XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Cumulative effect, period of adoption, adjustment
Total
Common Shares
Common Stock and Capital Surplus
Retained Earnings
Retained Earnings
Cumulative effect, period of adoption, adjustment
Accumulated Other Comprehensive Inc. (Loss)
Noncontrolling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Cumulative effect of accounting change $ 4,972   $ 4,970   $ 1,334 $ 3,588   $ 48 $ 2
Beginning Balance, shares at Dec. 31, 2018       89,291,724          
Beginning Balance at Dec. 31, 2018 4,972   4,970   1,334 3,588   48 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) attributable to parent 897   897     897      
Net income (loss), including portion attributable to nonredeemable noncontrolling interest 895               (2)
Other comprehensive income (loss) 815   815         815 0
Other comprehensive income (loss), including portion attributable to noncontrolling interest 815                
Dividends (446)   (446)     (446)      
Shares issued:                  
Exercise of stock options, shares       747,167          
Exercise of stock options 31   31   31        
Restricted stock awards, shares       232,635          
Restricted stock awards 0   0   0        
Other benefit plans, shares       77,429          
Other benefit plans 8   8   8        
Dividend reinvestment plan, shares       19,334          
Dividend reinvestment plan 2   2   2        
Stock-based compensation expense 23   23   23        
Shares exchanged — benefit plans, shares       (50,062)          
Shares exchanged — benefit plans (5)   (5)   (1) (4)      
Forfeitures of restricted stock, shares       (14,541)          
Forfeitures of restricted stock 0   0   0        
Other (26)   (26)     (26)     0
Ending Balance, shares at Dec. 31, 2019       90,303,686          
Ending Balance at Dec. 31, 2019 6,269 $ 7 6,269   1,397 4,009 $ 7 863 0
Beginning Balance, redeemable noncontrolling interests at Dec. 31, 2018 0                
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Abstract]                  
Net income (loss) attributable to redeemable noncontrolling interest (26)                
Other 26                
Ending Balance, redeemable noncontrolling interests at Dec. 31, 2019 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Cumulative effect of accounting change 6,269 $ 7 6,269   1,397 4,009 $ 7 863 0
Net income (loss) attributable to parent 732   732     732      
Net income (loss), including portion attributable to nonredeemable noncontrolling interest 734               2
Other comprehensive income (loss) 416   414         414 0
Other comprehensive income (loss), including portion attributable to noncontrolling interest 414                
Dividends (336)   (336)     (336)      
Shares issued:                  
Exercise of stock options, shares       328,471          
Exercise of stock options 14   14   14        
Restricted stock awards, shares       227,867          
Restricted stock awards 0   0   0        
Other benefit plans, shares       143,270          
Other benefit plans 10   10   10        
Dividend reinvestment plan, shares       18,690          
Dividend reinvestment plan 2   2   2        
Stock-based compensation expense 20   20   20        
Shares acquired and retired, shares       (4,531,394)          
Shares acquired and retired (313)   (313)   (70) (243)      
Shares exchanged — benefit plans, shares       (101,663)          
Shares exchanged — benefit plans (11)   (11)   (2) (9)      
Forfeitures of restricted stock, shares       (43,681)          
Forfeitures of restricted stock 0   0   0        
Other $ (21)   (19)   (4) (11)   (4) (2)
Ending Balance, shares at Dec. 31, 2020 86,345,246     86,345,246          
Ending Balance at Dec. 31, 2020 $ 6,789   6,789   1,367 4,149   1,273 0
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Abstract]                  
Net income (loss) attributable to redeemable noncontrolling interest (13)                
Other comprehensive income (loss), net of tax attributable to redeemable noncontrolling interests 2                
Other 11                
Ending Balance, redeemable noncontrolling interests at Dec. 31, 2020 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Cumulative effect of accounting change 6,789   6,789   1,367 4,149   1,273 0
Net income (loss) attributable to parent 1,995   1,995     1,995      
Net income (loss), including portion attributable to nonredeemable noncontrolling interest 1,995               0
Other comprehensive income (loss) (1,154)   (1,154)         (1,154) 0
Other comprehensive income (loss), including portion attributable to noncontrolling interest (1,154)                
Dividends $ (2,382)   (2,382)     (2,382)      
Shares issued:                  
Exercise of stock options, shares 1,208,964     1,208,964          
Exercise of stock options $ 59   59   59        
Restricted stock awards, shares       207,020          
Restricted stock awards 0   0   0        
Other benefit plans, shares       81,286          
Other benefit plans 10   10   10        
Dividend reinvestment plan, shares       69,095          
Dividend reinvestment plan 8   8   8        
Stock-based compensation expense 16   16   16        
Shares acquired and retired, shares       (2,777,684)          
Shares acquired and retired (319)   (319)   (44) (275)      
Shares exchanged — benefit plans, shares       (92,209)          
Shares exchanged — benefit plans (10)   (10)   (1) (9)      
Forfeitures of restricted stock, shares       (120,753)          
Forfeitures of restricted stock $ 0   0   0        
Ending Balance, shares at Dec. 31, 2021 84,920,965     84,920,965          
Ending Balance at Dec. 31, 2021 $ 5,012   5,012   1,415 3,478   119 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Cumulative effect of accounting change $ 5,012   $ 5,012   $ 1,415 $ 3,478   $ 119 $ 0