0001193125-15-365910.txt : 20151104 0001193125-15-365910.hdr.sgml : 20151104 20151104150259 ACCESSION NUMBER: 0001193125-15-365910 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20151103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20151104 DATE AS OF CHANGE: 20151104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERICAN FINANCIAL GROUP INC CENTRAL INDEX KEY: 0001042046 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 311544320 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13653 FILM NUMBER: 151196633 BUSINESS ADDRESS: STREET 1: GREAT AMERICAN INSURANCE GROUP TOWER STREET 2: 301 E. 4TH STREET CITY: CINCINNATI STATE: OH ZIP: 45202 BUSINESS PHONE: 5135792121 MAIL ADDRESS: STREET 1: GREAT AMERICAN INSURANCE GROUP TOWER STREET 2: 301 E. 4TH STREET CITY: CINCINNATI STATE: OH ZIP: 45202 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN FINANCIAL GROUP HOLDINGS INC DATE OF NAME CHANGE: 19970709 8-K 1 d80824d8k.htm CURRENT REPORT Current Report

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 3, 2015

 

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-13653   31-1544320
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

 

301 East Fourth Street, Cincinnati, OH   45202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Section 2 - Financial Information

Item 2.02 Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the third quarter of 2015 and the availability of the Investor Supplement on the Company’s website. The press release was issued on November 3, 2015. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 8 - Other Events

Item 8.01 Other Events.

In the press release issued on November 3, 2015, the Company also announced that it declared a special cash dividend of $1.00 per share of American Financial Group Common Stock. The dividend is payable on December 24, 2015 to holders of record on December 15, 2015. The aggregate amount of the payment to be made in connection with this special dividend will be approximately $88 million. This special dividend is in addition to the Company’s regular quarterly cash dividend.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

 

  (a) Financial statements of business acquired. Not applicable.

 

  (b) Pro forma financial information. Not applicable.

 

  (c) Shell company transactions. Not applicable

 

  (d) Exhibits

 

Exhibit No.

  

Description

99.1    Earnings Release dated November 3, 2015, reporting American Financial Group Inc. results for the quarter ended September 30, 2015 and announcing the declaration of a special dividend.
99.2    Investor Supplement – Third Quarter 2015

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    AMERICAN FINANCIAL GROUP, INC.
Date: November 4, 2015      
    By:  

/s/ Karl J. Grafe

      Karl J. Grafe
      Vice President

 

3

EX-99.1 2 d80824dex991.htm EARNINGS RELEASE Earnings Release

Exhibit 99.1

 

LOGO

American Financial Group, Inc. Announces Third Quarter Results

 

    Third quarter core net operating earnings of $1.38 per share; includes $0.16 per share unfavorable impact of fair value accounting for fixed-indexed annuities

 

    Third quarter annualized core operating ROE of 11.6%

 

    Net earnings of $0.71 per share; includes $0.58 per share A&E reserve strengthening and other non-core items

 

    Announced special cash dividend of $1.00 per share, payable December 24, 2015

 

    Full year 2015 core net operating earnings guidance increased to $5.30 - $5.60 per share

Cincinnati, Ohio – November 3, 2015 – American Financial Group, Inc. (NYSE: AFG) today reported 2015 third quarter net earnings attributable to shareholders of $63 million ($0.71 per share) compared to $116 million ($1.28 per share) for the 2014 third quarter. AFG’s 2015 third quarter results include after-tax charges of $52 million ($0.58 per share) to strengthen the Company’s asbestos and environmental (“A&E”) reserves, $6 million ($0.06 per share) in after-tax realized losses and a $2 million ($0.03 per share) after-tax loss on the early retirement of the Company’s 7% Senior Notes. Book value per share, excluding unrealized gains on fixed maturities, decreased by $0.62, to $49.01 per share during the third quarter of 2015 due primarily to lower unrealized gains on equity securities. Annualized return on equity was 5.9% and 11.1% for the third quarters of 2015 and 2014, respectively.

Core net operating earnings were $123 million ($1.38 per share) for the 2015 third quarter, compared to $127 million ($1.40 per share) in the 2014 third quarter. Higher underwriting profit and net investment income in our Specialty Property and Casualty (“P&C”) insurance operations was more than offset by lower core operating earnings in our Annuity Segment, resulting from the impact of fair value accounting on fixed-indexed annuities. Core net operating earnings for the third quarters of 2015 and 2014 generated annualized core returns on equity of 11.6% and 12.3%, respectively.

During the third quarter of 2015, AFG repurchased approximately 512,000 shares of common stock for $35 million (average price per share of $68.56).

The Company also announced today that it declared a special cash dividend of $1.00 per share of American Financial Group Common Stock. The dividend is payable on December 24, 2015 to holders of record on December 15, 2015. The aggregate amount of the payment to be made in connection with this special dividend will be approximately $88 million. This special dividend is in addition to the Company’s regular quarterly cash dividend.

AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (“GAAP”), include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends.

 

Page 1


In millions, except per share amounts    Three months ended
September 30,
     Nine months ended
September 30,
 
     2015      2014      2015      2014  

Components of net earnings attributable to shareholders:

           

Core net operating earnings(a)

   $ 123       $ 127       $ 350       $ 317   

Non-Core Items:

           

Loss on sale of long-term care business

     —           —           (105      —     

Gain on sale of hotel property

     —           —           26         —     

Other realized gains (losses)

     (6      8         6         27   

Special A&E charges(b)

     (52      (19      (52      (19

Loss on early retirement of debt

     (2      —           (2      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 63       $ 116       $ 223       $ 325   
  

 

 

    

 

 

    

 

 

    

 

 

 

Components of Earnings per Share:

           

Core net operating earnings(a)

   $ 1.38       $ 1.40       $ 3.92       $ 3.47   

Non-Core Items:

           

Loss on sale of long-term care business

     —           —           (1.18      —     

Gain on sale of hotel property

     —           —           0.29         —     

Other realized gains (losses)

     (0.06      0.09         0.07         0.30   

Special A&E charges(b)

     (0.58      (0.21      (0.58      (0.21

Loss on early retirement of debt

     (0.03      —           (0.03      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted Earnings Per Share

   $ 0.71       $ 1.28       $ 2.49       $ 3.56   
  

 

 

    

 

 

    

 

 

    

 

 

 

Footnote (a) and (b) are contained in the accompanying Notes to Financial Schedules at the end of this release.

S. Craig Lindner and Carl H. Lindner III, AFG’s Co-Chief Executive Officers, issued this statement: “We are pleased to once again report strong core net operating earnings for the quarter, coupled with record third quarter premiums in our Annuity Segment and healthy growth in our P&C operations. We believe these results showcase the solid fundamentals within our diversified specialty insurance business model.

“Returning capital to shareholders in the form of a $1.00 special dividend reflects AFG’s strong financial position and our confidence in the Company’s financial future. AFG had approximately $700 million of excess capital (including parent company cash of approximately $110 million) at September 30, 2015. In addition, the pending sale of our run-off long-term care insurance business is expected to generate approximately $110 million in excess capital. Our excess capital will be deployed into AFG’s core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. We will also make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends.

“Based on results for the first nine months of 2015, we now estimate that AFG’s core net operating earnings will be in the range of $5.30 to $5.60 per share, an increase from the range of $5.25 to $5.55 announced previously. Our core earnings per share guidance excludes non-core items such as special A&E charges, realized gains and losses as well as other significant items that may not be indicative of ongoing operations.”

Specialty Property and Casualty Insurance Operations

The Specialty P&C insurance operations generated an underwriting profit of $84 million in the 2015 third quarter, compared to $70 million in the third quarter of 2014. The third quarter 2015 combined ratio of 92.9% includes 1.2 points of favorable prior year reserve development. Losses from catastrophes were $10 million (0.9 points) and $3 million (0.3 points) in the 2015 and 2014 third quarters, respectively.

Gross and net written premiums were up 6%, respectively, for the third quarter of 2015, when compared to the same period in 2014. Each of our Specialty P&C groups reported growth during the quarter. Further details of AFG’s Specialty P&C operations may be found in the accompanying schedules.

 

Page 2


The Property and Transportation Group reported an underwriting profit of $20 million in the third quarter of 2015, compared to $11 million in the prior year period. Higher profits in our agricultural and transportation businesses were partially offset by lower underwriting profitability in our property and inland marine and ocean marine businesses. Catastrophe losses for this group were $7 million in the third quarter of 2015 and $1 million in the third quarter of 2014.

Gross and net written premiums for the third quarter of 2015 were 7% and 9% higher, respectively, than the comparable 2014 period. The increases in gross and net written premiums were due primarily to growth in our transportation businesses as a result of new accounts and organic growth in several product lines as well as higher premiums in our agricultural businesses. Pricing in this group was up approximately 4% on average for the quarter, and includes a 5% increase in National Interstate’s renewal rates.

The Specialty Casualty Group reported third quarter underwriting profit of $31 million, compared to $32 million in the third quarter of 2014. Higher profitability in our workers’ compensation businesses was offset by continued disappointing results in our international business.

Gross and net written premiums increased 4% and 2%, respectively, for the third quarter of 2015 when compared to the same prior year period. The majority of businesses in this group reported growth, particularly our excess and surplus businesses. This growth was partially offset by lower premiums in our general liability business, primarily the result of competitive market conditions, re-underwriting efforts within the Florida homebuilders market and the slowdown within the energy sector. Renewal pricing for this group decreased by 2% in the third quarter. Pricing in our workers’ compensation businesses decreased approximately 6% on average for the quarter; excluding workers’ compensation, pricing in this group was up approximately 1% on average for the quarter.

The Specialty Financial Group reported an underwriting profit of $26 million in the third quarter of 2015, compared to $21 million in the third quarter of 2014. The increase was due primarily to higher underwriting profits in our financial institutions business. Nearly all of the businesses in this group achieved excellent underwriting margins, reporting an overall combined ratio of 80.6% for the 2015 third quarter.

Gross and net written premiums increased 4% and 13%, respectively, in the 2015 third quarter when compared to the same 2014 period. Growth and higher retentions in our financial institutions business were the primary drivers of the increase. Renewal pricing for this group was flat for the third quarter.

Carl Lindner III stated, “P&C underwriting profit increased 20% year-over-year during the third quarter, reflecting strong performance by the vast majority of the 31 businesses that comprise our Specialty P&C Insurance Group. In addition to generating double-digit growth in net written premiums, our Specialty Financial Group continued to report excellent underwriting margins. I was also pleased to see an improvement in our Property and Transportation Group results and continued strong profitability in our Specialty Casualty Group. I am excited to welcome Martin Reith as the CEO-designate of Marketform, which operates Syndicate 2468 at Lloyd’s of London. His long track record of success in building and leading insurance operations in the Lloyd’s market is consistent with the core Great American Insurance Group tradition of specialty focus and consistent profitability.”

Mr. Lindner continued, “Pricing across our entire P&C group was flat for the quarter, and was impacted by price softening in our workers’ comp businesses. Based on results in our P&C book of business during the first nine months of 2015, we continue to expect an overall 2015 calendar year combined ratio in the 92% to 94% range. We now estimate net written premium growth for the full year of 2015 to be between 6% and 8%, an increase from the range of 4% to 8% estimated previously.”

 

Page 3


Annuity Segment

AFG’s annuity operations contributed $67 million in core pretax operating earnings in the third quarter of 2015 compared to $86 million in the third quarter of 2014, a decrease of 22%. However, earnings before the impact of fair value accounting on fixed-indexed annuities (FIAs) were up slightly in the third quarter, as shown in the table that follows:

Components of Core Annuity Operating Earnings Before Income Taxes

 

In millions    Three months ended
September 30,
    Pct.
Change
    Nine months ended
September 30,
    Pct.
Change
 
     2015     2014           2015     2014        

Annuity earnings before fair value accounting for FIAs

   $ 89      $ 87        2   $ 258      $ 269        (4 %) 

Impact of fair value accounting for FIAs

     (22     (1     nm        (28     (26     nm   
  

 

 

   

 

 

     

 

 

   

 

 

   

Core Pretax Annuity Operating Earnings

   $ 67      $ 86        (22 %)    $ 230      $ 243        (5 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Annuity Earnings Before Fair Value Accounting for FIAs—AFG’s 2015 earnings continued to benefit from growth in annuity assets, as well the ability to maintain net interest spreads year-over-year. AFG’s quarterly average annuity investments and reserves grew approximately 13% year-over-year; the benefit of this growth was partially offset by the impact that the significant decrease in the stock market in the third quarter had on certain AFG annuity reserves.

Impact of Fair Value Accounting for FIAs—Variances from expectations of certain items (such as projected interest rates, option costs and surrenders), as well as changes in the stock market, have an impact on the accounting for FIAs; these accounting adjustments are recognized through AFG’s reported core earnings. Many of these adjustments are not economic in nature, but rather impact the timing of reported results.

In the third quarter of 2015, the significant stock market decrease resulted in a large unfavorable impact on annuity earnings. In addition, interest rates decreased during the quarter, compared to the expectation that they would rise; this also had a negative impact on annuity earnings. In the third quarter of 2014, changes in the stock market and interest rates were much more moderate, resulting in a minor impact on annuity earnings.

The Annuity Segment reported record third quarter annuity premiums of $1.32 billion in 2015, a 63% increase from the comparable prior year period. During the second quarter of 2015, interest rates rose significantly from first quarter 2015 lows, allowing AFG to raise the crediting rates on its annuities and to become much more competitive in its markets. This is in contrast to 2014, when interest rates generally decreased throughout the year, resulting in AFG lowering its crediting rates in order to maintain appropriate returns on new sales.

Craig Lindner stated, “The fundamentals of our annuity business remain very strong despite the lower than expected reported earnings after fair value accounting. Attractive spreads, year-over-year growth in annuity premiums and increased earnings before fair value accounting reflect our strong investment results and disciplined product pricing strategy. While we expect fourth quarter annuity sales to be lower than the record levels achieved in the third quarter of 2015, we do expect that 2015 full year annuity premiums will be in the range of $3.8 billion to $3.95 billion, compared to $3.7 billion of sales achieved in 2014.”

Mr. Lindner continued, “As we saw in the third quarter, significant changes in the stock market and/or interest rates, as compared to our expectations, can lead to significant positive or negative impacts on the Annuity Segment’s results, due to the impact of fair value accounting. As a result, based on where interest rates and the stock market are today, we now expect that full year 2015 core pretax annuity operating earnings will be $325 million to $335 million.

“However, our continued investment outperformance has resulted in higher earned spreads than we had anticipated. As a result, we expect full year 2015 core pretax annuity operating earnings before fair value accounting will be higher than previously announced; accordingly, we are raising that guidance (earnings before fair value accounting) by $5 million, to a range of $345 million to $355 million.

 

Page 4


“These earnings expectations do not reflect any potential earnings impact from our annual fourth quarter review (“unlocking”) of the major actuarial assumptions in our fixed annuity business. Since our net interest spreads are higher than previously projected, we currently believe that unlocking will likely have a positive impact on earnings.”

Run-off Long-Term Care and Life Segment

AFG’s Run-off Long-term Care and Life Segment reported positive core pretax operating earnings in the third quarters of 2015 and 2014.

As previously announced, AFG reached a definitive agreement to sell the legal entities containing its run-off long-term care insurance business and certain life and annuity blocks to HC2 Holdings, Inc. for an initial payment of $7 million in cash and HC2 securities, subject to adjustment based on certain items, including operating results through the closing date. In addition, AFG may also receive up to $13 million of additional proceeds from HC2 in the future based on the release of certain statutory liabilities of the legal entities sold by AFG. In accordance with GAAP, AFG recorded its estimated non-core, after-tax loss on the sale of $105 million in its results for the first quarter of 2015.

The transaction will result in the disposition of substantially all of AFG’s Long-term Care business and is expected to close prior to year-end, subject to customary conditions, including receipt of required regulatory approvals.

A&E Reserves

During the third quarter of 2015, AFG completed a comprehensive external study of its asbestos and environmental exposures relating to the run-off operations of its P&C group and its exposures related to former railroad and manufacturing operations and sites. This year’s comprehensive external study resulted in non-core after-tax special charges of $52 million ($79 million pretax) to increase AFG’s A&E reserves.

The P&C group’s asbestos reserves were increased by $25 million (net of reinsurance) and its environmental reserves were increased by $42 million (net of reinsurance). At September 30, 2015, the P&C group’s insurance reserves include A&E reserves of $336 million, net of reinsurance recoverables.

As the overall industry exposure to asbestos has matured, the focus of litigation has shifted to smaller companies and companies with ancillary exposures. AFG’s insureds with these exposures have been the driver of our P&C asbestos reserve increases in recent years; AFG has seen increased estimates for indemnity and defense compared to prior studies. The increase in P&C environmental reserves was attributed primarily to AFG’s increased defense costs and a number of claims where the estimated costs of remediation have increased. As in past years, there were no new or emerging broad industry trends that were identified in this study.

In addition, the study encompassed reserves for asbestos and environmental exposures of our former railroad and manufacturing operations. As a result of the study, AFG increased its reserve for these asbestos and environmental exposures by $12 million due primarily to slightly higher estimated costs at sites where remediation is underway, coupled with higher estimated cleanup costs at a limited number of sites.

 

Page 5


Investments

AFG recorded third quarter 2015 net realized losses of $6 million after tax and after deferred acquisition costs (DAC), compared to net realized gains of $8 million in the comparable prior year period. Unrealized gains on fixed maturities were $445 million, after tax, after DAC at September 30, 2015, a decrease of $159 million since year-end. Our portfolio continues to be high quality, with 88% of our fixed maturity portfolio rated investment grade and 98% with a National Association of Insurance Commissioners’ designation of NAIC 1 or 2, its highest two categories.

For the nine months ended September 30, 2015, P&C net investment income was approximately 12% higher than the comparable 2014 period, reflecting the investment of cash received in connection with the Summit acquisition.

More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets of approximately $50 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings and investment activities; recoverability of asset values; expected losses and the adequacy of reserves for long-term care, asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFG’s ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; the possibility that the pending sale of AFG’s run-off long-term care business is not consummated; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims and AFG’s run-off long-term care business; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency, mortality and morbidity; competitive pressures, including those in the annuity distribution channels, the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; and other factors identified in our filings with the Securities and Exchange Commission.

 

Page 6


The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

Conference Call

The Company will hold a conference call to discuss 2015 third quarter results at 11:30 a.m. (ET) tomorrow, Wednesday, November 4, 2015. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 53577995. Please dial in five to ten minutes prior to the scheduled start time of the call.

A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on November 11, 2015. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 53577995.

The conference call and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFG’s website, www.AFGinc.com, and follow the instructions at the Webcasts and Presentations link.

The archived webcast will be available immediately after the call via the same link on the Investor Relations page until November 11, 2015 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.

Contact:

Diane P. Weidner

Asst. Vice President – Investor Relations

(513) 369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

 

Page 7


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
September 30,
     Nine months ended
September 30,
 
     2015      2014      2015      2014  

Revenues

           

P&C insurance net earned premiums

   $ 1,173       $ 1,132       $ 3,104       $ 2,817   

Life, accident & health net earned premiums

     28         27         80         82   

Net investment income

     425         377         1,217         1,117   

Realized gains (losses) on:

           

Securities

     (16      13         2         44   

Subsidiaries

     5         —           (157      —     

Income (loss) of managed investment entities:

           

Investment income

     40         29         112         84   

Loss on change in fair value of assets/liabilities

     (11      (25      (16      (35

Other income

     40         28         177         75   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     1,684         1,581         4,519         4,184   
  

 

 

    

 

 

    

 

 

    

 

 

 

Costs and expenses

           

P&C insurance losses & expenses

     1,161         1,086         2,989         2,684   

Annuity, life, accident & health benefits & expenses

     285         240         787         732   

Interest charges on borrowed money

     18         18         57         53   

Expenses of managed investment entities

     28         19         80         60   

Other expenses

     93         73         251         219   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and expenses

     1,585         1,436         4,164         3,748   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

     99         145         355         436   

Provision for income taxes(c)

     33         54         115         155   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings including noncontrolling interests

     66         91         240         281   

Less: Net earnings (loss) attributable to noncontrolling interests

     3         (25      17         (44
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 63       $ 116       $ 223       $ 325   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted Earnings per Common Share

   $ 0.71       $ 1.28       $ 2.49       $ 3.56   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average number of diluted shares

     89.3         90.9         89.4         91.4   

 

Selected Balance Sheet Data:

   September 30,
2015
     December 31,
2014
 

Total cash and investments

   $ 38,132       $ 36,210   

Long-term debt

   $ 880       $ 1,061   

Shareholders’ equity(d)

   $ 4,724       $ 4,879   

Shareholders’ equity (excluding appropriated retained earnings and unrealized gains/losses on fixed
maturities)(d)

   $ 4,279       $ 4,277   

Book Value Per Share:

     

Excluding appropriated retained earnings

   $ 54.10       $ 55.65   

Excluding appropriated retained earnings and unrealized gains/losses on fixed maturities

   $ 49.01       $ 48.76   

Common Shares Outstanding

     87.3         87.7   

Footnotes (c) and (d) are contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 8


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended
September 30,
    Pct.
Change
    Nine months ended
September 30,
    Pct.
Change
 
     2015     2014           2015     2014        

Gross written premiums

   $ 1,962      $ 1,859        6   $ 4,476      $ 4,174        7
  

 

 

   

 

 

     

 

 

   

 

 

   

Net written premiums

   $ 1,319      $ 1,242        6   $ 3,271      $ 2,995        9
  

 

 

   

 

 

     

 

 

   

 

 

   

Ratios (GAAP):

            

Loss & LAE ratio

     64.5     67.1       62.2     63.6  

Underwriting expense ratio

     28.4     26.7       31.5     30.8  
  

 

 

   

 

 

     

 

 

   

 

 

   

Specialty Combined Ratio

     92.9     93.8       93.7     94.4  
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio (Including A&E)

     98.7     96.0       96.0     95.2  
  

 

 

   

 

 

     

 

 

   

 

 

   

Supplemental Information:(e)

            

Gross Written Premiums:

            

Property & Transportation

   $ 1,064      $ 995        7   $ 1,940      $ 1,860        4

Specialty Casualty

     734        707        4     2,078        1,869        11

Specialty Financial

     164        157        4     458        445        3
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,962      $ 1,859        6   $ 4,476      $ 4,174        7
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Written Premiums:

            

Property & Transportation

   $ 608      $ 556        9   $ 1,258      $ 1,193        5

Specialty Casualty

     545        536        2     1,549        1,366        13

Specialty Financial

     137        121        13     388        357        9

Other

     29        29        —          76        79        (4 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,319      $ 1,242        6   $ 3,271      $ 2,995        9
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio (GAAP):

            

Property & Transportation

     96.2     97.8       98.7     100.1  

Specialty Casualty

     93.8     93.3       93.6     92.1  

Specialty Financial

     80.6     81.6       81.0     86.7  

Aggregate Specialty Group

     92.9     93.8       93.7     94.4  

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2015     2014     2015     2014  

Reserve Development (Favorable)/Adverse:

        

Property & Transportation

   $ (2   $ (5   $ 7      $ 13   

Specialty Casualty

     3        7        (4     (21

Specialty Financial

     (8     (10     (25     (13

Other

     (7     (3     (10     (8
  

 

 

   

 

 

   

 

 

   

 

 

 

Aggregate Specialty Group Excluding A&E

     (14     (11     (32     (29

Special A&E Reserve Charge—P&C Run-off

     67        24        67        24   

Other

     2        —          3        1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reserve Development Including A&E

   $ 55      $ 13      $ 38      $ (4
  

 

 

   

 

 

   

 

 

   

 

 

 

Points on Combined Ratio:

        

Property & Transportation

     (0.4     (0.9     0.5        1.2   

Specialty Casualty

     0.6        1.3        (0.2     (1.7

Specialty Financial

     (5.8     (9.0     (6.5     (3.9

Aggregate Specialty Group

     (1.2     (1.0     (1.0     (1.0

Footnote (e) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 9


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Statutory Premiums

 

     Three months ended
September 30,
     Pct.
Change
    Nine months ended
September 30,
     Pct.
Change
 
     2015      2014            2015      2014         

Annuity Premiums:

                

Financial Institutions
Single Premium

   $ 625       $ 395         58   $ 1,436       $ 1,334         8

Retail Single Premium

     639         357         79     1,422         1,210         18

Education Market - 403(b)

     47         46         2     143         145         (1 %) 

Variable Annuities

     10         11         (9 %)      32         36         (11 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Annuity Premiums

   $ 1,321       $ 809         63   $ 3,033       $ 2,725         11
  

 

 

    

 

 

      

 

 

    

 

 

    

Components of Core Operating Earnings Before Income Taxes

 

     Three months ended
September 30,
     Pct.
Change
    Nine months ended
September 30,
     Pct.
Change
 
     2015      2014            2015      2014         

Revenues:

                

Net investment income

   $ 317       $ 287         10   $ 915       $ 851         8

Other income

     22         20         10     68         57         19
  

 

 

    

 

 

      

 

 

    

 

 

    

Total revenues

     339         307         10     983         908         8

Costs and Expenses:

                

Annuity benefits

     208         157         32     543         491         11

Acquisition expenses

     42         41         2     136         109         25

Other expenses

     22         23         (4 %)      74         65         14
  

 

 

    

 

 

      

 

 

    

 

 

    

Total costs and expenses

     272         221         23     753         665         13
  

 

 

    

 

 

      

 

 

    

 

 

    

Core operating earnings before income taxes

   $ 67       $ 86         (22 %)    $ 230       $ 243         (5 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Supplemental Fixed Annuity Information

 

     Three months ended
September 30,
    Pct.
Change
    Nine months ended
September 30,
    Pct.
Change
 
     2015     2014           2015     2014        

Core operating earnings before impact of fair value accounting on FIAs

   $ 89      $ 87        2   $ 258      $ 269        (4 %) 

Impact of fair value accounting

     (22     (1     nm        (28     (26     nm   
  

 

 

   

 

 

     

 

 

   

 

 

   

Core operating earnings before income taxes

   $ 67      $ 86        (22 %)    $ 230      $ 243        (5 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Average Fixed Annuity Reserves*

   $ 25,316      $ 22,475        13   $ 24,514      $ 21,790        13

Net Interest Spread*

     2.80     2.77       2.75     2.83  

Net Spread Earned Before Impact of Fair Value Accounting*

     1.37     1.50       1.36     1.57  

Net Spread Earned After Impact of Fair Value Accounting*

     1.02     1.48       1.21     1.41  

 

* Excludes fixed annuity portion of variable annuity business.

 

Page 10


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a) Components of core net operating earnings (in millions):

 

     Three months ended
September 30,
     Nine months ended
September 30,
 
     2015      2014      2015      2014  

Core Operating Earnings before Income Taxes:

           

P&C insurance segment

   $ 153       $ 130       $ 403       $ 335   

Annuity segment, before impact of fair value accounting

     89         87         258         269   

Impact of fair value accounting

     (22      (1      (28      (26

Run-off long-term care and life segment

     6         1         14         (3

Interest & other corporate expense

     (37      (30      (117      (108
  

 

 

    

 

 

    

 

 

    

 

 

 

Core operating earnings before income taxes

     189         187         530         467   

Related income taxes

     66         60         180         150   
  

 

 

    

 

 

    

 

 

    

 

 

 

Core net operating earnings

   $ 123       $ 127       $ 350       $ 317   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

b) Reflects the following effects of special A&E charges during the third quarter and first nine months of 2015 and 2014 (dollars in millions, except per share amounts):

 

     Pretax      After-tax      EPS  

A&E Charges:

   2015      2014      2015      2014      2015      2014  

P&C insurance run-off operations

                 

Asbestos

   $ 25       $ 4       $ 17       $ 3         

Environmental

     42         20         27         12         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 67       $ 24       $ 44       $ 15       $ 0.49       $ 0.17   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Former railroad & manufacturing operations

                 

Asbestos

   $ 1       $ —         $ —         $ —           

Environmental

     11         6         8         4         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 12       $ 6       $ 8       $ 4       $ 0.09       $ 0.04   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total A&E

   $ 79       $ 30       $ 52       $ 19       $ 0.58       $ 0.21   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

c) Earnings before income taxes include $29 million and $47 million in non-deductible losses attributable to noncontrolling interests related to managed investment entities in the third quarter and first nine months of 2014, respectively.

 

d) Shareholders’ Equity at September 30, 2015 includes $445 million ($5.09 per share) in unrealized after-tax gains on fixed maturities. Shareholders’ Equity at December 31, 2014 includes $604 million ($6.89 per share) in unrealized after-tax gains on fixed maturities and ($2) million ($0.03 per share) of retained earnings appropriated to managed investment entities.

 

e) Supplemental Notes:

 

    Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages.

 

    Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

    Specialty Financial includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

    Other includes an internal reinsurance facility.

 

Page 11

EX-99.2 3 d80824dex992.htm INVESTOR SUPPLEMENT Investor Supplement

Exhibit 99.2

 

LOGO  

 

American Financial Group, Inc.

  Investor Supplement - Third Quarter 2015
 

 

November 3, 2015

 

 

American Financial Group, Inc.

  Corporate Headquarters
  Great American Insurance Group Tower
  301 E Fourth Street
  Cincinnati, OH 45202
  513 579 6739


American Financial Group, Inc.

Table of Contents - Investor Supplement - Third Quarter 2015

   LOGO

 

Section

   Page  

Table of Contents - Investor Supplement - Third Quarter 2015

     2   

Financial Highlights

     3   

Summary of Earnings

     4   

Earnings Per Share Summary

     5   

Property and Casualty Insurance Segment

  

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

     6   

Specialty - Underwriting Results (GAAP)

     7   

Property and Transportation - Underwriting Results (GAAP)

     8   

Specialty Casualty - Underwriting Results (GAAP)

     9   

Specialty Financial - Underwriting Results (GAAP)

     10   

Other Specialty - Underwriting Results (GAAP)

     11   

Annuity Segment

  

Annuity Earnings (GAAP)

     12   

Detail of Annuity Benefits Expense (GAAP)

     13   

Net Spread on Fixed Annuities (GAAP)

     14   

Annuity Premiums (Statutory)

     15   

Fixed Annuity Benefits Accumulated (GAAP)

     16   

Consolidated Balance Sheet / Book Value / Debt

  

Consolidated Balance Sheet

     17   

Book Value Per Share and Price / Book Summary

     18   

Capitalization

     19   

Additional Supplemental Information

     20   

Consolidated Investment Supplement

  

Total Cash and Investments and Quarterly Net Investment Income

     21   

Fixed Maturities - By Security Type - AFG Consolidated

     22   

Fixed Maturities - By Security Type Portfolio

     23   

Fixed Maturities - Credit Rating and NAIC Designation

     24   

Mortgage-Backed Securities - AFG Consolidated

     25   

Mortgage-Backed Securities Portfolio

     26   

Mortgage-Backed Securities - Credit Rating and NAIC Designation

     27   

 

2


American Financial Group, Inc.

Financial Highlights

(in millions, except per share information)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Highlights

              

Core net operating earnings

   $ 123      $ 115      $ 112      $ 122      $ 127      $ 350      $ 317   

Net earnings

     63        141        19        127        116        223        325   

Total assets

     50,557        49,424        48,307        47,535        46,552        50,557        46,552   

Adjusted shareholders’ equity (a)

     4,279        4,345        4,267        4,277        4,300        4,279        4,300   

Property and Casualty net written premiums

     1,319        1,026        926        1,025        1,242        3,271        2,995   

Annuity statutory premiums

     1,321        899        813        971        809        3,033        2,725   

Per share data

              

Core net operating earnings per share

   $ 1.38      $ 1.28      $ 1.25      $ 1.35      $ 1.40      $ 3.92      $ 3.47   

Diluted earnings per share

     0.71        1.57        0.21        1.41        1.28        2.49        3.56   

Adjusted book value per share (a)

     49.01        49.63        48.55        48.76        48.59        49.01        48.59   

Cash dividends per common share

     0.250        0.250        0.250        1.250        0.220        0.750        0.660   

Financial ratios

              

Annualized core operating return on equity (b)

     11.6     10.9     10.8     11.7     12.3     11.1     10.3

Annualized return on equity (b)

     5.9     13.4     1.8     12.1     11.1     7.1     10.6

Property and Casualty combined ratio - Specialty:

              

Loss & LAE ratio

     64.5     61.0     60.8     64.0     67.1     62.2     63.6

Underwriting expense ratio

     28.4     33.9     32.8     28.6     26.7     31.5     30.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

     92.9     94.9     93.6     92.6     93.8     93.7     94.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread on fixed annuities:

              

Net interest spread

     2.80     2.77     2.67     2.64     2.77     2.75     2.83

Net spread earned:

              

Before impact of fair value accounting

     1.37     1.21     1.49     1.54     1.50     1.36     1.57

Impact of fair value accounting (c)

     (0.35 %)      0.18     (0.28 %)      (0.14 %)      (0.02 %)      (0.15 %)      (0.16 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

After impact of fair value accounting

     1.02     1.39     1.21     1.40     1.48     1.21     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(b) Excludes appropriated retained earnings and accumulated other comprehensive income.
(c) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

3


American Financial Group, Inc.

Summary of Earnings

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Property and Casualty Insurance

              

Underwriting profit

   $ 82      $ 50      $ 60      $ 79      $ 70      $ 192      $ 157   

Net investment income

     83        83        79        75        76        245        219   

Other expense

     (12     (12     (10     (13     (16     (34     (41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

     153        121        129        141        130        403        335   

Annuity earnings

     67        88        75        85        86        230        243   

Run-off Long-Term Care and Life (losses)/earnings

     6        4        4        (7     1        14        (3

Interest expense of parent holding companies

     (18     (19     (19     (19     (17     (56     (50

Other expense

     (19     (20     (22     (16     (13     (61     (58
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings

     189        174        167        184        187        530        467   

Income tax expense

     66        59        55        62        60        180        150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

     123        115        112        122        127        350        317   

Non-core items, net of tax:

              

Loss on sale of long-term care business

     —          —          (105     —          —          (105     —     

Gain on sale of hotel property

     —          26        —          —          —          26        —     

Other realized gains (losses)

     (6     —          12        5        8        6        27   

Significant A&E charges:

              

Property and Casualty Insurance run-off operations

     (44     —          —          —          (15     (44     (15

Former Railroad and Manufacturing operations

     (8     —          —          —          (4     (8     (4

Other

     (2     —          —          —          —          (2     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 63      $ 141      $ 19      $ 127      $ 116      $ 223      $ 325   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

4


American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15      03/31/15     12/31/14      09/30/14     09/30/15     09/30/14  

Core net operating earnings

   $ 123      $ 115       $ 112      $ 122       $ 127      $ 350      $ 317   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings

   $ 63      $ 141       $ 19      $ 127       $ 116      $ 223      $ 325   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     89.343        89.503         89.377        89.772         90.873        89.407        91.360   

Diluted earnings per share:

                

Core net operating earnings per share

   $ 1.38      $ 1.28       $ 1.25      $ 1.35       $ 1.40      $ 3.92      $ 3.47   

Loss on sale of long-term care business

     —          —           (1.18     —           —          (1.18     —     

Gain on sale of hotel property

     —          0.29         —          —           —          0.29        —     

Other realized gains (losses)

     (0.06     —           0.14        0.06         0.09        0.07        0.30   

Significant A&E charges:

                

Property and Casualty Insurance run-off operations

     (0.49     —           —          —           (0.17     (0.49     (0.17

Former Railroad and Manufacturing operations

     (0.09     —           —          —           (0.04     (0.09     (0.04

Other

     (0.03     —           —          —           —          (0.03     —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.71      $ 1.57       $ 0.21      $ 1.41       $ 1.28      $ 2.49      $ 3.56   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

5


American Financial Group, Inc.

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Property and Transportation

   $ 20      $ (13   $ 7      $ 22      $ 11      $ 14      $ (1

Specialty Casualty

     31        37        28        36        32        96        100   

Specialty Financial

     26        24        22        18        21        72        46   

Other Specialty

     7        3        3        3        6        13        13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Specialty

     84        51        60        79        70        195        158   

Other core charges, included in loss and LAE

     2        1        —          —          —          3        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Core

     82        50        60        79        70        192        157   

Special A&E charges, included in loss and LAE

     (67     —          —          —          (24     (67     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Property and Casualty Insurance

   $ 15      $ 50      $ 60      $ 79      $ 46      $ 125      $ 133   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     10        10        6        3        3        26        25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 10      $ 10      $ 6      $ 3      $ 3      $ 26      $ 25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ 55      $ (10   $ (7   $ 10      $ 13      $ 38      $ (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Property and Transportation

     96.2     104.0     97.7     94.6     97.8     98.7     100.1

Specialty Casualty

     93.8     92.7     94.2     92.9     93.3     93.6     92.1

Specialty Financial

     80.6     81.0     81.7     85.6     81.6     81.0     86.7

Other Specialty

     67.3     88.0     89.3     86.9     78.0     81.4     82.1

Combined ratio - Specialty

     92.9     94.9     93.6     92.6     93.8     93.7     94.4

Other core charges

     0.1     0.0     0.1     0.0     0.1     0.1     0.0

Special A&E charges

     5.7     0.0     0.0     0.0     2.1     2.2     0.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     98.7     94.9     93.7     92.6     96.0     96.0     95.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     93.2     95.0     93.8     91.4     94.5     93.9     94.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components - property and casualty insurance

              

Current accident year, excluding catastrophe loss

     64.8     61.1     61.0     62.8     67.8     62.4     63.7

Prior accident year loss reserve development

     4.6     (1.1 %)      (0.7 %)      1.0     1.2     1.3     (0.2 %) 

Current accident year catastrophe loss

     0.9     1.0     0.6     0.2     0.3     0.8     0.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     70.3     61.0     60.9     64.0     69.3     64.5     64.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

6


American Financial Group, Inc.

Specialty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Gross written premiums

   $ 1,962      $ 1,318      $ 1,196      $ 1,303      $ 1,859      $ 4,476      $ 4,174   

Ceded reinsurance premiums

     (643     (292     (270     (278     (617     (1,205     (1,179
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     1,319        1,026        926        1,025        1,242        3,271        2,995   

Change in unearned premiums

     (146     (41     20        36        (110     (167     (178
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     1,173        985        946        1,061        1,132        3,104        2,817   

Loss and LAE

     756        600        576        679        760        1,932        1,790   

Underwriting expense

     333        334        310        303        302        977        869   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 84      $ 51      $ 60      $ 79      $ 70      $ 195      $ 158   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     10        10        6        3        3        26        25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 10      $ 10      $ 6      $ 3      $ 3      $ 26      $ 25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (14   $ (11   $ (7   $ 10      $ (11   $ (32   $ (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     64.5     61.0     60.8     64.0     67.1     62.2     63.6

Underwriting expense ratio

     28.4     33.9     32.8     28.6     26.7     31.5     30.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     92.9     94.9     93.6     92.6     93.8     93.7     94.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     93.2     95.0     93.8     91.4     94.5     93.9     94.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     64.8     61.1     61.0     62.8     67.8     62.4     63.7

Prior accident year loss reserve development

     (1.2 %)      (1.1 %)      (0.8 %)      1.0     (1.0 %)      (1.0 %)      (1.0 %) 

Current accident year catastrophe loss

     0.9     1.0     0.6     0.2     0.3     0.8     0.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     64.5     61.0     60.8     64.0     67.1     62.2     63.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


American Financial Group, Inc.

Property and Transportation - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Gross written premiums

   $ 1,064      $ 500      $ 376      $ 482      $ 995      $ 1,940      $ 1,860   

Ceded reinsurance premiums

     (456     (138     (88     (109     (439     (682     (667
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     608        362        288        373        556        1,258        1,193   

Change in unearned premiums

     (91     (35     25        42        (52     (101     (64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     517        327        313        415        504        1,157        1,129   

Loss and LAE

     391        240        211        299        407        842        856   

Underwriting expense

     106        100        95        94        86        301        274   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ 20      $ (13   $ 7      $ 22      $ 11      $ 14      $ (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     7        7        4        2        1        18        18   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 7      $ 7      $ 4      $ 2      $ 1      $ 18      $ 18   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (2   $ 6      $ 3      $ 3      $ (5   $ 7      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     75.7     73.2     67.5     72.2     80.7     72.7     75.8

Underwriting expense ratio

     20.5     30.8     30.2     22.4     17.1     26.0     24.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     96.2     104.0     97.7     94.6     97.8     98.7     100.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     95.1     100.2     95.4     93.7     98.5     96.6     97.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     74.6     69.4     65.2     71.3     81.4     70.6     73.0

Prior accident year loss reserve development

     (0.4 %)      1.7     1.1     0.6     (0.9 %)      0.5     1.2

Current accident year catastrophe loss

     1.5     2.1     1.2     0.3     0.2     1.6     1.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     75.7     73.2     67.5     72.2     80.7     72.7     75.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


American Financial Group, Inc.

Specialty Casualty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Gross written premiums

   $ 734      $ 661      $ 683      $ 660      $ 707      $ 2,078      $ 1,869   

Ceded reinsurance premiums

     (189     (158     (182     (162     (171     (529     (503
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     545        503        501        498        536        1,549        1,366   

Change in unearned premiums

     (42     —          (11     1        (50     (53     (100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     503        503        490        499        486        1,496        1,266   

Loss and LAE

     323        311        316        325        310        950        782   

Underwriting expense

     149        155        146        138        144        450        384   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 31      $ 37      $ 28      $ 36      $ 32      $ 96      $ 100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     1        1        1        1        1        3        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 1      $ 1      $ 1      $ 1      $ 1      $ 3      $ 3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ 3      $ (7   $ —        $ 14      $ 7      $ (4   $ (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     64.2     61.9     64.4     65.1     63.7     63.5     61.8

Underwriting expense ratio

     29.6     30.8     29.8     27.8     29.6     30.1     30.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     93.8     92.7     94.2     92.9     93.3     93.6     92.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     92.9     94.0     93.9     89.9     91.6     93.6     93.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     63.3     63.2     64.1     62.1     62.0     63.5     63.2

Prior accident year loss reserve development

     0.6     (1.4 %)      0.0     2.9     1.3     (0.2 %)      (1.7 %) 

Current accident year catastrophe loss

     0.3     0.1     0.3     0.1     0.4     0.2     0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     64.2     61.9     64.4     65.1     63.7     63.5     61.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


American Financial Group, Inc.

Specialty Financial - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Gross written premiums

   $ 164      $ 157      $ 137      $ 160      $ 157      $ 458      $ 445   

Ceded reinsurance premiums

     (27     (21     (22     (29     (36     (70     (88
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     137        136        115        131        121        388        357   

Change in unearned premiums

     (6     (7     5        (10     (6     (8     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     131        129        120        121        115        380        348   

Loss and LAE

     36        36        36        42        32        108        117   

Underwriting expense

     69        69        62        61        62        200        185   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 26      $ 24      $ 22      $ 18      $ 21      $ 72      $ 46   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     1        2        1        —          —          4        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 1      $ 2      $ 1      $ —        $ —        $ 4      $ 3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (8   $ (8   $ (9   $ (4   $ (10   $ (25   $ (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     27.7     27.7     30.4     34.5     27.7     28.5     33.6

Underwriting expense ratio

     52.9     53.3     51.3     51.1     53.9     52.5     53.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     80.6     81.0     81.7     85.6     81.6     81.0     86.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     85.8     85.2     88.5     88.8     90.3     86.4     89.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     32.9     31.9     37.2     37.7     36.4     33.9     36.6

Prior accident year loss reserve development

     (5.8 %)      (6.2 %)      (7.3 %)      (3.3 %)      (9.0 %)      (6.5 %)      (3.9 %) 

Current accident year catastrophe loss

     0.6     2.0     0.5     0.1     0.3     1.1     0.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     27.7     27.7     30.4     34.5     27.7     28.5     33.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


American Financial Group, Inc.

Other Specialty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Gross written premiums

   $ —        $ —        $ —        $ 1      $ —        $ —        $ —     

Ceded reinsurance premiums

     29        25        22        22        29        76        79   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     29        25        22        23        29        76        79   

Change in unearned premiums

     (7     1        1        3        (2     (5     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     22        26        23        26        27        71        74   

Loss and LAE

     6        13        13        13        11        32        35   

Underwriting expense

     9        10        7        10        10        26        26   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 7      $ 3      $ 3      $ 3      $ 6      $ 13      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     1        —          —          —          1        1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 1      $ —        $ —        $ —        $ 1      $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (7   $ (2   $ (1   $ (3   $ (3   $ (10   $ (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     29.4     52.4     54.4     49.6     43.4     45.3     47.3

Underwriting expense ratio

     37.9     35.6     34.9     37.3     34.6     36.1     34.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     67.3     88.0     89.3     86.9     78.0     81.4     82.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     97.6     93.2     96.6     97.4     85.6     95.7     91.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


American Financial Group, Inc.

Annuity Earnings (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15      03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Net investment income

   $ 317      $ 306       $ 292      $ 285      $ 287      $ 915      $ 851   

Guaranteed withdrawal benefit fees

     11        10         10        9        9        31        25   

Policy charges and other miscellaneous income

     11        12         14        12        11        37        32   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     339        328         316        306        307        983        908   

Annuity benefits expense

     208        151         184        157        157        543        491   

Acquisition expenses

     42        60         34        47        41        136        109   

Other expenses

     22        29         23        17        23        74        65   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     272        240         241        221        221        753        665   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core Annuity earnings before income taxes

   $ 67      $ 88       $ 75      $ 85      $ 86      $ 230      $ 243   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of core Annuity earnings before income taxes

               

Core earnings before income taxes and impact of fair value accounting

   $ 89      $ 77       $ 92      $ 93      $ 87      $ 258      $ 269   

Impact of fair value accounting (a)

     (22     11         (17     (8     (1     (28     (26
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core Annuity earnings before income taxes

   $ 67      $ 88       $ 75      $ 85      $ 86      $ 230      $ 243   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

12


American Financial Group, Inc.

Detail of Annuity Benefits Expense (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Detail of annuity benefits expense:

              

Interest credited - fixed

   $ 135      $ 131      $ 128      $ 127      $ 126      $ 394      $ 370   

Interest credited - fixed component of variable annuities

     2        2        1        1        2        5        5   

Change in expected death and annuitization reserve

     5        5        4        4        5        14        14   

Amortization of sales inducements

     6        7        7        6        7        20        20   

Guaranteed withdrawal benefit reserve

     20        16        12        11        12        48        30   

Change in other benefit reserves

     3        12        2        1        3        17        11   

Unlockings (a)

     —          —          —          (11     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal before impact of fair value accounting

     171        173        154        139        155        498        450   

Embedded derivative mark-to-market (b)

     (130     (19     50        87        21        (99     153   

Equity option mark-to-market

     167        (3     (20     (69     (19     144        (112
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal impact of fair value accounting

     37        (22     30        18        2        45        41   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity benefits expense

   $ 208      $ 151      $ 184      $ 157      $ 157      $ 543      $ 491   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes unlockings for fixed indexed annuity embedded derivative reserves, sales inducement asset and other reserves. Does not include unlocking charge of $10mm in the 4th quarter of 2014 for deferred policy acquisition costs and unearned revenue reserves. These unlockings are included in acquisition expenses. In total AFG recorded an unlocking expense reduction of $1mm in the 4th quarter of 2014.
(b) Excludes unlocking impact of ($58mm) in the 4th quarter of 2014.

 

13


American Financial Group, Inc.

Net Spread on Fixed Annuities (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Average fixed annuity investments (at amortized cost)

   $ 25,642      $ 24,711      $ 23,943      $ 23,334      $ 22,730      $ 24,765      $ 22,077   

Average annuity benefits accumulated

     25,316        24,474        23,752        23,104        22,475        24,514        21,790   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments in excess of annuity benefits accumulated

   $ 326      $ 237      $ 191      $ 230      $ 255      $ 251      $ 287   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

              

Net investment income (as % of investments)

     4.92     4.91     4.83     4.85     5.01     4.89     5.09

Interest credited

     (2.12 %)      (2.14 %)      (2.16 %)      (2.21 %)      (2.24 %)      (2.14 %)      (2.26 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities

     2.80     2.77     2.67     2.64     2.77     2.75     2.83

Policy charges and other miscellaneous income

     0.12     0.13     0.20     0.14     0.14     0.15     0.13

Other annuity benefit expenses, net

     (0.36 %)      (0.49 %)      (0.25 %)      (0.20 %)      (0.33 %)      (0.36 %)      (0.30 %) 

Acquisition expenses

     (0.61 %)      (0.94 %)      (0.55 %)      (0.61 %)      (0.69 %)      (0.70 %)      (0.63 %) 

Other expenses

     (0.34 %)      (0.43 %)      (0.36 %)      (0.28 %)      (0.37 %)      (0.38 %)      (0.37 %) 

Change in fair value of derivatives

     (0.59 %)      0.35     (0.50 %)      (0.31 %)      (0.04 %)      (0.25 %)      (0.25 %) 

Unlockings

     0.00     0.00     0.00     0.02     0.00     0.00     0.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities - core

     1.02     1.39     1.21     1.40     1.48     1.21     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

   $ 25,316      $ 24,474      $ 23,752      $ 23,104      $ 22,475      $ 24,514      $ 21,790   

Net spread earned on fixed annuities

     1.02     1.39     1.21     1.40     1.48     1.21     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated

   $ 65      $ 85      $ 72      $ 81      $ 83      $ 222      $ 231   

Investments in excess of annuity benefits accumulated

   $ 326      $ 237      $ 191      $ 230      $ 255      $ 251      $ 287   

Net investment income (as % of investments)

     4.92     4.91     4.83     4.85     5.01     4.89     5.09
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on investments in excess of annuity benefits accumulated

   $ 4      $ 3      $ 2      $ 3      $ 3      $ 9      $ 11   

Variable annuity earnings

     (2     —          1        1        —          (1     1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes - core

   $ 67      $ 88      $ 75      $ 85      $ 86      $ 230      $ 243   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of net spread earned on fixed annuities - core

              

Net spread earned core - before impact of fair value accounting

     1.37     1.21     1.49     1.54     1.50     1.36     1.57

Impact of fair value accounting (a)

     (0.35 %)      0.18     (0.28 %)      (0.14 %)      (0.02 %)      (0.15 %)      (0.16 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned core - after impact of fair value accounting

     1.02     1.39     1.21     1.40     1.48     1.21     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

14


American Financial Group

Annuity Premiums (Statutory)

($ in millions)

   LOGO

 

     Three Months Ended      Nine months ended  
     09/30/15      06/30/15      03/31/15      12/31/14      09/30/14      09/30/15      09/30/14  

Retail single premium annuities - indexed

   $ 617       $ 404       $ 349       $ 405       $ 339       $ 1,370       $ 1,128   

Retail single premium annuities - fixed

     22         18         12         19         18         52         82   

Financial institutions single premium annuities - indexed

     554         369         356         426         333         1,279         1,063   

Financial institutions single premium annuities - fixed

     71         48         38         61         62         157         271   

Education market - fixed and indexed annuities

     47         49         47         49         46         143         145   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal fixed annuity premiums

     1,311         888         802         960         798         3,001         2,689   

Variable annuities

     10         11         11         11         11         32         36   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,321       $ 899       $ 813       $ 971       $ 809       $ 3,033       $ 2,725   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     09/30/15     09/30/14  

Beginning fixed annuity reserves

   $ 24,906      $ 24,042      $ 23,462      $ 22,745      $ 22,205      $ 23,462      $ 20,679   

Premiums

     1,311        888        802        960        798        3,001        2,689   

Federal Home Loan Bank advances

     —          300        —          —          —          300        —     

Surrenders, benefits and other withdrawals

     (526     (471     (420     (464     (426     (1,417     (1,209

Interest and other annuity benefit expenses:

              

Interest credited

     135        131        128        127        126        394        370   

Embedded derivative mark-to-market

     (130     (19     50        87        21        (99     153   

Change in other benefit reserves

     29        35        20        18        21        84        63   

Unlockings

     —          —          —          (11     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

   $ 25,725      $ 24,906      $ 24,042      $ 23,462      $ 22,745      $ 25,725      $ 22,745   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

              

Ending fixed annuity reserves

   $ 25,725      $ 24,906      $ 24,042      $ 23,462      $ 22,745      $ 25,725      $ 22,745   

Impact of unrealized investment gains on reserves

     113        107        179        111        107        113        107   

Fixed component of variable annuities

     188        190        190        191        192        188        192   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

   $ 26,026      $ 25,203      $ 24,411      $ 23,764      $ 23,044      $ 26,026      $ 23,044   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

     8.4     7.8     7.2     8.2     7.7     8.1     7.8

 

16


American Financial Group, Inc.

Consolidated Balance Sheet

($ in millions)

   LOGO

 

     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     06/30/14  

Assets:

            

Total cash and investments

   $ 38,132      $ 37,644      $ 37,384      $ 36,210      $ 35,151      $ 34,843   

Recoverables from reinsurers

     3,151        3,075        3,046        3,238        3,134        3,107   

Prepaid reinsurance premiums

     604        499        475        469        587        489   

Agents’ balances and premiums receivable

     976        959        864        889        901        902   

Deferred policy acquisition costs

     993        965        756        821        858        806   

Assets of managed investment entities

     3,613        3,629        3,279        3,108        2,946        2,799   

Other receivables

     1,241        660        641        910        1,140        527   

Variable annuity assets (separate accounts)

     595        655        667        662        649        681   

Other assets

     1,051        1,137        994        1,027        985        1,001   

Goodwill

     201        201        201        201        201        200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 50,557      $ 49,424      $ 48,307      $ 47,535      $ 46,552      $ 45,355   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity:

            

Unpaid losses and loss adjustment expenses

   $ 8,061      $ 7,744      $ 7,636      $ 7,872      $ 7,645      $ 7,370   

Unearned premiums

     2,238        2,004        1,936        1,956        2,114        1,911   

Annuity benefits accumulated

     26,026        25,203        24,411        23,764        23,044        22,516   

Life, accident and health reserves

     2,159        2,156        2,195        2,175        2,098        2,082   

Payable to reinsurers

     724        511        494        645        673        445   

Liabilities of managed investment entities

     3,287        3,309        2,952        2,819        2,625        2,499   

Long-term debt

     880        1,024        1,061        1,061        1,062        912   

Variable annuity liabilities (separate accounts)

     595        655        667        662        649        681   

Other liabilities

     1,681        1,834        1,855        1,527        1,564        1,781   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 45,651      $ 44,440      $ 43,207      $ 42,481      $ 41,474      $ 40,197   

Shareholders’ equity:

            

Common stock

   $ 87      $ 88      $ 88      $ 88      $ 88      $ 90   

Capital surplus

     1,195        1,183        1,173        1,152        1,150        1,152   

Appropriated retained earnings

     —          —          —          (2     2        31   

Unappropriated retained earnings

     2,981        2,968        2,886        2,914        2,946        2,913   

Unrealized gains - fixed maturities

     445        457        656        604        602        656   

Unrealized gains - equities

     44        130        143        139        124        149   

Other comprehensive income, net of tax

     (28     (24     (23     (16     (8     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     4,724        4,802        4,923        4,879        4,904        4,985   

Noncontrolling interests

     182        182        177        175        174        173   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 50,557      $ 49,424      $ 48,307      $ 47,535      $ 46,552      $ 45,355   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


American Financial Group, Inc.

Book Value Per Share and Price / Book Summary

(in millions, except per share information)

   LOGO

 

     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     06/30/14  

Shareholders’ equity

   $ 4,724      $ 4,802      $ 4,923      $ 4,879      $ 4,904      $ 4,985   

Appropriated retained earnings

     —          —          —          2        (2     (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity, excluding appropriated retained earnings

     4,724        4,802        4,923        4,881        4,902        4,954   

Unrealized (gains) on fixed maturities

     (445     (457     (656     (604     (602     (656
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

     4,279        4,345        4,267        4,277        4,300        4,298   

Goodwill

     (201     (201     (201     (201     (201     (200

Intangibles

     (51     (53     (55     (57     (63     (66
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

   $ 4,027      $ 4,091      $ 4,011      $ 4,019      $ 4,036      $ 4,032   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

     87.327        87.540        87.886        87.709        88.491        89.618   

Book value per share:

            

Excluding appropriated retained earnings (a)

   $ 54.10      $ 54.86      $ 56.01      $ 55.65      $ 55.39      $ 55.27   

Adjusted (b)

     49.01        49.63        48.55        48.76        48.59        47.95   

Tangible, adjusted (c)

     46.12        46.73        45.63        45.82        45.61        44.99   

Market capitalization

            

AFG’s closing common share price

   $ 68.91      $ 65.04      $ 64.15      $ 60.72      $ 57.89      $ 59.56   

Market capitalization

   $ 6,018      $ 5,694      $ 5,638      $ 5,326      $ 5,123      $ 5,338   

Price / Adjusted book value ratio

     1.41        1.31        1.32        1.25        1.19        1.24   

 

(a) Excludes appropriated retained earnings.
(b) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(c) Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles.

 

18


American Financial Group, Inc.

Capitalization

($ in millions)

   LOGO

 

     09/30/15     06/30/15     03/31/15     12/31/14     09/30/14     06/30/14  

AFG senior obligations

   $ 708      $ 840      $ 840      $ 840      $ 840      $ 840   

Borrowings drawn under credit facility

     —          —          —          —          —          —     

Obligations of subsidiaries - other

     12        12        12        12        12        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding subordinated debt & debt secured by real estate

   $ 720      $ 852      $ 852      $ 852      $ 852      $ 852   

AFG subordinated debentures

     150        150        150        150        150        —     

Obligations of subsidiaries - secured by real estate

     10        22        59        59        60        60   

Payable to subsidiary trusts - subordinated

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Long-term debt

   $ 880      $ 1,024      $ 1,061      $ 1,061      $ 1,062      $ 912   

Shareholders’ equity

     4,724        4,802        4,923        4,879        4,904        4,985   

Noncontrolling interests

     182        182        177        175        174        173   

Less:

            

Appropriated retained earnings

     —          —          —          2        (2     (31

Unrealized gains related to fixed maturity investments

     (445     (457     (656     (604     (602     (656
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital

   $ 5,341      $ 5,551      $ 5,505      $ 5,513      $ 5,536      $ 5,383   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less:

            

Obligations of subsidiaries - secured by real estate

     (10     (22     (59     (59     (60     (60
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital excluding obligations secured by real estate

   $ 5,331      $ 5,529      $ 5,446      $ 5,454      $ 5,476      $ 5,323   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of debt to total adjusted capital:

            

Including subordinated debt & debt secured by real estate

     16.5     18.4     19.3     19.2     19.2     16.9

Excluding subordinated debt & debt secured by real estate

     13.5     15.4     15.6     15.6     15.6     16.0

 

19


American Financial Group, Inc.

Additional Supplemental Information

($ in millions)

   LOGO

 

     Three Months Ended      Nine months ended  
     09/30/15      06/30/15      03/31/15      12/31/14      09/30/14      09/30/15      09/30/14  

Property and Casualty Insurance

                    

Paid Losses (GAAP)

   $ 585       $ 526       $ 617       $ 562       $ 528       $ 1,728       $ 1,568   

 

     09/30/15      06/30/15      03/31/15      12/31/14      09/30/14      6/30/2014  

Statutory Surplus

                 

Property and Casualty Insurance

   $ 2,356       $ 2,399       $ 2,340       $ 2,286       $ 2,206       $ 2,227   

AFG’s principal annuity subsidiaries (total adjusted capital)

   $ 1,816       $ 1,911       $ 1,861       $ 1,822       $ 1,818       $ 1,751   

Allowable dividends without regulatory approval

                 

Property and Casualty Insurance

   $ 315       $ 315       $ 315       $ 315       $ 335       $ 335   

Annuity and Run-off

     358         358         358         358         275         275   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 673       $ 673       $ 673       $ 673       $ 610       $ 610   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


American Financial Group, Inc.

Total Cash and Investments and Quarterly Net Investment Income

September 30, 2015

($ in millions)

   LOGO

 

     Carrying Value  
     Property and
Casualty
Insurance
     Annuity and
Run-off*
     Other      Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

                

Cash and cash equivalents

   $ 570       $ 177       $ 147       $ —        $ 894         2

Fixed maturities - Available for sale

     6,648         26,452         14         —          33,114         87

Fixed maturities - Trading

     147         122         —           —          269         1

Equity securities

     1,209         576         46         —          1,831         5

Policy loans

     —           221         —           —          221         0

Mortgage loans

     187         807         —           —          994         3

Real estate and other investments

     442         673         18         (324     809         2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 9,203       $ 29,028       $ 225       $ (324   $ 38,132         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

* Total cash and investments in Annuity and Run-off segment includes $1.37 billion in cash and investments held by AFG’s two long-term care insurance subsidiaries, which are being sold.

 

     Property and
Casualty
Insurance
    Annuity and
Run-off
    Other      Consolidate
CLOs
     Total AFG
Consolidated
 

Total quarterly net investment income:

            

Fixed maturities - Available for sale

   $ 62      $ 307      $ —         $ —         $ 369   

Fixed maturities - Trading

     —          1        —           —           1   

Equity securities

     12        6        2         —           20   

Equity in investees

     7        11        —           —           18   

Other investments

     4        15        —           3         22   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Gross investment income

     85        340        2         3         430   

Investment expenses

     (2     (3     —           —           (5
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total net investment income

   $ 83      $ 337      $ 2       $ 3       $ 425   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

     Equity Securities  
                   Unrealized  
     Cost      Fair Value      Gain (Loss)  

Annuity and Run-off

   $ 585       $ 576       $ (9

Property and Casualty Insurance

     1,132         1,209         77   

Other

     46         46         —     
  

 

 

    

 

 

    

 

 

 

Total AFG consolidated

   $ 1,763       $ 1,831       $ 68   
  

 

 

    

 

 

    

 

 

 

 

21


American Financial Group, Inc.

Fixed Maturities - By Security Type - AFG Consolidated

September 30, 2015

($ in millions )

   LOGO

 

                               % of  
     Amortized            Unrealized      % of     Investment  
     Cost     Fair Value      Gain (Loss)      Fair Value     Portfolio  

US Government and government agencies

   $ 345      $ 351       $ 6         1     1

States, municipalities and political subdivisions

     6,904        7,196         292         22     19

Foreign government

     246        255         9         1     1

Residential mortgage-backed securities

     3,546        3,885         339         12     10

Commercial mortgage-backed securities

     2,185        2,297         112         7     6

Asset-backed securities

     4,674        4,702         28         14     12

Corporate bonds

            

Manufacturing

     2,608        2,690         82         8     7

Banks, lending and credit institutions

     3,348        3,449         101         10     9

Gas and electric services

     1,386        1,468         82         4     4

Insurance and insurance related

     1,023        1,077         54         3     3

Other corporate

     5,872        6,013         141         18     16
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 32,137      $ 33,383       $ 1,246         100     88
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Annuity and Run-off

   $ 25,500      $ 26,574         1,074         80     70

Property and Casualty Insurance

     6,634        6,795         161         20     18

Other

     3        14         11         0     0
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 32,137      $ 33,383       $ 1,246         100     88
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

            

Excluding investment expense (a)

     4.71          

Net of investment expense (a)

     4.65          

Approximate average life and duration:

            

Approximate average life

     6.5 years             

Approximate duration

     5 years             

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.

 

22


American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

September 30, 2015

($ in millions )

   LOGO

 

     Amortized            Unrealized      % of  
Annuity and Run-off:    Cost     Fair Value      Gain (Loss)      Fair Value  

US Government and government agencies

   $ 82      $ 83       $ 1         0

States, municipalities and political subdivisions

     4,161        4,370         209         16

Foreign government

     17        20         3         0

Residential mortgage-backed securities

     2,640        2,920         280         11

Commercial mortgage-backed securities

     1,971        2,077         106         8

Asset-backed securities

     3,326        3,351         25         13

Corporate debt

     13,303        13,753         450         52
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Annuity and Run-off

   $ 25,500      $ 26,574       $ 1,074         100
  

 

 

   

 

 

    

 

 

    

 

 

 

Annualized yield on available for sale fixed maturities:

          

Excluding investment expense (a)

     4.93        

Net of investment expense (a)

     4.88        

Approximate average life and duration:

          

Approximate average life

     7 years           

Approximate duration

     5 years           

 

     Amortized            Unrealized      % of  
Property and Casualty Insurance:    Cost     Fair Value      Gain (Loss)      Fair Value  

US Government and government agencies

   $ 261      $ 266       $ 5         4

States, municipalities and political subdivisions

     2,743        2,826         83         42

Foreign government

     229        235         6         3

Residential mortgage-backed securities

     905        953         48         14

Commercial mortgage-backed securities

     214        220         6         3

Asset-backed securities

     1,348        1,351         3         20

Corporate debt

     934        944         10         14
  

 

 

   

 

 

    

 

 

    

 

 

 

Property and Casualty Insurance

   $ 6,634      $ 6,795       $ 161         100
  

 

 

   

 

 

    

 

 

    

 

 

 

Annualized yield on available for sale fixed maturities:

          

Excluding investment expense (a)

     3.87        

Net of investment expense (a)

     3.75        

Tax equivalent, net of investment expense (b)

     4.62        

Approximate average life and duration:

          

Approximate average life

     5 years           

Approximate duration

     3.5 years           

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.
(b) Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

 

23


American Financial Group, Inc.

Fixed Maturities - Credit Rating and NAIC Designation

September 30, 2015

($ in millions)

   LOGO

 

     GAAP Data  
     Amortized             Unrealized      % of  

By Credit Rating

   Cost      Fair Value      Gain (Loss)      Fair Value  

Investment grade

           

AAA

   $ 6,650       $ 6,852       $ 202         21

AA

     6,695         6,934         239         21

A

     8,271         8,615         344         26

BBB

     6,659         6,844         185         20
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     28,275         29,245         970         88

BB

     803         791         (12      2

B

     378         383         5         1

Other

     2,681         2,964         283         9
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 32,137       $ 33,383       $ 1,246         100
  

 

 

    

 

 

    

 

 

    

 

 

 

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

     Statutory Data  

By NAIC

Designation

   Carrying
Value
     % of Carrying
Value
    Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
 

NAIC 1

   $ 24,134         76   $ 24,135       $ 25,203       $ 1,068   

NAIC 2

     6,828         22     6,828         7,004         176   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     30,962         98     30,963         32,207         1,244   

NAIC 3

     686         2     691         677         (14

NAIC 4

     145         0     147         147         —     

NAIC 5

     50         0     50         61         11   

NAIC 6

     41         0     44         58         14   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 31,884         100   $ 31,895       $ 33,150       $ 1,255   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

24


American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

September 30, 2015

($ in millions)

   LOGO

 

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 294       $ 306       $ 12         5     1

Prime (Non-Agency)

     1,624         1,807         183         29     5

Alt-A

     848         940         92         15     2

Subprime

     780         832         52         14     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Residential

     3,546         3,885         339         63     10

Commercial

     2,185         2,297         112         37     6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 5,731       $ 6,182       $ 451         100     16
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Annuity and Run-off

   $ 4,611       $ 4,997       $ 386         81     13

Property and Casualty Insurance

     1,119         1,173         54         19     3

Other

     1         12         11         0     0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 5,731       $ 6,182       $ 451         100     16
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

    Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

 

    The average amortized cost as a percent of par is - Prime 82%; Alt-A 77%; Subprime 86%; CMBS 99%.

 

    The average FICO score of our residential MBS securities is - Prime 741; Alt-A 712; Subprime 637.

 

    99.7% of our Commercial MBS portfolio is investment-grade rated (84% AAA) and the average subordination for this group of assets is 39%.

 

    The approximate average life by collateral type is - Residential 5.0 years; Commercial 3.0 years.

 

25


American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

September 30, 2015

($ in millions)

   LOGO

 

Annuity and Run-off:

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    %of
Investment
Portfolio
 

Residential

             

Agency

   $ 134       $ 143       $ 9         3     0

Prime (Non-Agency)

     1,401         1,559         158         31     5

Alt-A

     620         693         73         14     2

Subprime

     485         525         40         10     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Residential

     2,640         2,920         280         58     9

Commercial

     1,971         2,077         106         42     7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Annuity and Run-off

   $ 4,611       $ 4,997       $ 386         100     16
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Property and Casualty Insurance:

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 160       $ 163       $ 3         14     2

Prime (Non-Agency)

     222         236         14         20     3

Alt-A

     228         247         19         21     3

Subprime

     295         307         12         26     3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Residential

     905         953         48         81     11

Commercial

     214         220         6         19     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Property and Casualty Insurance

   $ 1,119       $ 1,173       $ 54         100     13
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

26


American Financial Group, Inc.

Mortgage-Backed Securities - Credit Rating and NAIC Designation

September 30, 2015

($ in millions)

   LOGO

 

     GAAP data  
     Amortized             Unrealized      % of  

By Credit Rating

   Cost      Fair Value      Gain (Loss)      Fair Value  

Investment grade

           

AAA

   $ 2,537       $ 2,662       $ 125         43

AA

     276         287         11         4

A

     405         425         20         7

BBB

     222         240         18         4
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     3,440         3,614         174         58

BB

     261         267         6         4

B

     327         334         7         6

Other

     1,703         1,967         264         32
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,731       $ 6,182       $ 451         100
  

 

 

    

 

 

    

 

 

    

 

 

 

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

     Statutory data  

By NAIC

Designation

   Carrying
Value
     % of Carrying
Value
    Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
 

NAIC 1

   $ 5,472         97   $ 5,473       $ 5,943       $ 470   

NAIC 2

     58         1     58         59         1   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     5,530         98     5,531         6,002         471   

NAIC 3

     49         1     49         51         2   

NAIC 4

     56         1     56         59         3   

NAIC 5

     18         0     18         29         11   

NAIC 6

     2         0     2         16         14   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 5,655         100   $ 5,656       $ 6,157       $ 501   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

27

GRAPHIC 4 g80824dsp014.jpg GRAPHIC begin 644 g80824dsp014.jpg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end GRAPHIC 5 g80824logo1.jpg GRAPHIC begin 644 g80824logo1.jpg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end GRAPHIC 6 g80824page3.jpg GRAPHIC begin 644 g80824page3.jpg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end