0.15 per share) in after-tax realized losses. Results in the comparable prior year period included $5 million ($0.06 per share) in after-tax realized gains. Net earnings attributable to shareholders for the year were $3.94 per share, compared to $4.97 per share in 2014. Return on equity was 8.3% and 11.0% for 2015 and 2014, respectively.
Core net operating earnings were $136 million ($1.52 per share) for the 2015 fourth quarter, compared to $122 million ($1.35 per share) in the 2014 fourth quarter. The increase was due to higher underwriting profit in our Specialty Property and Casualty (P&C) insurance operations and higher core net operating earnings in our Annuity and Run-off Long-term Care and Life segments. Core net operating earnings for the fourth quarters of 2015 and 2014 generated annualized returns on equity of 12.7% and 11.7%, respectively. Full year 2015 core net operating earnings per share increased by 13% over the prior year. Core operating return on equity was 11.5% and 10.7% for 2015 and 2014, respectively.
During the fourth quarter of 2015, AFG repurchased approximately 188,000 shares of common stock for $13 million (average price per share of $70.20). Recent volatility in the equity markets created additional opportunities to repurchase AFG common stock. Year to date through February 1, 2016, AFG repurchased 956,000 shares for $65 million at an average price per share of $67.72.
Page 1
AFGs net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (GAAP), include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends.
In millions, except per share amounts | Three months ended December 31, |
Twelve months ended December 31, |
||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Components of net earnings attributable to shareholders: |
||||||||||||||||
Core net operating earnings(a) |
$ | 136 | $ | 122 | $ | 486 | $ | 439 | ||||||||
Non-Core Items: |
||||||||||||||||
Loss on sale of long-term care business |
(3 | ) | | (108 | ) | | ||||||||||
Gain on sale of hotel and apartment property |
10 | | 36 | | ||||||||||||
Other realized gains (losses) |
(14 | ) | 5 | (8 | ) | 32 | ||||||||||
Special A&E charges(b) |
| | (52 | ) | (19 | ) | ||||||||||
Loss on early retirement of debt |
| | (2 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to shareholders |
$ | 129 | $ | 127 | $ | 352 | $ | 452 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Components of Earnings per Share: |
||||||||||||||||
Core net operating earnings(a) |
$ | 1.52 | $ | 1.35 | $ | 5.44 | $ | 4.82 | ||||||||
Non-Core Items: |
||||||||||||||||
Loss on sale of long-term care business |
(0.03 | ) | | (1.21 | ) | | ||||||||||
Gain on sale of hotel and apartment property |
0.11 | | 0.40 | | ||||||||||||
Other realized gains (losses) |
(0.15 | ) | 0.06 | (0.08 | ) | 0.36 | ||||||||||
Special A&E charges(b) |
| | (0.58 | ) | (0.21 | ) | ||||||||||
Loss on early retirement of debt |
| | (0.03 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings Per Share |
$ | 1.45 | $ | 1.41 | $ | 3.94 | $ | 4.97 | ||||||||
|
|
|
|
|
|
|
|
Footnotes (a) and (b) are contained in the accompanying Notes to Financial Schedules at the end of this release.
Carl H. Lindner III and S. Craig Lindner, AFGs Co-Chief Executive Officers, commented: Excellent Specialty P&C underwriting profitability and record annuity core operating earnings established a new record for AFGs core net operating earnings per share for the year. Profitable growth in our insurance operations, coupled with superior investment execution and intelligent deployment of capital have helped us to achieve five year compounded growth in adjusted book value plus dividends of 9.5%.
AFG had approximately $950 million of excess capital (including parent company cash of approximately $190 million) at December 31, 2015. In addition, the sale of our run-off long-term care insurance business will result in approximately $100 million of additional excess capital in the first half of 2016. Over the past year, we increased our quarterly dividend by 12% and in the fourth quarter of 2015 we paid a special dividend of $1.00 per share. Our excess capital will also be deployed into AFGs core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. Share repurchases, particularly when executed at attractive valuations, are an important and effective component of our capital management strategy, as indicated by our significant buyback activity in January. We will continue to make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends.
Based on current information, we expect core net operating earnings in 2016 to be between $5.35 and $5.75 per share. Our core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that may not be indicative of ongoing operations.
Specialty Property and Casualty Insurance Operations
The Specialty P&C insurance operations generated underwriting profit of $100 million for the 2015 fourth quarter compared to $79 million in the fourth quarter of 2014. The fourth quarter 2015 combined ratio of 91.0% includes 0.4 points of favorable prior year reserve development, compared to 1.0 point of adverse prior year reserve development in the comparable prior year period. Fourth quarter results in 2015 include $9 million (0.8 points on the combined ratio) in catastrophe losses, compared to $3 million (0.2 points on the combined ratio) in the comparable 2014 period.
Page 2
Gross and net written premiums were up 4% and 3%, respectively, in the 2015 fourth quarter compared to the prior year period. Each of our Specialty P&C groups reported growth during the quarter. Further details of AFGs Specialty P&C operations may be found in the accompanying schedules.
The Property and Transportation Group reported an underwriting profit of $34 million in the fourth quarter of 2015, compared to $22 million in the comparable prior year period. Higher accident year profitability in our transportation and agricultural operations was partially offset by adverse prior year reserve development in our National Interstate subsidiary, as well as lower profitability in our property and inland marine and ocean marine operations. Catastrophe losses for this group were $3 million in the fourth quarter of 2015 and $2 million in the comparable 2014 period.
Fourth quarter 2015 gross and net written premiums in this group were 7% and 1% higher, respectively, than the comparable prior year period. Growth in gross and net written premiums in our transportation operations and new premium from our Singapore branch, which opened for business in June 2015, were partially offset by lower premiums in our inland marine and ocean marine businesses. Although gross written premiums were higher year-over-year in our agricultural operations, additional cessions of crop premiums in the fourth quarter reduced net written premiums for these operations. Overall renewal rates in this group increased 2% in the fourth quarter of 2015, including a 4% increase in National Interstates renewal rates. The average renewal rate increase for this group during 2015 was approximately 4%.
The Specialty Casualty Group reported an underwriting profit of $50 million in the 2015 fourth quarter compared to $36 million in the comparable 2014 period. This increase reflects higher profitability in our workers compensation, targeted markets, executive liability and excess and surplus businesses. These improved results were partially offset by underwriting losses within our Marketform operations. The majority of businesses in this group produced strong underwriting profit margins during 2015.
Gross and net written premiums grew modestly in the fourth quarter of 2015 compared to the same period in 2014. The majority of businesses in this group reported modest growth, particularly our excess and surplus businesses. This growth was partially offset by lower premiums in our general liability business, primarily the result of competitive market conditions, re-underwriting efforts within the Florida homebuilders market and the slowdown within the energy sector. Renewal pricing for this group decreased by 2% in the fourth quarter, including a decrease of approximately 6% in our workers compensation businesses. Excluding workers compensation, renewal pricing in this group increased approximately 1% on average for the quarter.
The Specialty Financial Group reported an underwriting profit of $15 million in the fourth quarter of 2015, compared to $18 million in the fourth quarter of 2014. Catastrophe losses for this group were $5 million in the fourth quarter of 2015 and negligible in the comparable prior year period. Nearly all businesses in this group continued to achieve excellent underwriting margins during 2015, with an overall combined operating ratio of 88.7% for the fourth quarter of 2015 and 83.1% for the full year of 2015.
Gross and net written premiums were up 12% and 16%, respectively, in the 2015 fourth quarter, when compared to the 2014 fourth quarter, reflecting growth in our financial institutions business. Renewal pricing in this group increased approximately 1% on average for the fourth quarter and was flat for the full year of 2015.
Carl Lindner III stated: Each of our Specialty P&C Groups delivered strong underwriting profitability during the fourth quarter, contributing to a 24% increase in underwriting profit for the full year of 2015. Weve acted on opportunities to profitably grow our business, particularly within our Specialty
Page 3
Financial Group, where weve achieved double-digit growth in net written premiums, as well as superior underwriting profitability. Im pleased with consistently strong profitability within our Specialty Casualty Group, and disciplined growth, coupled with improved results, in our Property and Transportation Group.
Mr. Lindner continued, Renewal pricing across our entire P&C group was up less than 1% for the quarter, and was impacted by price softening in our workers comp businesses. Looking ahead to 2016, we are forecasting an overall calendar year combined ratio in the 92% to 94% range. Although we have experienced pricing deceleration in many of our business units, we will keep our focus on maintaining adequate rates. We are targeting growth in net written premium in the range of 2% to 6% for 2016.
Annuity Segment
Record Results - AFGs Annuity Segment reported record full year operating earnings and premiums in 2015. In addressing these achievements, Craig Lindner stated, I am pleased with the results in our Annuity Segment, as we achieved record core pretax operating earnings of $331 million and record annuity premiums of $4.1 billion. The fundamentals of our annuity business remain strong and we are committed to our consumer-friendly business model, disciplined product pricing and expense management. Im proud of our employees, who have consistently and successfully executed our business strategies.
The Annuity Segment reported a record $101 million in core pretax operating earnings in the fourth quarter of 2015, an increase of 19% from the $85 million reported in the fourth quarter of 2014. In addition, as shown in the table below, earnings before the impact of fair value accounting on fixed-indexed annuities (FIAs) were up 3% in the fourth quarter, to a record $96 million:
Components of Core Annuity Operating Earnings Before Income Taxes |
||||||||||||||||||||||||
In millions | Three months ended December 31, |
Pct. Change |
Twelve months ended December 31, |
Pct. Change |
||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
Annuity earnings before fair value accounting for FIAs |
$ | 96 | $ | 93 | 3 | % | $ | 354 | $ | 362 | (2 | %) | ||||||||||||
Impact of fair value accounting for FIAs |
5 | (8 | ) | nm | (23 | ) | (34 | ) | nm | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Core Pretax Annuity Operating Earnings |
$ | 101 | $ | 85 | 19 | % | $ | 331 | $ | 328 | 1 | % | ||||||||||||
|
|
|
|
|
|
|
|
Annuity Earnings Before Fair Value Accounting for FIAs AFGs fourth quarter 2015 earnings continued to benefit from growth in annuity assets as well as the ability to maintain strong net interest spreads. AFGs quarterly average annuity investments and reserves both grew approximately 13% year-over-year; the benefit of this growth was partially offset by the impact of lower investment yields.
In the fourth quarters of 2015 and 2014, AFG conducted detailed reviews (unlocking) of the major actuarial assumptions underlying its annuity operations. The review resulted in a positive unlocking of $10 million in the fourth quarter of 2015, reflecting higher than previously projected net interest spreads as well as the impact of higher assets under management, and expense discipline; in the fourth quarter of 2014, the positive unlocking amount was $1 million. Unlocking amounts are included in Annuity earnings before fair value accounting for FIAs in the table above.
Impact of Fair Value Accounting for FIAs - Variances from expectations of certain items (such as projected interest rates, option costs and surrenders), as well as changes in the stock market, have an impact on the accounting for FIAs; these accounting adjustments are recognized through AFGs reported core earnings. Many of these adjustments are not economic in nature, but rather impact the timing of reported results.
Page 4
In the fourth quarter of 2015, increases in the stock market resulted in a favorable impact on annuity earnings. Conversely, in the fourth quarter of 2014, the favorable impact of the increase in the stock market was more than offset by a decrease in longer-term interest rates, resulting in an unfavorable impact on earnings.
Annuity Premiums - AFGs Annuity Segment reported statutory premiums of $1.1 billion in the fourth quarter of 2015, a 14% increase from the fourth quarter of 2014. This increase reflects growth in sales of FIAs in both the Retail and Financial Institutions channels.
Annuity Guidance - Craig Lindner continued, Looking ahead to 2016, we anticipate modest growth in annuity premiums as we continue to maintain pricing discipline in these volatile markets. In addition, we expect the Annuity Segments assets and reserves to grow by 10% to 12%; the favorable earnings impact of this growth will be partially offset by the runoff of higher yielding investments.
In addition, the decreases in interest rates and the stock market that have occurred so far in 2016 are likely to put downward pressure on annuity earnings in the first quarter due to fair value accounting for FIAs. As a result, for the full year, we expect annuity earnings in 2016 to grow modestly when compared to 2015. Significant changes in the stock market and/or interest rates, as compared to our expectations, can lead to significant positive or negative impacts on the Annuity Segments results, due to the impact of fair value accounting. These impacts relate primarily to the timing of reported results.
More information about premiums and the results of operations for our Annuity Segment may be found in our Quarterly Investor Supplement, which is posted on our website.
Run-off Long-Term Care and Life Segment
AFGs Run-off Long-term Care and Life segment reported core pretax operating earnings of less than $1 million in the fourth quarter of 2015, compared to a loss of $7 million in the fourth quarter of 2014.
As previously announced, AFG completed the sale of the legal entities containing substantially all of its run-off long-term care insurance business and certain life and annuity blocks to HC2 Holdings on December 24, 2015.
Investments
AFG recorded fourth quarter 2015 net realized losses of $14 million after tax and after deferred acquisition costs (DAC), compared to net realized gains of $5 million in the comparable prior year period. Unrealized gains on fixed maturities were $278 million after tax and after DAC at December 31, 2015, a decrease of $326 million from year-end 2014. Our portfolio continues to be high quality, with 89% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners designation of NAIC 1 or 2, its highest two categories.
For the year ended December 31, 2015, P&C net investment income was approximately 9% higher than the prior year, reflecting the investment of cash received in connection with the Summit acquisition.
Page 5
More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.
About American Financial Group, Inc.
American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets of approximately $50 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Groups roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.
Forward Looking Statements
This press release contains certain statements that may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Companys expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFGs ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFGs investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency, mortality and morbidity; competitive pressures, including those in the annuity distribution channels, the ability to obtain adequate rates and policy terms; changes in AFGs credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; and other factors identified in our filings with the Securities and Exchange Commission. The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.
Conference Call
The company will hold a conference call to discuss 2015 fourth quarter and full year results at 11:30 am (ET) tomorrow, Wednesday, February 3, 2016. Toll-free telephone access will be available by dialing 877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 21470917. Please dial in five to ten minutes prior to the scheduled start time of the call.
Page 6
A replay will be available approximately two hours following the completion of the call and will remain available until 11:59 pm (ET) on February 10, 2016. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 21470917.
The conference and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFGs website, www.AFGinc.com, and follow the instructions under Webcasts and Presentations.
The archived webcast will be available immediately after the call via the same link on the Investor Relations page until February 10, 2016 at 11:59 pm (ET). An archived audio MP3 file will be available within 24 hours of the call.
Contact:
Diane P. Weidner
Asst. Vice President - Investor Relations
513-369-5713
Websites:
www.AFGinc.com
www.GreatAmericanInsuranceGroup.com
# # #
(Financial summaries follow)
This earnings release and AFGs Quarterly Investor Supplement are available in the Investor Relations section of AFGs website: www.AFGinc.com.
AFG16-04
Page 7
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA
(In Millions, Except Per Share Data)
Three months ended December 31, |
Twelve months ended December 31, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Revenues |
||||||||||||||||
P&C insurance net earned premiums |
$ | 1,120 | $ | 1,061 | $ | 4,224 | $ | 3,878 | ||||||||
Life, accident & health net earned premiums |
24 | 26 | 104 | 108 | ||||||||||||
Net investment income |
416 | 384 | 1,633 | 1,501 | ||||||||||||
Realized gains (losses) on: |
||||||||||||||||
Securities |
(21 | ) | 8 | (19 | ) | 52 | ||||||||||
Subsidiaries |
(4 | ) | | (161 | ) | | ||||||||||
Income (loss) of managed investment entities: |
||||||||||||||||
Investment income |
43 | 32 | 155 | 116 | ||||||||||||
Loss on change in fair value of assets/liabilities |
(18 | ) | (9 | ) | (34 | ) | (44 | ) | ||||||||
Other income |
58 | 39 | 243 | 122 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,618 | 1,541 | 6,145 | 5,733 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses |
||||||||||||||||
P&C insurance losses & expenses |
1,026 | 982 | 4,015 | 3,666 | ||||||||||||
Annuity, life, accident & health benefits & expenses |
247 | 265 | 1,042 | 1,005 | ||||||||||||
Interest charges on borrowed money |
17 | 20 | 74 | 73 | ||||||||||||
Expenses of managed investment entities |
32 | 22 | 112 | 82 | ||||||||||||
Other expenses |
86 | 62 | 337 | 281 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
1,408 | 1,351 | 5,580 | 5,107 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes |
210 | 190 | 565 | 626 | ||||||||||||
Provision for income taxes(c) |
80 | 65 | 195 | 220 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings including noncontrolling interests |
130 | 125 | 370 | 406 | ||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
1 | (2 | ) | 18 | (46 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to shareholders |
$ | 129 | $ | 127 | $ | 352 | $ | 452 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per Common Share |
$ | 1.45 | $ | 1.41 | $ | 3.94 | $ | 4.97 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average number of diluted shares |
89.2 | 89.8 | 89.4 | 91.0 |
Selected Balance Sheet Data: |
December 31, 2015 |
December 31, 2014 |
||||||
Total cash and investments |
$ | 37,736 | $ | 36,210 | ||||
Long-term debt |
$ | 1,020 | $ | 1,061 | ||||
Shareholders equity(d) |
$ | 4,592 | $ | 4,879 | ||||
Shareholders equity (excluding appropriated retained earnings and unrealized gains/losses on fixed maturities)(d) |
$ | 4,314 | $ | 4,277 | ||||
Book Value Per Share: |
||||||||
Excluding appropriated retained earnings |
$ | 52.50 | $ | 55.65 | ||||
Excluding appropriated retained earnings and unrealized gains/losses on fixed maturities |
$ | 49.33 | $ | 48.76 | ||||
Common Shares Outstanding |
87.5 | 87.7 |
Footnotes (c) and (d) are contained in the accompanying Notes to Financial Schedules at the end of this release.
Page 8
AMERICAN FINANCIAL GROUP, INC.
SPECIALTY P&C OPERATIONS
(Dollars in Millions)
Three months ended December 31, |
Pct. Change |
Twelve months ended December 31, |
Pct. Change |
|||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
Gross written premiums |
$ | 1,356 | $ | 1,303 | 4 | % | $ | 5,832 | $ | 5,477 | 6 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net written premiums |
$ | 1,056 | $ | 1,025 | 3 | % | $ | 4,327 | $ | 4,020 | 8 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Ratios (GAAP): |
||||||||||||||||||||||||
Loss & LAE ratio |
61.8 | % | 64.0 | % | 62.2 | % | 63.7 | % | ||||||||||||||||
Underwriting expense ratio |
29.2 | % | 28.6 | % | 30.9 | % | 30.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Specialty Combined Ratio |
91.0 | % | 92.6 | % | 93.1 | % | 93.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined Ratio (Including A&E) |
91.0 | % | 92.6 | % | 94.7 | % | 94.5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Supplemental Information:(e) |
||||||||||||||||||||||||
Gross Written Premiums: |
||||||||||||||||||||||||
Property & Transportation |
$ | 515 | $ | 482 | 7 | % | $ | 2,455 | $ | 2,342 | 5 | % | ||||||||||||
Specialty Casualty |
661 | 660 | | 2,739 | 2,529 | 8 | % | |||||||||||||||||
Specialty Financial |
179 | 160 | 12 | % | 637 | 605 | 5 | % | ||||||||||||||||
Other |
1 | 1 | | 1 | 1 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 1,356 | $ | 1,303 | 4 | % | $ | 5,832 | $ | 5,477 | 6 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Written Premiums: |
||||||||||||||||||||||||
Property & Transportation |
$ | 378 | $ | 373 | 1 | % | $ | 1,636 | $ | 1,566 | 4 | % | ||||||||||||
Specialty Casualty |
503 | 498 | 1 | % | 2,052 | 1,864 | 10 | % | ||||||||||||||||
Specialty Financial |
152 | 131 | 16 | % | 540 | 488 | 11 | % | ||||||||||||||||
Other |
23 | 23 | | 99 | 102 | (3 | %) | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 1,056 | $ | 1,025 | 3 | % | $ | 4,327 | $ | 4,020 | 8 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined Ratio (GAAP): |
||||||||||||||||||||||||
Property & Transportation |
92.4 | % | 94.6 | % | 96.9 | % | 98.7 | % | ||||||||||||||||
Specialty Casualty |
90.2 | % | 92.9 | % | 92.7 | % | 92.3 | % | ||||||||||||||||
Specialty Financial |
88.7 | % | 85.6 | % | 83.1 | % | 86.5 | % | ||||||||||||||||
Aggregate Specialty Group |
91.0 | % | 92.6 | % | 93.1 | % | 93.9 | % |
Three months ended December 31, |
Twelve months ended December 31, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Reserve Development (Favorable)/Adverse: |
||||||||||||||||
Property & Transportation |
$ | 8 | $ | 3 | $ | 15 | $ | 16 | ||||||||
Specialty Casualty |
(7 | ) | 14 | (11 | ) | (7 | ) | |||||||||
Specialty Financial |
(5 | ) | (4 | ) | (30 | ) | (17 | ) | ||||||||
Other |
(1 | ) | (3 | ) | (11 | ) | (11 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Aggregate Specialty Group Excluding A&E |
(5 | ) | 10 | (37 | ) | (19 | ) | |||||||||
Special A&E Reserve Charge P&C Run-off |
| | 67 | 24 | ||||||||||||
Other |
| | 3 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Reserve Development Including A&E |
$ | (5 | ) | $ | 10 | $ | 33 | $ | 6 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Points on Combined Ratio: |
||||||||||||||||
Property & Transportation |
1.8 | 0.6 | 0.9 | 1.0 | ||||||||||||
Specialty Casualty |
(1.4 | ) | 2.9 | (0.5 | ) | (0.4 | ) | |||||||||
Specialty Financial |
(3.6 | ) | (3.3 | ) | (5.7 | ) | (3.7 | ) | ||||||||
Aggregate Specialty Group |
(0.4 | ) | 1.0 | (0.8 | ) | (0.5 | ) |
Footnote (e) is contained in the accompanying Notes to Financial Schedules at the end of this release.
Page 9
AMERICAN FINANCIAL GROUP, INC.
ANNUITY SEGMENT
(Dollars in Millions)
Components of Statutory Premiums
Three months ended December 31, |
Pct. Change |
Twelve months ended December 31, |
Pct. Change |
|||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
Annuity Premiums: |
||||||||||||||||||||||||
Retail Single Premium |
$ | 512 | $ | 424 | 21 | % | $ | 1,934 | $ | 1,634 | 18 | % | ||||||||||||
Financial Institutions Single Premium |
534 | 487 | 10 | % | 1,970 | 1,821 | 8 | % | ||||||||||||||||
Education Market |
51 | 49 | 4 | % | 194 | 194 | | % | ||||||||||||||||
Variable Annuities |
10 | 11 | (9 | %) | 42 | 47 | (11 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Annuity Premiums |
$ | 1,107 | $ | 971 | 14 | % | $ | 4,140 | $ | 3,696 | 12 | % | ||||||||||||
|
|
|
|
|
|
|
|
Components of Core Operating Earnings Before Income Taxes
Three months ended December 31, |
Pct. Change |
Twelve months ended December 31, |
Pct. Change |
|||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Net investment income |
$ | 309 | $ | 285 | 8 | % | $ | 1,224 | $ | 1,136 | 8 | % | ||||||||||||
Other income |
23 | 33 | (30 | %) | 98 | 97 | 1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
332 | 318 | 4 | % | 1,322 | 1,233 | 7 | % | ||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||
Annuity benefits |
189 | 157 | 20 | % | 732 | 648 | 13 | % | ||||||||||||||||
Acquisition expenses |
20 | 59 | (66 | %) | 163 | 175 | (7 | %) | ||||||||||||||||
Other expenses |
22 | 17 | 29 | % | 96 | 82 | 17 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total costs and expenses |
231 | 233 | (1 | %) | 991 | 905 | 10 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Core operating earnings before income taxes |
$ | 101 | $ | 85 | 19 | % | $ | 331 | $ | 328 | 1 | % | ||||||||||||
|
|
|
|
|
|
|
|
Supplemental Fixed Annuity Information
Three months ended December 31, |
Pct. Change |
Twelve months ended December 31, |
Pct. Change |
|||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
Core operating earnings before impact of fair value accounting on FIAs |
$ | 96 | $ | 93 | 3 | % | $ | 354 | $ | 362 | (2 | %) | ||||||||||||
Impact of fair value accounting |
5 | (8 | ) | nm | (23 | ) | (34 | ) | nm | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Core operating earnings before income taxes |
$ | 101 | $ | 85 | 19 | % | $ | 331 | $ | 328 | 1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Average Fixed Annuity Reserves* |
$ | 26,048 | $ | 23,104 | 13 | % | $ | 24,898 | $ | 22,119 | 13 | % | ||||||||||||
Net Interest Spread |
2.53 | % | 2.64 | % | 2.69 | % | 2.78 | % | ||||||||||||||||
Net Spread Earned Before Impact of Fair Value Accounting* |
1.31 | % | 1.54 | % | 1.35 | % | 1.56 | % | ||||||||||||||||
Net Spread Earned After Impact of Fair Value Accounting |
1.39 | % | 1.40 | % | 1.26 | % | 1.41 | % |
* | Excludes fixed annuity portion of variable annuity business. |
Page 10
AMERICAN FINANCIAL GROUP, INC.
Notes to Financial Schedules
a) | Components of core net operating earnings (in millions): |
Three months ended December 31, |
Twelve months ended December 31, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Core Operating Earnings before Income Taxes: |
||||||||||||||||
P&C insurance segment |
$ | 163 | $ | 141 | $ | 566 | $ | 476 | ||||||||
Annuity segment, before impact of fair value accounting |
96 | 93 | 354 | 362 | ||||||||||||
Impact of fair value accounting |
5 | (8 | ) | (23 | ) | (34 | ) | |||||||||
Run-off long-term care and life segment |
| (7 | ) | 14 | (10 | ) | ||||||||||
Interest & other corporate expense |
(45 | ) | (35 | ) | (162 | ) | (143 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Core operating earnings before income taxes |
219 | 184 | 749 | 651 | ||||||||||||
Related income taxes |
83 | 62 | 263 | 212 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Core net operating earnings |
$ | 136 | $ | 122 | $ | 486 | $ | 439 | ||||||||
|
|
|
|
|
|
|
|
b) | Reflects the following effects of special A&E charges during the twelve months ended December 31, 2015 and 2014 (dollars in millions, except per share amounts): |
Pretax | After-tax | EPS | ||||||||||||||||||||||
A&E Charge: |
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
P&C insurance run-off operations |
||||||||||||||||||||||||
Asbestos |
$ | 25 | $ | 4 | $ | 17 | $ | 3 | ||||||||||||||||
Environmental |
42 | 20 | 27 | 12 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 67 | $ | 24 | $ | 44 | $ | 15 | $ | 0.49 | $ | 0.17 | |||||||||||||
Former railroad & manufacturing operations |
||||||||||||||||||||||||
Asbestos |
$ | 1 | $ | | $ | | $ | | ||||||||||||||||
Environmental |
11 | 6 | 8 | 4 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 12 | $ | 6 | $ | 8 | $ | 4 | $ | 0.09 | $ | 0.04 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total A&E |
$ | 79 | $ | 30 | $ | 52 | $ | 19 | $ | 0.58 | $ | 0.21 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
c) | Earnings before income taxes include $4 million and $51 million in non-deductible losses attributable to noncontrolling interests related to managed investment entities in the fourth quarter and full year of 2014. |
d) | Shareholders Equity at December 31, 2015 includes $278 million ($3.17 per share) in unrealized after-tax gains on fixed maturities. Shareholders Equity at December 31, 2014 includes $604 million ($6.89 per share) in unrealized after-tax gains on fixed maturities and ($2) million ($0.03 per share) of retained earnings appropriated to managed investment entities. |
e) | Supplemental Notes: |
| Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages. |
| Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers compensation insurance. |
| Specialty Financial includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance. |
| Other includes an internal reinsurance facility. |
Page 11
Exhibit 99.2
American Financial Group, Inc.
Investor Supplement - Fourth Quarter 2015
February 2, 2016
American Financial Group, Inc. Corporate Headquarters Great American Insurance Group Tower 301 E Fourth Street Cincinnati, OH 45202 513 579 6739 | ||
American Financial Group, Inc. Table of Contents - Investor Supplement - Fourth Quarter 2015 |
||
Section |
Page |
|||
Table of Contents - Investor Supplement - Fourth Quarter 2015 |
2 | |||
Financial Highlights |
3 | |||
Summary of Earnings |
4 | |||
Earnings Per Share Summary |
5 | |||
Property and Casualty Insurance Segment |
||||
Property and Casualty Insurance - Summary Underwriting Results (GAAP) |
6 | |||
Specialty - Underwriting Results (GAAP) |
7 | |||
Property and Transportation - Underwriting Results (GAAP) |
8 | |||
Specialty Casualty - Underwriting Results (GAAP) |
9 | |||
Specialty Financial - Underwriting Results (GAAP) |
10 | |||
Other Specialty - Underwriting Results (GAAP) |
11 | |||
Annuity Segment |
||||
Annuity Earnings (GAAP) |
12 | |||
Detail of Annuity Benefits Expense (GAAP) |
13 | |||
Net Spread on Fixed Annuities (GAAP) |
14 | |||
Annuity Premiums (Statutory) |
15 | |||
Fixed Annuity Benefits Accumulated (GAAP) |
16 | |||
Consolidated Balance Sheet / Book Value / Debt |
||||
Consolidated Balance Sheet |
17 | |||
Book Value Per Share and Price / Book Summary |
18 | |||
Capitalization |
19 | |||
Additional Supplemental Information |
20 | |||
Consolidated Investment Supplement |
||||
Total Cash and Investments |
21 | |||
Net Investment Income |
22 | |||
Fixed Maturities - By Security Type - AFG Consolidated |
23 | |||
Fixed Maturities - By Security Type Portfolio |
24 | |||
Fixed Maturities - Credit Rating |
25 | |||
Mortgage-Backed Securities - AFG Consolidated |
26 | |||
Mortgage-Backed Securities Portfolio |
27 | |||
Mortgage-Backed Securities - Credit Rating |
28 | |||
Appendix |
||||
A. Fixed Maturities - Credit Rating by Type |
29 |
2
American Financial Group, Inc. Financial Highlights (in millions, except per share information) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Highlights |
||||||||||||||||||||||||||||
Core net operating earnings |
$ | 136 | $ | 123 | $ | 115 | $ | 112 | $ | 122 | $ | 486 | $ | 439 | ||||||||||||||
Net earnings |
129 | 63 | 141 | 19 | 127 | 352 | 452 | |||||||||||||||||||||
Total assets |
49,859 | 50,557 | 49,424 | 48,307 | 47,535 | 49,859 | 47,535 | |||||||||||||||||||||
Adjusted shareholders equity (a) |
4,314 | 4,279 | 4,345 | 4,267 | 4,277 | 4,314 | 4,277 | |||||||||||||||||||||
Property and Casualty net written premiums |
1,056 | 1,319 | 1,026 | 926 | 1,025 | 4,327 | 4,020 | |||||||||||||||||||||
Annuity statutory premiums |
1,107 | 1,321 | 899 | 813 | 971 | 4,140 | 3,696 | |||||||||||||||||||||
Per share data |
||||||||||||||||||||||||||||
Core net operating earnings per share |
$ | 1.52 | $ | 1.38 | $ | 1.28 | $ | 1.25 | $ | 1.35 | $ | 5.44 | $ | 4.82 | ||||||||||||||
Diluted earnings per share |
1.45 | 0.71 | 1.57 | 0.21 | 1.41 | 3.94 | 4.97 | |||||||||||||||||||||
Adjusted book value per share (a) |
49.33 | 49.01 | 49.63 | 48.55 | 48.76 | 49.33 | 48.76 | |||||||||||||||||||||
Cash dividends per common share |
1.280 | 0.250 | 0.250 | 0.250 | 1.250 | 2.030 | 1.910 | |||||||||||||||||||||
Financial ratios |
||||||||||||||||||||||||||||
Annualized core operating return on equity (b) |
12.7 | % | 11.6 | % | 10.9 | % | 10.8 | % | 11.7 | % | 11.5 | % | 10.7 | % | ||||||||||||||
Annualized return on equity (b) |
12.1 | % | 5.9 | % | 13.4 | % | 1.8 | % | 12.1 | % | 8.3 | % | 11.0 | % | ||||||||||||||
Property and Casualty combined ratio - Specialty: |
||||||||||||||||||||||||||||
Loss & LAE ratio |
61.8 | % | 64.5 | % | 61.0 | % | 60.8 | % | 64.0 | % | 62.2 | % | 63.7 | % | ||||||||||||||
Underwriting expense ratio |
29.2 | % | 28.4 | % | 33.9 | % | 32.8 | % | 28.6 | % | 30.9 | % | 30.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio - Specialty |
91.0 | % | 92.9 | % | 94.9 | % | 93.6 | % | 92.6 | % | 93.1 | % | 93.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread on fixed annuities: |
||||||||||||||||||||||||||||
Net interest spread |
2.53 | % | 2.80 | % | 2.77 | % | 2.67 | % | 2.64 | % | 2.69 | % | 2.78 | % | ||||||||||||||
Net spread earned: |
||||||||||||||||||||||||||||
Before impact of fair value accounting |
1.31 | % | 1.37 | % | 1.21 | % | 1.49 | % | 1.54 | % | 1.35 | % | 1.56 | % | ||||||||||||||
Impact of fair value accounting (c) |
0.08 | % | (0.35 | %) | 0.18 | % | (0.28 | %) | (0.14 | %) | (0.09 | %) | (0.15 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
After impact of fair value accounting |
1.39 | % | 1.02 | % | 1.39 | % | 1.21 | % | 1.40 | % | 1.26 | % | 1.41 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
(b) | Excludes appropriated retained earnings and accumulated other comprehensive income. |
(c) | Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs. |
3
American Financial Group, Inc. Summary of Earnings ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Underwriting profit |
$ | 100 | $ | 82 | $ | 50 | $ | 60 | $ | 79 | $ | 292 | $ | 236 | ||||||||||||||
Net investment income |
74 | 83 | 83 | 79 | 75 | 319 | 294 | |||||||||||||||||||||
Other expense |
(11 | ) | (12 | ) | (12 | ) | (10 | ) | (13 | ) | (45 | ) | (54 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Property and Casualty Insurance operating earnings |
163 | 153 | 121 | 129 | 141 | 566 | 476 | |||||||||||||||||||||
Annuity earnings |
101 | 67 | 88 | 75 | 85 | 331 | 328 | |||||||||||||||||||||
Run-off Long-Term Care and Life (losses)/earnings |
| 6 | 4 | 4 | (7 | ) | 14 | (10 | ) | |||||||||||||||||||
Interest expense of parent holding companies |
(16 | ) | (18 | ) | (19 | ) | (19 | ) | (19 | ) | (72 | ) | (69 | ) | ||||||||||||||
Other expense |
(29 | ) | (19 | ) | (20 | ) | (22 | ) | (16 | ) | (90 | ) | (74 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Pre-tax core operating earnings |
219 | 189 | 174 | 167 | 184 | 749 | 651 | |||||||||||||||||||||
Income tax expense |
83 | 66 | 59 | 55 | 62 | 263 | 212 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Core net operating earnings |
136 | 123 | 115 | 112 | 122 | 486 | 439 | |||||||||||||||||||||
Non-core items, net of tax: |
||||||||||||||||||||||||||||
Loss on sale of long-term care business |
(3 | ) | | | (105 | ) | | (108 | ) | | ||||||||||||||||||
Gain on sale of hotel and apartment property |
10 | | 26 | | | 36 | | |||||||||||||||||||||
Other realized gains (losses) |
(14 | ) | (6 | ) | | 12 | 5 | (8 | ) | 32 | ||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| (44 | ) | | | | (44 | ) | (15 | ) | ||||||||||||||||||
Former Railroad and Manufacturing operations |
| (8 | ) | | | | (8 | ) | (4 | ) | ||||||||||||||||||
Other |
| (2 | ) | | | | (2 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 129 | $ | 63 | $ | 141 | $ | 19 | $ | 127 | $ | 352 | $ | 452 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
American Financial Group, Inc. Earnings Per Share Summary (in millions, except per share information) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Core net operating earnings |
$ | 136 | $ | 123 | $ | 115 | $ | 112 | $ | 122 | $ | 486 | $ | 439 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 129 | $ | 63 | $ | 141 | $ | 19 | $ | 127 | $ | 352 | $ | 452 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average number of diluted shares |
89.228 | 89.343 | 89.503 | 89.377 | 89.772 | 89.362 | 90.960 | |||||||||||||||||||||
Diluted earnings per share: |
||||||||||||||||||||||||||||
Core net operating earnings per share |
$ | 1.52 | $ | 1.38 | $ | 1.28 | $ | 1.25 | $ | 1.35 | $ | 5.44 | $ | 4.82 | ||||||||||||||
Loss on sale of long-term care business |
(0.03 | ) | | | (1.18 | ) | | (1.21 | ) | | ||||||||||||||||||
Gain on sale of hotel and apartment property |
0.11 | | 0.29 | | | 0.40 | | |||||||||||||||||||||
Other realized gains (losses) |
(0.15 | ) | (0.06 | ) | | 0.14 | 0.06 | (0.08 | ) | 0.36 | ||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| (0.49 | ) | | | | (0.49 | ) | (0.17 | ) | ||||||||||||||||||
Former Railroad and Manufacturing operations |
| (0.09 | ) | | | | (0.09 | ) | (0.04 | ) | ||||||||||||||||||
Other |
| (0.03 | ) | | | | (0.03 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Diluted earnings per share |
$ | 1.45 | $ | 0.71 | $ | 1.57 | $ | 0.21 | $ | 1.41 | $ | 3.94 | $ | 4.97 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
American Financial Group, Inc. Property and Casualty Insurance - Summary Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Property and Transportation |
$ | 34 | $ | 20 | $ | (13 | ) | $ | 7 | $ | 22 | $ | 48 | $ | 21 | |||||||||||||
Specialty Casualty |
50 | 31 | 37 | 28 | 36 | 146 | 136 | |||||||||||||||||||||
Specialty Financial |
15 | 26 | 24 | 22 | 18 | 87 | 64 | |||||||||||||||||||||
Other Specialty |
1 | 7 | 3 | 3 | 3 | 14 | 16 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit - Specialty |
100 | 84 | 51 | 60 | 79 | 295 | 237 | |||||||||||||||||||||
Other core charges, included in loss and LAE |
| 2 | 1 | | | 3 | 1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit - Core |
100 | 82 | 50 | 60 | 79 | 292 | 236 | |||||||||||||||||||||
Special A&E charges, included in loss and LAE |
| (67 | ) | | | | (67 | ) | (24 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit - Property and Casualty Insurance |
$ | 100 | $ | 15 | $ | 50 | $ | 60 | $ | 79 | $ | 225 | $ | 212 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
9 | 10 | 10 | 6 | 3 | 35 | 28 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 9 | $ | 10 | $ | 10 | $ | 6 | $ | 3 | $ | 35 | $ | 28 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (5 | ) | $ | 55 | $ | (10 | ) | $ | (7 | ) | $ | 10 | $ | 33 | $ | 6 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Property and Transportation |
92.4 | % | 96.2 | % | 104.0 | % | 97.7 | % | 94.6 | % | 96.9 | % | 98.7 | % | ||||||||||||||
Specialty Casualty |
90.2 | % | 93.8 | % | 92.7 | % | 94.2 | % | 92.9 | % | 92.7 | % | 92.3 | % | ||||||||||||||
Specialty Financial |
88.7 | % | 80.6 | % | 81.0 | % | 81.7 | % | 85.6 | % | 83.1 | % | 86.5 | % | ||||||||||||||
Other Specialty |
97.1 | % | 67.3 | % | 88.0 | % | 89.3 | % | 86.9 | % | 85.5 | % | 83.4 | % | ||||||||||||||
Combined ratio - Specialty |
91.0 | % | 92.9 | % | 94.9 | % | 93.6 | % | 92.6 | % | 93.1 | % | 93.9 | % | ||||||||||||||
Other core charges |
0.0 | % | 0.1 | % | 0.0 | % | 0.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||
Special A&E charges |
0.0 | % | 5.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.6 | % | 0.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
91.0 | % | 98.7 | % | 94.9 | % | 93.7 | % | 92.6 | % | 94.7 | % | 94.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
90.6 | % | 93.2 | % | 95.0 | % | 93.8 | % | 91.4 | % | 93.1 | % | 93.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components - property and casualty insurance |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
61.4 | % | 64.8 | % | 61.1 | % | 61.0 | % | 62.8 | % | 62.2 | % | 63.5 | % | ||||||||||||||
Prior accident year loss reserve development |
(0.4 | %) | 4.6 | % | (1.1 | %) | (0.7 | %) | 1.0 | % | 0.8 | % | 0.1 | % | ||||||||||||||
Current accident year catastrophe loss |
0.8 | % | 0.9 | % | 1.0 | % | 0.6 | % | 0.2 | % | 0.8 | % | 0.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
61.8 | % | 70.3 | % | 61.0 | % | 60.9 | % | 64.0 | % | 63.8 | % | 64.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
American Financial Group, Inc. Specialty - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Gross written premiums |
$ | 1,356 | $ | 1,962 | $ | 1,318 | $ | 1,196 | $ | 1,303 | $ | 5,832 | $ | 5,477 | ||||||||||||||
Ceded reinsurance premiums |
(300 | ) | (643 | ) | (292 | ) | (270 | ) | (278 | ) | (1,505 | ) | (1,457 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
1,056 | 1,319 | 1,026 | 926 | 1,025 | 4,327 | 4,020 | |||||||||||||||||||||
Change in unearned premiums |
64 | (146 | ) | (41 | ) | 20 | 36 | (103 | ) | (142 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
1,120 | 1,173 | 985 | 946 | 1,061 | 4,224 | 3,878 | |||||||||||||||||||||
Loss and LAE |
693 | 756 | 600 | 576 | 679 | 2,625 | 2,469 | |||||||||||||||||||||
Underwriting expense |
327 | 333 | 334 | 310 | 303 | 1,304 | 1,172 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 100 | $ | 84 | $ | 51 | $ | 60 | $ | 79 | $ | 295 | $ | 237 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
9 | 10 | 10 | 6 | 3 | 35 | 28 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 9 | $ | 10 | $ | 10 | $ | 6 | $ | 3 | $ | 35 | $ | 28 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (5 | ) | $ | (14 | ) | $ | (11 | ) | $ | (7 | ) | $ | 10 | $ | (37 | ) | $ | (19 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
61.8 | % | 64.5 | % | 61.0 | % | 60.8 | % | 64.0 | % | 62.2 | % | 63.7 | % | ||||||||||||||
Underwriting expense ratio |
29.2 | % | 28.4 | % | 33.9 | % | 32.8 | % | 28.6 | % | 30.9 | % | 30.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
91.0 | % | 92.9 | % | 94.9 | % | 93.6 | % | 92.6 | % | 93.1 | % | 93.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
90.6 | % | 93.2 | % | 95.0 | % | 93.8 | % | 91.4 | % | 93.1 | % | 93.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
61.4 | % | 64.8 | % | 61.1 | % | 61.0 | % | 62.8 | % | 62.2 | % | 63.5 | % | ||||||||||||||
Prior accident year loss reserve development |
(0.4 | %) | (1.2 | %) | (1.1 | %) | (0.8 | %) | 1.0 | % | (0.8 | %) | (0.5 | %) | ||||||||||||||
Current accident year catastrophe loss |
0.8 | % | 0.9 | % | 1.0 | % | 0.6 | % | 0.2 | % | 0.8 | % | 0.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
61.8 | % | 64.5 | % | 61.0 | % | 60.8 | % | 64.0 | % | 62.2 | % | 63.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
American Financial Group, Inc. Property and Transportation - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Gross written premiums |
$ | 515 | $ | 1,064 | $ | 500 | $ | 376 | $ | 482 | $ | 2,455 | $ | 2,342 | ||||||||||||||
Ceded reinsurance premiums |
(137 | ) | (456 | ) | (138 | ) | (88 | ) | (109 | ) | (819 | ) | (776 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
378 | 608 | 362 | 288 | 373 | 1,636 | 1,566 | |||||||||||||||||||||
Change in unearned premiums |
64 | (91 | ) | (35 | ) | 25 | 42 | (37 | ) | (22 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
442 | 517 | 327 | 313 | 415 | 1,599 | 1,544 | |||||||||||||||||||||
Loss and LAE |
317 | 391 | 240 | 211 | 299 | 1,159 | 1,155 | |||||||||||||||||||||
Underwriting expense |
91 | 106 | 100 | 95 | 94 | 392 | 368 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit (loss) |
$ | 34 | $ | 20 | $ | (13 | ) | $ | 7 | $ | 22 | $ | 48 | $ | 21 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
3 | 7 | 7 | 4 | 2 | 21 | 20 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 3 | $ | 7 | $ | 7 | $ | 4 | $ | 2 | $ | 21 | $ | 20 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | 8 | $ | (2 | ) | $ | 6 | $ | 3 | $ | 3 | $ | 15 | $ | 16 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
71.7 | % | 75.7 | % | 73.2 | % | 67.5 | % | 72.2 | % | 72.4 | % | 74.9 | % | ||||||||||||||
Underwriting expense ratio |
20.7 | % | 20.5 | % | 30.8 | % | 30.2 | % | 22.4 | % | 24.5 | % | 23.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
92.4 | % | 96.2 | % | 104.0 | % | 97.7 | % | 94.6 | % | 96.9 | % | 98.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
89.9 | % | 95.1 | % | 100.2 | % | 95.4 | % | 93.7 | % | 94.7 | % | 96.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
69.2 | % | 74.6 | % | 69.4 | % | 65.2 | % | 71.3 | % | 70.2 | % | 72.6 | % | ||||||||||||||
Prior accident year loss reserve development |
1.8 | % | (0.4 | %) | 1.7 | % | 1.1 | % | 0.6 | % | 0.9 | % | 1.0 | % | ||||||||||||||
Current accident year catastrophe loss |
0.7 | % | 1.5 | % | 2.1 | % | 1.2 | % | 0.3 | % | 1.3 | % | 1.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
71.7 | % | 75.7 | % | 73.2 | % | 67.5 | % | 72.2 | % | 72.4 | % | 74.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
American Financial Group, Inc. Specialty Casualty - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Gross written premiums |
$ | 661 | $ | 734 | $ | 661 | $ | 683 | $ | 660 | $ | 2,739 | $ | 2,529 | ||||||||||||||
Ceded reinsurance premiums |
(158 | ) | (189 | ) | (158 | ) | (182 | ) | (162 | ) | (687 | ) | (665 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
503 | 545 | 503 | 501 | 498 | 2,052 | 1,864 | |||||||||||||||||||||
Change in unearned premiums |
12 | (42 | ) | | (11 | ) | 1 | (41 | ) | (99 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
515 | 503 | 503 | 490 | 499 | 2,011 | 1,765 | |||||||||||||||||||||
Loss and LAE |
315 | 323 | 311 | 316 | 325 | 1,265 | 1,107 | |||||||||||||||||||||
Underwriting expense |
150 | 149 | 155 | 146 | 138 | 600 | 522 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 50 | $ | 31 | $ | 37 | $ | 28 | $ | 36 | $ | 146 | $ | 136 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
1 | 1 | 1 | 1 | 1 | 4 | 4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 1 | $ | 1 | $ | 1 | $ | 1 | $ | 1 | $ | 4 | $ | 4 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (7 | ) | $ | 3 | $ | (7 | ) | $ | | $ | 14 | $ | (11 | ) | $ | (7 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
61.1 | % | 64.2 | % | 61.9 | % | 64.4 | % | 65.1 | % | 62.9 | % | 62.7 | % | ||||||||||||||
Underwriting expense ratio |
29.1 | % | 29.6 | % | 30.8 | % | 29.8 | % | 27.8 | % | 29.8 | % | 29.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
90.2 | % | 93.8 | % | 92.7 | % | 94.2 | % | 92.9 | % | 92.7 | % | 92.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
91.4 | % | 92.9 | % | 94.0 | % | 93.9 | % | 89.9 | % | 93.0 | % | 92.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
62.3 | % | 63.3 | % | 63.2 | % | 64.1 | % | 62.1 | % | 63.2 | % | 62.9 | % | ||||||||||||||
Prior accident year loss reserve development |
(1.4 | %) | 0.6 | % | (1.4 | %) | 0.0 | % | 2.9 | % | (0.5 | %) | (0.4 | %) | ||||||||||||||
Current accident year catastrophe loss |
0.2 | % | 0.3 | % | 0.1 | % | 0.3 | % | 0.1 | % | 0.2 | % | 0.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
61.1 | % | 64.2 | % | 61.9 | % | 64.4 | % | 65.1 | % | 62.9 | % | 62.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
American Financial Group, Inc. Specialty Financial - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Gross written premiums |
$ | 179 | $ | 164 | $ | 157 | $ | 137 | $ | 160 | $ | 637 | $ | 605 | ||||||||||||||
Ceded reinsurance premiums |
(27 | ) | (27 | ) | (21 | ) | (22 | ) | (29 | ) | (97 | ) | (117 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
152 | 137 | 136 | 115 | 131 | 540 | 488 | |||||||||||||||||||||
Change in unearned premiums |
(15 | ) | (6 | ) | (7 | ) | 5 | (10 | ) | (23 | ) | (19 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
137 | 131 | 129 | 120 | 121 | 517 | 469 | |||||||||||||||||||||
Loss and LAE |
46 | 36 | 36 | 36 | 42 | 154 | 159 | |||||||||||||||||||||
Underwriting expense |
76 | 69 | 69 | 62 | 61 | 276 | 246 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 15 | $ | 26 | $ | 24 | $ | 22 | $ | 18 | $ | 87 | $ | 64 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
5 | 1 | 2 | 1 | | 9 | 3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 5 | $ | 1 | $ | 2 | $ | 1 | $ | | $ | 9 | $ | 3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (5 | ) | $ | (8 | ) | $ | (8 | ) | $ | (9 | ) | $ | (4 | ) | $ | (30 | ) | $ | (17 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
32.8 | % | 27.7 | % | 27.7 | % | 30.4 | % | 34.5 | % | 29.7 | % | 33.9 | % | ||||||||||||||
Underwriting expense ratio |
55.9 | % | 52.9 | % | 53.3 | % | 51.3 | % | 51.1 | % | 53.4 | % | 52.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
88.7 | % | 80.6 | % | 81.0 | % | 81.7 | % | 85.6 | % | 83.1 | % | 86.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
88.8 | % | 85.8 | % | 85.2 | % | 88.5 | % | 88.8 | % | 87.1 | % | 89.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
32.9 | % | 32.9 | % | 31.9 | % | 37.2 | % | 37.7 | % | 33.7 | % | 36.9 | % | ||||||||||||||
Prior accident year loss reserve development |
(3.6 | %) | (5.8 | %) | (6.2 | %) | (7.3 | %) | (3.3 | %) | (5.7 | %) | (3.7 | %) | ||||||||||||||
Current accident year catastrophe loss |
3.5 | % | 0.6 | % | 2.0 | % | 0.5 | % | 0.1 | % | 1.7 | % | 0.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
32.8 | % | 27.7 | % | 27.7 | % | 30.4 | % | 34.5 | % | 29.7 | % | 33.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
American Financial Group, Inc. Other Specialty - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Gross written premiums |
$ | 1 | $ | | $ | | $ | | $ | 1 | $ | 1 | $ | 1 | ||||||||||||||
Ceded reinsurance premiums |
22 | 29 | 25 | 22 | 22 | 98 | 101 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
23 | 29 | 25 | 22 | 23 | 99 | 102 | |||||||||||||||||||||
Change in unearned premiums |
3 | (7 | ) | 1 | 1 | 3 | (2 | ) | (2 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
26 | 22 | 26 | 23 | 26 | 97 | 100 | |||||||||||||||||||||
Loss and LAE |
15 | 6 | 13 | 13 | 13 | 47 | 48 | |||||||||||||||||||||
Underwriting expense |
10 | 9 | 10 | 7 | 10 | 36 | 36 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 1 | $ | 7 | $ | 3 | $ | 3 | $ | 3 | $ | 14 | $ | 16 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
| 1 | | | | 1 | 1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | | $ | 1 | $ | | $ | | $ | | $ | 1 | $ | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (1 | ) | $ | (7 | ) | $ | (2 | ) | $ | (1 | ) | $ | (3 | ) | $ | (11 | ) | $ | (11 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
61.0 | % | 29.4 | % | 52.4 | % | 54.4 | % | 49.6 | % | 49.4 | % | 47.9 | % | ||||||||||||||
Underwriting expense ratio |
36.1 | % | 37.9 | % | 35.6 | % | 34.9 | % | 37.3 | % | 36.1 | % | 35.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
97.1 | % | 67.3 | % | 88.0 | % | 89.3 | % | 86.9 | % | 85.5 | % | 83.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
98.1 | % | 97.6 | % | 93.2 | % | 96.6 | % | 97.4 | % | 96.4 | % | 92.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
American Financial Group, Inc. Annuity Earnings (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Net investment income |
$ | 309 | $ | 317 | $ | 306 | $ | 292 | $ | 285 | $ | 1,224 | $ | 1,136 | ||||||||||||||
Guaranteed withdrawal benefit fees |
12 | 11 | 10 | 10 | 9 | 43 | 34 | |||||||||||||||||||||
Policy charges and other miscellaneous income |
11 | 13 | 14 | 17 | 24 | 55 | 63 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
332 | 341 | 330 | 319 | 318 | 1,322 | 1,233 | |||||||||||||||||||||
Annuity benefits expense |
189 | 208 | 151 | 184 | 157 | 732 | 648 | |||||||||||||||||||||
Acquisition expenses |
20 | 44 | 62 | 37 | 59 | 163 | 175 | |||||||||||||||||||||
Other expenses |
22 | 22 | 29 | 23 | 17 | 96 | 82 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total costs and expenses |
231 | 274 | 242 | 244 | 233 | 991 | 905 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Core Annuity earnings before income taxes |
$ | 101 | $ | 67 | $ | 88 | $ | 75 | $ | 85 | $ | 331 | $ | 328 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Detail of core Annuity earnings before income taxes |
||||||||||||||||||||||||||||
Core earnings before income taxes and impact of fair value accounting |
$ | 96 | $ | 89 | $ | 77 | $ | 92 | $ | 93 | $ | 354 | $ | 362 | ||||||||||||||
Impact of fair value accounting (a) |
5 | (22 | ) | 11 | (17 | ) | (8 | ) | (23 | ) | (34 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Core Annuity earnings before income taxes |
$ | 101 | $ | 67 | $ | 88 | $ | 75 | $ | 85 | $ | 331 | $ | 328 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs. |
12
American Financial Group, Inc. Detail of Annuity Benefits Expense (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Detail of annuity benefits expense: |
||||||||||||||||||||||||||||
Interest credited - fixed |
$ | 138 | $ | 135 | $ | 131 | $ | 128 | $ | 127 | $ | 532 | $ | 497 | ||||||||||||||
Interest credited - fixed component of variable annuities |
1 | 2 | 2 | 1 | 1 | 6 | 6 | |||||||||||||||||||||
Change in expected death and annuitization reserve |
5 | 5 | 5 | 4 | 4 | 19 | 18 | |||||||||||||||||||||
Amortization of sales inducements |
6 | 6 | 7 | 7 | 6 | 26 | 26 | |||||||||||||||||||||
Guaranteed withdrawal benefit reserve (a) |
15 | 20 | 16 | 12 | 11 | 63 | 41 | |||||||||||||||||||||
Change in other benefit reserves |
5 | 3 | 12 | 2 | 1 | 22 | 12 | |||||||||||||||||||||
Unlockings (b) |
19 | | | | (11 | ) | 19 | (11 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal before impact of fair value accounting |
189 | 171 | 173 | 154 | 139 | 687 | 589 | |||||||||||||||||||||
Embedded derivative mark-to-market (c) |
88 | (130 | ) | (19 | ) | 50 | 87 | (11 | ) | 240 | ||||||||||||||||||
Equity option mark-to-market |
(88 | ) | 167 | (3 | ) | (20 | ) | (69 | ) | 56 | (181 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal impact of fair value accounting |
| 37 | (22 | ) | 30 | 18 | 45 | 59 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity benefits expense |
$ | 189 | $ | 208 | $ | 151 | $ | 184 | $ | 157 | $ | 732 | $ | 648 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | 3rd quarter of 2015 increase relates to a significant change in the stock market. |
(b) | Includes unlockings for fixed indexed annuity embedded derivative reserves, sales inducement asset and other reserves. Does not include unlocking income of $29 million in 2015 and charge of $10 million in 2014 for deferred policy acquisition costs and unearned revenue reserves. These unlockings are included in acquisition expenses and other income, respectively. In total, AFG recorded an unlocking expense reduction of $10 million in 2015 and $1 million in 2014. |
(c) | Excludes unlocking impact of $28 million in 2015 and ($58) million in 2014. |
13
American Financial Group, Inc. Net Spread on Fixed Annuities (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Average fixed annuity investments (at amortized cost) |
$ | 26,401 | $ | 25,642 | $ | 24,711 | $ | 23,943 | $ | 23,334 | $ | 25,174 | $ | 22,391 | ||||||||||||||
Average annuity benefits accumulated |
26,048 | 25,316 | 24,474 | 23,752 | 23,104 | 24,898 | 22,119 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 353 | $ | 326 | $ | 237 | $ | 191 | $ | 230 | $ | 276 | $ | 272 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
As % of average annuity benefits accumulated (except as noted) |
||||||||||||||||||||||||||||
Net investment income (as % of investments) |
4.65 | % | 4.92 | % | 4.91 | % | 4.83 | % | 4.85 | % | 4.83 | % | 5.03 | % | ||||||||||||||
Interest credited |
(2.12 | %) | (2.12 | %) | (2.14 | %) | (2.16 | %) | (2.21 | %) | (2.14 | %) | (2.25 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest spread on fixed annuities |
2.53 | % | 2.80 | % | 2.77 | % | 2.67 | % | 2.64 | % | 2.69 | % | 2.78 | % | ||||||||||||||
Policy charges and other miscellaneous income |
0.15 | % | 0.16 | % | 0.17 | % | 0.24 | % | 0.18 | % | 0.18 | % | 0.18 | % | ||||||||||||||
Other annuity benefit expenses, net |
(0.31 | %) | (0.36 | %) | (0.49 | %) | (0.25 | %) | (0.20 | %) | (0.35 | %) | (0.28 | %) | ||||||||||||||
Acquisition expenses |
(0.75 | %) | (0.65 | %) | (0.98 | %) | (0.59 | %) | (0.65 | %) | (0.74 | %) | (0.67 | %) | ||||||||||||||
Other expenses |
(0.32 | %) | (0.34 | %) | (0.43 | %) | (0.36 | %) | (0.28 | %) | (0.36 | %) | (0.34 | %) | ||||||||||||||
Change in fair value of derivatives |
0.02 | % | (0.59 | %) | 0.35 | % | (0.50 | %) | (0.31 | %) | (0.18 | %) | (0.27 | %) | ||||||||||||||
Unlockings |
0.07 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.02 | % | 0.02 | % | 0.01 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread earned on fixed annuities - core |
1.39 | % | 1.02 | % | 1.39 | % | 1.21 | % | 1.40 | % | 1.26 | % | 1.41 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average annuity benefits accumulated |
$ | 26,048 | $ | 25,316 | $ | 24,474 | $ | 23,752 | $ | 23,104 | $ | 24,898 | $ | 22,119 | ||||||||||||||
Net spread earned on fixed annuities |
1.39 | % | 1.02 | % | 1.39 | % | 1.21 | % | 1.40 | % | 1.26 | % | 1.41 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on fixed annuity benefits accumulated |
$ | 91 | $ | 65 | $ | 85 | $ | 72 | $ | 81 | $ | 313 | $ | 312 | ||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 353 | $ | 326 | $ | 237 | $ | 191 | $ | 230 | $ | 276 | $ | 272 | ||||||||||||||
Net investment income (as % of investments) |
4.65 | % | 4.92 | % | 4.91 | % | 4.83 | % | 4.85 | % | 4.83 | % | 5.03 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on investments in excess of annuity benefits accumulated |
$ | 4 | $ | 4 | $ | 3 | $ | 2 | $ | 3 | $ | 13 | 14 | |||||||||||||||
Variable annuity earnings |
6 | (2 | ) | | 1 | 1 | 5 | 2 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes - core |
$ | 101 | $ | 67 | $ | 88 | $ | 75 | $ | 85 | $ | 331 | $ | 328 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Detail of net spread earned on fixed annuities - core |
||||||||||||||||||||||||||||
Net spread earned core - before impact of fair value accounting |
1.31 | % | 1.37 | % | 1.21 | % | 1.49 | % | 1.54 | % | 1.35 | % | 1.56 | % | ||||||||||||||
Impact of fair value accounting (a) |
0.08 | % | (0.35 | %) | 0.18 | % | (0.28 | %) | (0.14 | %) | (0.09 | %) | (0.15 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread earned core - after impact of fair value accounting |
1.39 | % | 1.02 | % | 1.39 | % | 1.21 | % | 1.40 | % | 1.26 | % | 1.41 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs. |
14
American Financial Group Annuity Premiums (Statutory) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Retail single premium annuities - indexed |
$ | 494 | $ | 617 | $ | 404 | $ | 349 | $ | 405 | $ | 1,864 | $ | 1,533 | ||||||||||||||
Retail single premium annuities - fixed |
18 | 22 | 18 | 12 | 19 | 70 | 101 | |||||||||||||||||||||
Financial institutions single premium annuities - indexed |
462 | 554 | 369 | 356 | 426 | 1,741 | 1,489 | |||||||||||||||||||||
Financial institutions single premium annuities - fixed |
72 | 71 | 48 | 38 | 61 | 229 | 332 | |||||||||||||||||||||
Education market - fixed and indexed annuities |
51 | 47 | 49 | 47 | 49 | 194 | 194 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal fixed annuity premiums |
1,097 | 1,311 | 888 | 802 | 960 | 4,098 | 3,649 | |||||||||||||||||||||
Variable annuities |
10 | 10 | 11 | 11 | 11 | 42 | 47 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity premiums |
$ | 1,107 | $ | 1,321 | $ | 899 | $ | 813 | $ | 971 | $ | 4,140 | $ | 3,696 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
American Financial Group, Inc. Fixed Annuity Benefits Accumulated (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Beginning fixed annuity reserves |
$ | 25,725 | $ | 24,906 | $ | 24,042 | $ | 23,462 | $ | 22,745 | $ | 23,462 | $ | 20,679 | ||||||||||||||
Premiums |
1,097 | 1,311 | 888 | 802 | 960 | 4,098 | 3,649 | |||||||||||||||||||||
Federal Home Loan Bank advances |
45 | | 300 | | | 345 | | |||||||||||||||||||||
Surrenders, benefits and other withdrawals |
(515 | ) | (526 | ) | (471 | ) | (420 | ) | (464 | ) | (1,932 | ) | (1,673 | ) | ||||||||||||||
Sale of subsidiaries |
(261 | ) | | | | | (261 | ) | | |||||||||||||||||||
Interest and other annuity benefit expenses: |
||||||||||||||||||||||||||||
Interest credited |
138 | 135 | 131 | 128 | 127 | 532 | 497 | |||||||||||||||||||||
Embedded derivative mark-to-market |
88 | (130 | ) | (19 | ) | 50 | 87 | (11 | ) | 240 | ||||||||||||||||||
Change in other benefit reserves |
35 | 29 | 35 | 20 | 18 | 119 | 81 | |||||||||||||||||||||
Unlockings |
19 | | | | (11 | ) | 19 | (11 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending fixed annuity reserves |
$ | 26,371 | $ | 25,725 | $ | 24,906 | $ | 24,042 | $ | 23,462 | $ | 26,371 | $ | 23,462 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Reconciliation to annuity benefits accumulated: |
||||||||||||||||||||||||||||
Ending fixed annuity reserves |
$ | 26,371 | $ | 25,725 | $ | 24,906 | $ | 24,042 | $ | 23,462 | $ | 26,371 | $ | 23,462 | ||||||||||||||
Impact of unrealized investment gains on reserves |
64 | 113 | 107 | 179 | 111 | 64 | 111 | |||||||||||||||||||||
Fixed component of variable annuities |
187 | 188 | 190 | 190 | 191 | 187 | 191 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annuity benefits accumulated per balance sheet |
$ | 26,622 | $ | 26,026 | $ | 25,203 | $ | 24,411 | $ | 23,764 | $ | 26,622 | $ | 23,764 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annualized surrenders and other withdrawals as a % of beginning reserves |
8.0 | % | 8.4 | % | 7.8 | % | 7.2 | % | 8.2 | % | 8.2 | % | 8.1 | % |
16
American Financial Group, Inc. Consolidated Balance Sheet ($ in millions) |
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 09/30/14 | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Total cash and investments |
$ | 37,736 | $ | 38,132 | $ | 37,644 | $ | 37,384 | $ | 36,210 | $ | 35,151 | ||||||||||||
Recoverables from reinsurers |
2,636 | 3,151 | 3,075 | 3,046 | 3,238 | 3,134 | ||||||||||||||||||
Prepaid reinsurance premiums |
480 | 604 | 499 | 475 | 469 | 587 | ||||||||||||||||||
Agents balances and premiums receivable |
937 | 976 | 959 | 864 | 889 | 901 | ||||||||||||||||||
Deferred policy acquisition costs |
1,184 | 993 | 965 | 756 | 821 | 858 | ||||||||||||||||||
Assets of managed investment entities |
4,047 | 3,613 | 3,629 | 3,279 | 3,108 | 2,946 | ||||||||||||||||||
Other receivables |
820 | 1,241 | 660 | 641 | 910 | 1,140 | ||||||||||||||||||
Variable annuity assets (separate accounts) |
608 | 595 | 655 | 667 | 662 | 649 | ||||||||||||||||||
Other assets |
1,212 | 1,051 | 1,137 | 994 | 1,027 | 985 | ||||||||||||||||||
Goodwill |
199 | 201 | 201 | 201 | 201 | 201 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 49,859 | $ | 50,557 | $ | 49,424 | $ | 48,307 | $ | 47,535 | $ | 46,552 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||
Unpaid losses and loss adjustment expenses |
$ | 8,127 | $ | 8,061 | $ | 7,744 | $ | 7,636 | $ | 7,872 | $ | 7,645 | ||||||||||||
Unearned premiums |
2,060 | 2,238 | 2,004 | 1,936 | 1,956 | 2,114 | ||||||||||||||||||
Annuity benefits accumulated |
26,622 | 26,026 | 25,203 | 24,411 | 23,764 | 23,044 | ||||||||||||||||||
Life, accident and health reserves |
705 | 2,159 | 2,156 | 2,195 | 2,175 | 2,098 | ||||||||||||||||||
Payable to reinsurers |
591 | 724 | 511 | 494 | 645 | 673 | ||||||||||||||||||
Liabilities of managed investment entities |
3,781 | 3,287 | 3,309 | 2,952 | 2,819 | 2,625 | ||||||||||||||||||
Long-term debt |
1,020 | 880 | 1,024 | 1,061 | 1,061 | 1,062 | ||||||||||||||||||
Variable annuity liabilities (separate accounts) |
608 | 595 | 655 | 667 | 662 | 649 | ||||||||||||||||||
Other liabilities |
1,575 | 1,681 | 1,834 | 1,855 | 1,527 | 1,564 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
$ | 45,089 | $ | 45,651 | $ | 44,440 | $ | 43,207 | $ | 42,481 | $ | 41,474 | ||||||||||||
Shareholders equity: |
||||||||||||||||||||||||
Common stock |
$ | 87 | $ | 87 | $ | 88 | $ | 88 | $ | 88 | $ | 88 | ||||||||||||
Capital surplus |
1,214 | 1,195 | 1,183 | 1,173 | 1,152 | 1,150 | ||||||||||||||||||
Appropriated retained earnings |
| | | | (2 | ) | 2 | |||||||||||||||||
Unappropriated retained earnings |
2,987 | 2,981 | 2,968 | 2,886 | 2,914 | 2,946 | ||||||||||||||||||
Unrealized gains - fixed maturities |
278 | 445 | 457 | 656 | 604 | 602 | ||||||||||||||||||
Unrealized gains - equities |
54 | 44 | 130 | 143 | 139 | 124 | ||||||||||||||||||
Other comprehensive income, net of tax |
(28 | ) | (28 | ) | (24 | ) | (23 | ) | (16 | ) | (8 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total shareholders equity |
4,592 | 4,724 | 4,802 | 4,923 | 4,879 | 4,904 | ||||||||||||||||||
Noncontrolling interests |
178 | 182 | 182 | 177 | 175 | 174 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 49,859 | $ | 50,557 | $ | 49,424 | $ | 48,307 | $ | 47,535 | $ | 46,552 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
17
American Financial Group, Inc. Book Value Per Share and Price / Book Summary (in millions, except per share information) |
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 09/30/14 | |||||||||||||||||||
Shareholders equity |
$ | 4,592 | $ | 4,724 | $ | 4,802 | $ | 4,923 | $ | 4,879 | $ | 4,904 | ||||||||||||
Appropriated retained earnings |
| | | | 2 | (2 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Shareholders equity, excluding appropriated retained earnings |
4,592 | 4,724 | 4,802 | 4,923 | 4,881 | 4,902 | ||||||||||||||||||
Unrealized (gains) on fixed maturities |
(278 | ) | (445 | ) | (457 | ) | (656 | ) | (604 | ) | (602 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted shareholders equity |
4,314 | 4,279 | 4,345 | 4,267 | 4,277 | 4,300 | ||||||||||||||||||
Goodwill |
(199 | ) | (201 | ) | (201 | ) | (201 | ) | (201 | ) | (201 | ) | ||||||||||||
Intangibles |
(49 | ) | (51 | ) | (53 | ) | (55 | ) | (57 | ) | (63 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Tangible adjusted shareholders equity |
$ | 4,066 | $ | 4,027 | $ | 4,091 | $ | 4,011 | $ | 4,019 | $ | 4,036 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Common shares outstanding |
87.474 | 87.327 | 87.540 | 87.886 | 87.709 | 88.491 | ||||||||||||||||||
Book value per share: |
||||||||||||||||||||||||
Excluding appropriated retained earnings (a) |
$ | 52.50 | $ | 54.10 | $ | 54.86 | $ | 56.01 | $ | 55.65 | $ | 55.39 | ||||||||||||
Adjusted (b) |
49.33 | 49.01 | 49.63 | 48.55 | 48.76 | 48.59 | ||||||||||||||||||
Tangible, adjusted (c) |
46.49 | 46.12 | 46.73 | 45.63 | 45.82 | 45.61 | ||||||||||||||||||
Market capitalization |
||||||||||||||||||||||||
AFGs closing common share price |
$ | 72.08 | $ | 68.91 | $ | 65.04 | $ | 64.15 | $ | 60.72 | $ | 57.89 | ||||||||||||
Market capitalization |
$ | 6,305 | $ | 6,018 | $ | 5,694 | $ | 5,638 | $ | 5,326 | $ | 5,123 | ||||||||||||
Price / Adjusted book value ratio |
1.46 | 1.41 | 1.31 | 1.32 | 1.25 | 1.19 |
(a) | Excludes appropriated retained earnings. |
(b) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
(c) | Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles. |
18
American Financial Group, Inc. Capitalization ($ in millions) |
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 09/30/14 | |||||||||||||||||||
AFG senior obligations |
$ | 708 | $ | 708 | $ | 840 | $ | 840 | $ | 840 | $ | 840 | ||||||||||||
Borrowings drawn under credit facility |
| | | | | | ||||||||||||||||||
Obligations of subsidiaries - other |
12 | 12 | 12 | 12 | 12 | 12 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt excluding subordinated debt & debt secured by real estate |
$ | 720 | $ | 720 | $ | 852 | $ | 852 | $ | 852 | $ | 852 | ||||||||||||
AFG subordinated debentures |
300 | 150 | 150 | 150 | 150 | 150 | ||||||||||||||||||
Obligations of subsidiaries - secured by real estate |
| 10 | 22 | 59 | 59 | 60 | ||||||||||||||||||
Payable to subsidiary trusts - subordinated |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Long-term debt |
$ | 1,020 | $ | 880 | $ | 1,024 | $ | 1,061 | $ | 1,061 | $ | 1,062 | ||||||||||||
Shareholders equity |
4,592 | 4,724 | 4,802 | 4,923 | 4,879 | 4,904 | ||||||||||||||||||
Noncontrolling interests |
178 | 182 | 182 | 177 | 175 | 174 | ||||||||||||||||||
Less: |
||||||||||||||||||||||||
Appropriated retained earnings |
| | | | 2 | (2 | ) | |||||||||||||||||
Unrealized gains related to fixed maturity investments |
(278 | ) | (445 | ) | (457 | ) | (656 | ) | (604 | ) | (602 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total adjusted capital |
$ | 5,512 | $ | 5,341 | $ | 5,551 | $ | 5,505 | $ | 5,513 | $ | 5,536 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Less: |
||||||||||||||||||||||||
Obligations of subsidiaries - secured by real estate |
| (10 | ) | (22 | ) | (59 | ) | (59 | ) | (60 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total adjusted capital excluding obligations secured by real estate |
$ | 5,512 | $ | 5,331 | $ | 5,529 | $ | 5,446 | $ | 5,454 | $ | 5,476 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratio of debt to total adjusted capital: |
||||||||||||||||||||||||
Including subordinated debt & debt secured by real estate |
18.5 | % | 16.5 | % | 18.4 | % | 19.3 | % | 19.2 | % | 19.2 | % | ||||||||||||
Excluding subordinated debt & debt secured by real estate |
13.1 | % | 13.5 | % | 15.4 | % | 15.6 | % | 15.6 | % | 15.6 | % |
19
American Financial Group, Inc. Additional Supplemental Information ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Paid Losses (GAAP) |
$ | 675 | $ | 585 | $ | 526 | $ | 617 | $ | 562 | $ | 2,403 | $ | 2,130 |
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 09/30/14 | |||||||||||||||||||
Statutory Surplus |
||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 2,488 | $ | 2,356 | $ | 2,399 | $ | 2,340 | $ | 2,286 | $ | 2,206 | ||||||||||||
AFGs principal annuity subsidiaries (total adjusted capital) |
$ | 1,918 | $ | 1,816 | $ | 1,911 | $ | 1,861 | $ | 1,822 | $ | 1,818 | ||||||||||||
Allowable dividends without regulatory approval |
||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 434 | $ | 315 | $ | 315 | $ | 315 | $ | 315 | $ | 335 | ||||||||||||
Annuity and Run-off |
375 | 358 | 358 | 358 | 358 | 275 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 809 | $ | 673 | $ | 673 | $ | 673 | $ | 673 | $ | 610 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
20
American Financial Group, Inc. Total Cash and Investments ($ in millions) |
Carrying Value - December 31, 2015 | ||||||||||||||||||||||||
Property and Casualty Insurance |
Annuity and Run-off |
Parent and Other Non- Insurance |
Consolidate CLOs |
Total AFG Consolidated |
% of Investment Portfolio |
|||||||||||||||||||
Total cash and investments: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 708 | $ | 282 | $ | 230 | $ | | $ | 1,220 | 3 | % | ||||||||||||
Fixed maturities - Available for sale |
6,784 | 25,486 | 14 | | 32,284 | 85 | % | |||||||||||||||||
Fixed maturities - Trading |
140 | 114 | | | 254 | 1 | % | |||||||||||||||||
Equity securities |
1,182 | 488 | 49 | | 1,719 | 5 | % | |||||||||||||||||
Policy loans |
| 201 | | | 201 | 0 | % | |||||||||||||||||
Mortgage loans |
191 | 876 | | | 1,067 | 3 | % | |||||||||||||||||
Real estate and other investments |
457 | 781 | 18 | (265 | ) | 991 | 3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash and investments |
$ | 9,462 | $ | 28,228 | $ | 311 | $ | (265 | ) | $ | 37,736 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Unrealized gain/(loss) on equity securities |
$ | 87 | $ | (3 | ) | $ | | $ | | $ | 84 | |||||||||||||
Carrying Value - December 31, 2014 | ||||||||||||||||||||||||
Property and Casualty Insurance |
Annuity and Run-off |
Parent and Other Non- Insurance |
Consolidate CLOs |
Total AFG Consolidated |
% of Investment Portfolio |
|||||||||||||||||||
Total cash and investments: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 693 | $ | 320 | $ | 330 | $ | | $ | 1,343 | 4 | % | ||||||||||||
Fixed maturities - Available for sale |
6,409 | 24,313 | 12 | | 30,734 | 85 | % | |||||||||||||||||
Fixed maturities - Trading |
138 | 128 | | | 266 | 1 | % | |||||||||||||||||
Equity securities |
1,190 | 460 | 46 | | 1,696 | 4 | % | |||||||||||||||||
Policy loans |
| 228 | | | 228 | 1 | % | |||||||||||||||||
Mortgage loans |
229 | 888 | | | 1,117 | 3 | % | |||||||||||||||||
Real estate and other investments |
358 | 747 | 10 | (289 | ) | 826 | 2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash and investments |
$ | 9,017 | $ | 27,084 | $ | 398 | $ | (289 | ) | $ | 36,210 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Unrealized gain/(loss) on equity securities |
$ | 169 | $ | 49 | $ | | $ | | $ | 218 |
21
American Financial Group, Inc. Net Investment Income ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | 12/31/14 | 12/31/15 | 12/31/14 | ||||||||||||||||||||||
Property and Casualty Insurance: |
||||||||||||||||||||||||||||
Gross Investment Income |
||||||||||||||||||||||||||||
Fixed maturities - Available for sale |
$ | 63 | $ | 62 | $ | 62 | $ | 61 | $ | 58 | $ | 248 | $ | 223 | ||||||||||||||
Fixed maturities - Trading |
| | | 4 | 2 | 4 | 8 | |||||||||||||||||||||
Equity securities |
14 | 12 | 12 | 10 | 11 | 48 | 40 | |||||||||||||||||||||
Equity in investees |
(1 | ) | 7 | 3 | 1 | 1 | 10 | 8 | ||||||||||||||||||||
Other investments |
| 4 | 8 | 5 | 5 | 17 | 22 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross investment income |
76 | 85 | 85 | 81 | 77 | 327 | 301 | |||||||||||||||||||||
Investment expenses |
(2 | ) | (2 | ) | (2 | ) | (2 | ) | (2 | ) | (8 | ) | (7 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net investment income |
$ | 74 | $ | 83 | $ | 83 | $ | 79 | $ | 75 | $ | 319 | $ | 294 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average cash and investments (a) |
$ | 9,113 | $ | 8,984 | $ | 8,956 | $ | 8,775 | $ | 8,485 | $ | 8,956 | $ | 7,849 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average yield (b) |
3.25 | % | 3.70 | % | 3.71 | % | 3.60 | % | 3.54 | % | 3.56 | % | 3.75 | % | ||||||||||||||
Fixed Annuity: |
||||||||||||||||||||||||||||
Gross Investment Income |
||||||||||||||||||||||||||||
Fixed maturities - Available for sale |
$ | 294 | $ | 288 | $ | 277 | $ | 267 | $ | 264 | $ | 1,126 | $ | 1,037 | ||||||||||||||
Fixed maturities - Trading |
| | | | | | | |||||||||||||||||||||
Equity securities |
6 | 5 | 5 | 5 | 4 | 21 | 16 | |||||||||||||||||||||
Equity in investees |
2 | 11 | 1 | 2 | 2 | 16 | 68 | |||||||||||||||||||||
Other investments |
7 | 14 | 23 | 18 | 14 | 62 | 9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross investment income |
309 | 318 | 306 | 292 | 284 | 1,225 | 1,130 | |||||||||||||||||||||
Investment expenses |
(2 | ) | (3 | ) | (2 | ) | (3 | ) | (1 | ) | (10 | ) | (4 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net investment income |
$ | 307 | $ | 315 | $ | 304 | $ | 289 | $ | 283 | $ | 1,215 | $ | 1,126 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average cash and investments (a) |
$ | 26,401 | $ | 25,642 | $ | 24,711 | $ | 23,943 | $ | 23,334 | $ | 25,174 | $ | 22,391 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average yield (b) |
4.65 | % | 4.92 | % | 4.91 | % | 4.83 | % | 4.85 | % | 4.83 | % | 5.03 | % | ||||||||||||||
AFG consolidated net investment income: |
||||||||||||||||||||||||||||
Property & Casualty |
$ | 74 | $ | 83 | $ | 83 | $ | 79 | $ | 75 | $ | 319 | $ | 294 | ||||||||||||||
Annuity and Run-off: |
||||||||||||||||||||||||||||
Fixed Annuity |
307 | 315 | 304 | 289 | 283 | 1,215 | 1,126 | |||||||||||||||||||||
Variable Annuity |
2 | 2 | 2 | 3 | 2 | 9 | 10 | |||||||||||||||||||||
Run-off |
19 | 20 | 21 | 20 | 20 | 80 | 82 | |||||||||||||||||||||
Other |
3 | 2 | (1 | ) | | 3 | 4 | 6 | ||||||||||||||||||||
Consolidate CLOs |
11 | 3 | (5 | ) | (3 | ) | 1 | 6 | (17 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net investment income |
$ | 416 | $ | 425 | $ | 404 | $ | 388 | $ | 384 | $ | 1,633 | $ | 1,501 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances. |
(b) | Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter. |
22
American Financial Group, Inc. Fixed Maturities - By Security Type - AFG Consolidated ($ in millions) |
December 31, 2015 |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
% of Investment Portfolio |
|||||||||||||||
US Government and government agencies |
$ | 319 | $ | 321 | $ | 2 | 1 | % | 1 | % | ||||||||||
States, municipalities and political subdivisions |
6,671 | 6,885 | 214 | 21 | % | 18 | % | |||||||||||||
Foreign government |
225 | 232 | 7 | 1 | % | 1 | % | |||||||||||||
Residential mortgage-backed securities |
3,241 | 3,534 | 293 | 11 | % | 9 | % | |||||||||||||
Commercial mortgage-backed securities |
2,112 | 2,188 | 76 | 7 | % | 6 | % | |||||||||||||
Asset-backed securities |
4,961 | 4,934 | (27 | ) | 15 | % | 13 | % | ||||||||||||
Corporate and other bonds |
14,290 | 14,444 | 154 | 44 | % | 38 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 31,819 | $ | 32,538 | $ | 719 | 100 | % | 86 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||
Excluding investment expense (a) |
4.74 | % | ||||||||||||||||||
Net of investment expense (a) |
4.69 | % | ||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||
Approximate average life |
6.5 years | |||||||||||||||||||
Approximate duration |
5 years | |||||||||||||||||||
December 31, 2014 |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
% of Investment Portfolio |
|||||||||||||||
US Government and government agencies |
$ | 361 | $ | 367 | $ | 6 | 1 | % | 1 | % | ||||||||||
States, municipalities and political subdivisions |
6,423 | 6,777 | 354 | 22 | % | 19 | % | |||||||||||||
Foreign government |
267 | 277 | 10 | 1 | % | 1 | % | |||||||||||||
Residential mortgage-backed securities |
4,053 | 4,449 | 396 | 14 | % | 12 | % | |||||||||||||
Commercial mortgage-backed securities |
2,300 | 2,457 | 157 | 8 | % | 7 | % | |||||||||||||
Asset-backed securities |
3,874 | 3,889 | 15 | 13 | % | 11 | % | |||||||||||||
Corporate and other bonds |
12,062 | 12,784 | 722 | 41 | % | 35 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 29,340 | $ | 31,000 | $ | 1,660 | 100 | % | 86 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||
Excluding investment expense (a) |
4.75 | % | ||||||||||||||||||
Net of investment expense (a) |
4.71 | % | ||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||
Approximate average life |
6.5 years | |||||||||||||||||||
Approximate duration |
5 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. |
Average cost is the average of the beginning and ending quarter asset balances.
23
American Financial Group, Inc. Fixed Maturities - By Security Type Portfolio ($ in millions) |
December 31, 2015 | December 31, 2014 | |||||||||||||||||||||||||||||||
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
|||||||||||||||||||||||||
Property and Casualty Insurance: |
||||||||||||||||||||||||||||||||
US Government and government agencies |
$ | 255 | $ | 257 | $ | 2 | 4 | % | $ | 276 | $ | 280 | $ | 4 | 4 | % | ||||||||||||||||
States, municipalities and political subdivisions |
2,807 | 2,891 | 84 | 42 | % | 2,624 | 2,726 | 102 | 42 | % | ||||||||||||||||||||||
Foreign government |
213 | 219 | 6 | 3 | % | 250 | 257 | 7 | 4 | % | ||||||||||||||||||||||
Residential mortgage-backed securities |
893 | 932 | 39 | 13 | % | 973 | 1,032 | 59 | 16 | % | ||||||||||||||||||||||
Commercial mortgage-backed securities |
209 | 213 | 4 | 3 | % | 243 | 252 | 9 | 4 | % | ||||||||||||||||||||||
Asset-backed securities |
1,453 | 1,442 | (11 | ) | 21 | % | 1,059 | 1,057 | (2 | ) | 16 | % | ||||||||||||||||||||
Corporate and other bonds |
979 | 970 | (9 | ) | 14 | % | 916 | 943 | 27 | 14 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Property and Casualty Insurance |
$ | 6,809 | $ | 6,924 | $ | 115 | 100 | % | $ | 6,341 | $ | 6,547 | $ | 206 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||||||||||||||
Excluding investment expense (a) |
3.82 | % | 3.81 | % | ||||||||||||||||||||||||||||
Net of investment expense (a) |
3.71 | % | 3.71 | % | ||||||||||||||||||||||||||||
Tax equivalent, net of investment expense (b) |
4.31 | % | 4.33 | % | ||||||||||||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||||||||||||||
Approximate average life |
5 years | 4.5 years | ||||||||||||||||||||||||||||||
Approximate duration |
4 years | 3.5 years | ||||||||||||||||||||||||||||||
December 31, 2015 | December 31, 2014 | |||||||||||||||||||||||||||||||
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
|||||||||||||||||||||||||
Annuity and Run-off: |
||||||||||||||||||||||||||||||||
US Government and government agencies |
$ | 62 | $ | 62 | $ | | 0 | % | $ | 85 | $ | 87 | $ | 2 | 0 | % | ||||||||||||||||
States, municipalities and political subdivisions |
3,864 | 3,994 | 130 | 15 | % | 3,799 | 4,051 | 252 | 17 | % | ||||||||||||||||||||||
Foreign government |
12 | 13 | 1 | 0 | % | 17 | 20 | 3 | 0 | % | ||||||||||||||||||||||
Residential mortgage-backed securities |
2,347 | 2,590 | 243 | 10 | % | 3,079 | 3,405 | 326 | 14 | % | ||||||||||||||||||||||
Commercial mortgage-backed securities |
1,903 | 1,975 | 72 | 8 | % | 2,057 | 2,205 | 148 | 9 | % | ||||||||||||||||||||||
Asset-backed securities |
3,508 | 3,492 | (16 | ) | 14 | % | 2,815 | 2,832 | 17 | 12 | % | |||||||||||||||||||||
Corporate and other bonds |
13,311 | 13,474 | 163 | 53 | % | 11,146 | 11,841 | 695 | 48 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Annuity and Run-off |
$ | 25,007 | $ | 25,600 | $ | 593 | 100 | % | $ | 22,998 | $ | 24,441 | $ | 1,443 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||||||||||||||
Excluding investment expense (a) |
4.98 | % | 5.00 | % | ||||||||||||||||||||||||||||
Net of investment expense (a) |
4.94 | % | 4.98 | % | ||||||||||||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||||||||||||||
Approximate average life |
6.5 years | 7 years | ||||||||||||||||||||||||||||||
Approximate duration |
5.5 years | 5 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. |
Average cost is the average of the beginning and ending quarter asset balances.
(b) | Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield. |
24
American Financial Group, Inc. Fixed Maturities - Credit Rating ($ in millions) |
December 31, 2015 | ||||||||||||||||
By Credit Rating (a) |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 6,519 | $ | 6,655 | $ | 136 | 20 | % | ||||||||
AA |
6,785 | 6,954 | 169 | 21 | % | |||||||||||
A |
7,780 | 7,969 | 189 | 25 | % | |||||||||||
BBB |
7,478 | 7,507 | 29 | 23 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - Investment grade |
28,562 | 29,085 | 523 | 89 | % | |||||||||||
BB |
790 | 765 | (25 | ) | 3 | % | ||||||||||
B |
438 | 417 | (21 | ) | 1 | % | ||||||||||
Other (b) |
2,029 | 2,271 | 242 | 7 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 31,819 | $ | 32,538 | $ | 719 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
97% of the fixed maturity portfolio is NAIC designated 1 or 2.
December 31, 2014 | ||||||||||||||||
By Credit Rating (a) |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 6,680 | $ | 6,936 | $ | 256 | 22 | % | ||||||||
AA |
6,053 | 6,342 | 289 | 21 | % | |||||||||||
A |
7,526 | 7,966 | 440 | 26 | % | |||||||||||
BBB |
5,289 | 5,603 | 314 | 18 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - Investment grade |
25,548 | 26,847 | 1,299 | 87 | % | |||||||||||
BB |
807 | 834 | 27 | 3 | % | |||||||||||
B |
428 | 440 | 12 | 1 | % | |||||||||||
Other (b) |
2,557 | 2,879 | 322 | 9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 29,340 | $ | 31,000 | $ | 1,660 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
97% of the fixed maturity portfolio is NAIC designated 1 or 2.
(a) | If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest. |
(b) | See Appendix A (pg 29) for more information. |
25
American Financial Group, Inc. Mortgage-Backed Securities - AFG Consolidated ($ in millions) |
December 31, 2015 |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
% of Investment Portfolio |
|||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 260 | $ | 269 | $ | 9 | 5 | % | 1 | % | ||||||||||
Prime (Non-Agency) |
1,489 | 1,651 | 162 | 29 | % | 4 | % | |||||||||||||
Alt-A |
794 | 872 | 78 | 15 | % | 2 | % | |||||||||||||
Subprime |
698 | 742 | 44 | 13 | % | 2 | % | |||||||||||||
Commercial |
2,112 | 2,188 | 76 | 38 | % | 6 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 5,353 | $ | 5,722 | $ | 369 | 100 | % | 15 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
| Substantially all of AFGs MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations. |
| The average amortized cost as a percent of par is - Prime 82%; Alt-A 77%; Subprime 85%; CMBS 99%. |
| The average FICO score of our residential MBS securities is - Prime 741; Alt-A 711; Subprime 637. |
| 99.7% of our Commercial MBS portfolio is investment-grade rated (85% AAA) and the average subordination for this group of assets is 40%. |
| The approximate average life by collateral type is - Residential 4.5 years; Commercial 3 years. |
December 31, 2014 |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
% of Investment Portfolio |
|||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 315 | $ | 327 | $ | 12 | 5 | % | 1 | % | ||||||||||
Prime (Non-Agency) |
1,923 | 2,135 | 212 | 31 | % | 6 | % | |||||||||||||
Alt-A |
948 | 1,054 | 106 | 15 | % | 3 | % | |||||||||||||
Subprime |
867 | 933 | 66 | 13 | % | 2 | % | |||||||||||||
Commercial |
2,300 | 2,457 | 157 | 36 | % | 7 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 6,353 | $ | 6,906 | $ | 553 | 100 | % | 19 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
26
American Financial Group, Inc. Mortgage-Backed Securities Portfolio ($ in millions) |
Property and Casualty Insurance: |
December 31, 2015 | |||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 151 | $ | 153 | $ | 2 | 13 | % | 2 | % | ||||||||||
Prime (Non-Agency) |
218 | 231 | 13 | 20 | % | 2 | % | |||||||||||||
Alt-A |
241 | 257 | 16 | 23 | % | 3 | % | |||||||||||||
Subprime |
283 | 291 | 8 | 25 | % | 3 | % | |||||||||||||
Commercial |
209 | 213 | 4 | 19 | % | 2 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,102 | $ | 1,145 | $ | 43 | 100 | % | 12 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2014 | ||||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 185 | $ | 189 | $ | 4 | 15 | % | 2 | % | ||||||||||
Prime (Non-Agency) |
238 | 255 | 17 | 20 | % | 3 | % | |||||||||||||
Alt-A |
250 | 272 | 22 | 21 | % | 3 | % | |||||||||||||
Subprime |
300 | 316 | 16 | 24 | % | 3 | % | |||||||||||||
Commercial |
243 | 252 | 9 | 20 | % | 3 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,216 | $ | 1,284 | $ | 68 | 100 | % | 14 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annuity and Run-off: |
December 31, 2015 | |||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 109 | $ | 116 | $ | 7 | 3 | % | 0 | % | ||||||||||
Prime (Non-Agency) |
1,270 | 1,408 | 138 | 31 | % | 5 | % | |||||||||||||
Alt-A |
553 | 615 | 62 | 13 | % | 2 | % | |||||||||||||
Subprime |
415 | 451 | 36 | 10 | % | 2 | % | |||||||||||||
Commercial |
1,903 | 1,975 | 72 | 43 | % | 7 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,250 | $ | 4,565 | $ | 315 | 100 | % | 16 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2014 | ||||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 130 | $ | 138 | $ | 8 | 3 | % | 1 | % | ||||||||||
Prime (Non-Agency) |
1,684 | 1,868 | 184 | 33 | % | 7 | % | |||||||||||||
Alt-A |
698 | 782 | 84 | 14 | % | 3 | % | |||||||||||||
Subprime |
567 | 617 | 50 | 11 | % | 2 | % | |||||||||||||
Commercial |
2,057 | 2,205 | 148 | 39 | % | 8 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 5,136 | $ | 5,610 | $ | 474 | 100 | % | 21 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
27
American Financial Group, Inc. Mortgage-Backed Securities - Credit Rating ($ in millions) |
December 31, 2015 | ||||||||||||||||
By Credit Rating (a) |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 2,409 | $ | 2,494 | $ | 85 | 43 | % | ||||||||
AA |
255 | 263 | 8 | 5 | % | |||||||||||
A |
329 | 345 | 16 | 6 | % | |||||||||||
BBB |
272 | 292 | 20 | 5 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - investment grade |
3,265 | 3,394 | 129 | 59 | % | |||||||||||
BB |
253 | 258 | 5 | 5 | % | |||||||||||
B |
305 | 311 | 6 | 5 | % | |||||||||||
Other |
1,530 | 1,759 | 229 | 31 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,353 | $ | 5,722 | $ | 369 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
97% of the mortgage-backed security portfolio has an NAIC 1 designation.
December 31, 2014 | ||||||||||||||||
Amortized | Unrealized | % of | ||||||||||||||
By Credit Rating (a) |
Cost | Fair Value | Gain (Loss) | Fair Value | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 2,764 | $ | 2,932 | $ | 168 | 43 | % | ||||||||
AA |
346 | 362 | 16 | 5 | % | |||||||||||
A |
484 | 512 | 28 | 7 | % | |||||||||||
BBB |
216 | 235 | 19 | 3 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - investment grade |
3,810 | 4,041 | 231 | 58 | % | |||||||||||
BB |
334 | 347 | 13 | 5 | % | |||||||||||
B |
368 | 380 | 12 | 6 | % | |||||||||||
Other |
1,841 | 2,138 | 297 | 31 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 6,353 | $ | 6,906 | $ | 553 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
97% of the mortgage-backed security portfolio has an NAIC 1 designation.
(a) | If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest. |
28
Appendix A American Financial Group, Inc. Fixed Maturities - Credit Rating by Type ($ in millions) |
Fair Value - December 31, 2015 | ||||||||||||||||||||||||||||||||||||
By Credit Rating (a) |
US Gov | Munis | Frgn gov | RMBS | CMBS | ABS | Corp/Oth | Total | % Total | |||||||||||||||||||||||||||
Investment grade |
||||||||||||||||||||||||||||||||||||
AAA |
$ | 262 | $ | 1,607 | $ | 138 | $ | 640 | $ | 1,854 | $ | 1,986 | $ | 168 | $ | 6,655 | 20 | % | ||||||||||||||||||
AA |
44 | 4,488 | 32 | 151 | 112 | 1,239 | 888 | 6,954 | 21 | % | ||||||||||||||||||||||||||
A |
| 569 | 62 | 173 | 172 | 1,252 | 5,741 | 7,969 | 25 | % | ||||||||||||||||||||||||||
BBB |
| 92 | | 248 | 44 | 429 | 6,694 | 7,507 | 23 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Investment grade |
306 | 6,756 | 232 | 1,212 | 2,182 | 4,906 | 13,491 | 29,085 | 89 | % | ||||||||||||||||||||||||||
BB |
| 20 | | 258 | | 14 | 473 | 765 | 3 | % | ||||||||||||||||||||||||||
B |
| | | 306 | 6 | 2 | 103 | 417 | 1 | % | ||||||||||||||||||||||||||
CCC, CC, C |
| 9 | | 894 | | 4 | 11 | 918 | 3 | % | ||||||||||||||||||||||||||
D |
| | | 445 | | | 3 | 448 | 1 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Non-Investment grade |
| 29 | | 1,903 | 6 | 20 | 590 | 2,548 | 8 | % | ||||||||||||||||||||||||||
Not Rated |
15 | 100 | | 419 | | 8 | 363 | 905 | 3 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 321 | $ | 6,885 | $ | 232 | $ | 3,534 | $ | 2,188 | $ | 4,934 | $ | 14,444 | $ | 32,538 | 100 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Fair Value - December 31, 2014 | ||||||||||||||||||||||||||||||||||||
By Credit Rating (a) |
US Gov | Munis | Frgn gov | RMBS | CMBS | ABS | Corp/Oth | Total | % Total | |||||||||||||||||||||||||||
Investment grade |
||||||||||||||||||||||||||||||||||||
AAA |
$ | 308 | $ | 1,510 | $ | 167 | $ | 838 | $ | 2,094 | $ | 1,852 | $ | 167 | $ | 6,936 | 22 | % | ||||||||||||||||||
AA |
59 | 4,250 | 39 | 238 | 123 | 834 | 799 | 6,342 | 21 | % | ||||||||||||||||||||||||||
A |
| 789 | 65 | 323 | 190 | 871 | 5,728 | 7,966 | 26 | % | ||||||||||||||||||||||||||
BBB |
| 101 | 6 | 192 | 43 | 220 | 5,041 | 5,603 | 18 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Investment grade |
367 | 6,650 | 277 | 1,591 | 2,450 | 3,777 | 11,735 | 26,847 | 87 | % | ||||||||||||||||||||||||||
BB |
| 17 | | 347 | | 18 | 452 | 834 | 3 | % | ||||||||||||||||||||||||||
B |
| | | 373 | 7 | 1 | 59 | 440 | 1 | % | ||||||||||||||||||||||||||
CCC, CC, C |
| | | 1,167 | | 7 | 9 | 1,183 | 4 | % | ||||||||||||||||||||||||||
D |
| | | 429 | | | | 429 | 1 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Non-Investment grade |
| 17 | | 2,316 | 7 | 26 | 520 | 2,886 | 9 | % | ||||||||||||||||||||||||||
Not Rated |
| 110 | | 542 | | 86 | 529 | 1,267 | 4 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 367 | $ | 6,777 | $ | 277 | $ | 4,449 | $ | 2,457 | $ | 3,889 | $ | 12,784 | $ | 31,000 | 100 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest. |
29
9TOS>LG>B[1.O:_-_2I\FEE=
M*^BDSS:*9$C^JA1Q_95])A#HILSS.DW^]^U.]#VBNMV;^E3Y-*N]+NBTR(T:
MSQQ2*5Y1]A.>6'=#HILT]F#I?F_:KWH.T3UNS?TZ?)I<],VB J7\%CB!F](X
M0#QE* AYB%+IE>(%*DJ?
M.4C#(BH(^64:+FPL4 &^E?X@K4A9=:I"$_.#GJ"3/F I>4F??$O$.S*L^ZD?
MXE:4I9_<&U 3/FAT*F)3P;692'MC!(.XZMW7:EG-1-I49OT7$'*@U&0DRPQ&
M;#N$"2;'"EU8?7EL>/[RNE^<9_2U@3*4L#(2.,4R&MG5(+V:$DY5::>,P]:4
M@9C]*FM=PQEXO3*2 6P(ZO=-.]8MLZ.;-HV^7/4;VEJ[55TU\[>;9;-*4+%HI15
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MD.+"'8KC&+A*C*L ?-=QKL7 ,U)MR3+'A$L46+J+
M"UF4Y34I*IG^M?3*1/!2:5*I8^V&A+#I7":S3C4@*>C5,2RJ=J%('$SRAD&?
MMBED ML61NUC2G**6C05'P*2W5%([)I+9$C$5="[S1!*DI>MS2RF826ZR1''
M$!*>7*8@Z<.E+?6[8$RJA XI8*3-P5&4#@D*"79&?<)Q");BR\=U;'06W
M4:DIS4: DDYLM%4O2X\5RF"/?&HQDLDQ?^M;G0TMX;DGZO8\,@,]'6E?:9A2
M@)F.0"6XL&[J*^.5MWRJ;C\3SJ7T%N%U0W[;OIZV8VBTK=*S2=TW$J=):7;W
M'O;%#47@T-8JHH;A1(M%&IU;E,AY;25 R3*/M_A)4]F\/6H86G/,*M4B][.\
M;@=G#'39:5Y9 GBYQ,Y"E$/]XBW]BVKJ-UON'07+X=VTVQ_4KNW^G^IH*;6E38+ME3Y-8CIET:ZK*WHI) ,O[!4A7_M $8Q
M.BFS.D8.E^;UEKO0=HKK?FWI4^342^F'2R9C^#*8<,5TSXRCG,>9,XQ>BNS?
M,Z7YO64[T/:)ZW9OZ5/DUB.F'2OA_P#*-$LG"0IGT"?^V\B<3HILUS2E^;]J
MO>@[1/6[-_2I\FI?\L.D4JDK1]'RQ4A21/G\ZI&$.BFS?,Z7YOVJ=Z#M$];\
MV]*GR:R_RQ:.(PTM:TG R6PX21V )K ??#HILUKP=+\WK)WH.T3UOS?TJ?)K
MA/3'HT'QZ:LPXX%EXJD.T>L.,.BFS1_Z.E^;UE>]!VB=>UV;^E3Y)3?Y8]#
M$KT]9A+"7I:H2,I@JG5"+T4V9YG2_-ZRG>@[176[-_2I\FL#TT[?I$E:>M'#
MYR:>J,Y]DJE4HG139GF=)_\ >]9.]!VBNMV;^E3Y-V):FJQ+>?3
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M9]TP90M5X4BY6UR5A/JJ493F(-,A(([)M$S)@C:D-U58HKR>E
!4J5P]D+RK,'UI+UUL!7*K*%%9S)\T)3FE,?/6H)Q["28
MR3%&.XEG/J6H1]+6I2LE1/[XV@3,YS6E[-@..$3S68E: (M&A4%91V!4\M71
MG 2+UR=R$SF N3X00?9&2(;W&J#)]"UUZBL860EVU((6I2RS6U"O$H<4K\\C
M",$1&AN-;O2WU45%!85S;]33N*X%7JEJEB#,J2O,5'VQ+L51*2HZFT6Y1&5=
M,I&8CQ.U@.&(D6JN!%\ 0\)2=2:($ANUVH**1*5+=5Y#AA,,) Y1+!N*CP^)).UI9*4(H+