XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Total
Common Shares
Common Stock and Capital Surplus
Retained Earnings
Accumulated Other Comp. Income
Noncontrolling interests
Cumulative effect adjustment in period of adoption
Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative effect of accounting change $ 6,269 $ 6,269   $ 1,397 $ 4,009 $ 863 $ 0 $ 7
Beginning Balance, shares at Dec. 31, 2019     90,303,686          
Beginning Balance at Dec. 31, 2019 6,269 6,269   1,397 4,009 863 0 $ 7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings (losses) attributable to parent (124) (124)     (124)      
Net Income (Loss) Attributable to Noncontrolling Interest (13)              
Net earnings (loss), including noncontrolling interests (137)              
Net earnings (losses) including portion attributable to nonredeemable noncontrolling interest (124)           0  
Other comprehensive income (loss), attributable to parent   190       190    
Other comprehensive income (loss) including portion attributable to nonredeemable noncontrolling interest 190              
Dividends (81) (81)     (81)      
Shares issued:                
Exercise of stock options, shares     209,343          
Exercise of stock options 9 9   9        
Restricted stock awards, shares     227,867          
Other benefit plans, shares     66,496          
Other benefit plans 5 5   5        
Dividend reinvestment plan, shares     4,350          
Stock-based compensation expense 10 10   10        
Shares acquired and retired, shares     (2,020,519)          
Shares acquired and retired (137) (137)   (31) (106)      
Shares exchanged — benefit plans, shares     (96,394)          
Shares exchanged — benefit plans (11) (11)   (2) (9)      
Forfeitures of restricted stock, shares     (35,422)          
Other (11) (11)     (11)   0  
Ending Balance, shares at Jun. 30, 2020     88,659,407          
Ending Balance at Jun. 30, 2020 6,126 6,126   1,388 3,685 1,053 0  
Beginning Balance, Redeemable Noncontrolling Interests at Dec. 31, 2019 0              
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Abstract]                
Net earnings attributable to redeemable noncontrolling interests (13)              
Other comprehensive income (loss) attributable to redeemable noncontrolling interests 2              
Other 11              
Ending Balance, Redeemable Noncontrolling Interests at Jun. 30, 2020 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative effect of accounting change 5,047 5,047   1,399 3,616 32 0  
Beginning Balance, shares at Mar. 31, 2020     89,827,336          
Beginning Balance at Mar. 31, 2020 5,047 5,047   1,399 3,616 32 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings (losses) attributable to parent 177 177     177      
Net Income (Loss) Attributable to Noncontrolling Interest (10)              
Net earnings (loss), including noncontrolling interests 167              
Net earnings (losses) including portion attributable to nonredeemable noncontrolling interest 177           0  
Other comprehensive income (loss), attributable to parent   1,021       1,021    
Other comprehensive income (loss) including portion attributable to nonredeemable noncontrolling interest 1,021              
Dividends (41) (41)     (41)      
Shares issued:                
Exercise of stock options, shares     5,250          
Exercise of stock options 0 0   0        
Restricted stock awards, shares     0          
Other benefit plans, shares     51,955          
Other benefit plans 4 4   4        
Dividend reinvestment plan, shares     2,733          
Stock-based compensation expense 4 4   4        
Shares acquired and retired, shares     (1,194,236)          
Shares acquired and retired (76) (76)   (19) (57)      
Shares exchanged — benefit plans, shares     (540)          
Shares exchanged — benefit plans 0 0   0 0      
Forfeitures of restricted stock, shares     (33,091)          
Other, shares     0          
Other (10) (10)     (10)   0  
Ending Balance, shares at Jun. 30, 2020     88,659,407          
Ending Balance at Jun. 30, 2020 6,126 6,126   1,388 3,685 1,053 0  
Beginning Balance, Redeemable Noncontrolling Interests at Mar. 31, 2020 0              
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Abstract]                
Net earnings attributable to redeemable noncontrolling interests (10)              
Other comprehensive income (loss) attributable to redeemable noncontrolling interests 0              
Other 10              
Ending Balance, Redeemable Noncontrolling Interests at Jun. 30, 2020 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative effect of accounting change 6,126 6,126   1,388 3,685 1,053 0  
Cumulative effect of accounting change $ 6,789 6,789   1,367 4,149 1,273 0  
Beginning Balance, shares at Dec. 31, 2020 86,345,246   86,345,246          
Beginning Balance at Dec. 31, 2020 $ 6,789 6,789   1,367 4,149 1,273 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings (losses) attributable to parent 1,421 1,421     1,421      
Net Income (Loss) Attributable to Noncontrolling Interest 0           0  
Net earnings (loss), including noncontrolling interests 1,421              
Other comprehensive income (loss), attributable to parent   (1,083)       (1,083)    
Other comprehensive income (loss) including portion attributable to nonredeemable noncontrolling interest (1,083)              
Dividends (1,275) (1,275)     (1,275)      
Shares issued:                
Exercise of stock options, shares     964,744          
Exercise of stock options 49 49   49        
Restricted stock awards, shares     207,020          
Other benefit plans, shares     43,465          
Other benefit plans 5 5   5        
Dividend reinvestment plan, shares     36,654          
Dividend reinvestment plan 4 4   4        
Stock-based compensation expense 7 7   7        
Shares acquired and retired, shares     (2,674,222)          
Shares acquired and retired (306) (306)   (43) (263)      
Shares exchanged — benefit plans, shares     (91,364)          
Shares exchanged — benefit plans $ (10) (10)   (1) (9)      
Forfeitures of restricted stock, shares     (117,616)          
Ending Balance, shares at Jun. 30, 2021 84,713,927   84,713,927          
Ending Balance at Jun. 30, 2021 $ 5,601 5,601   1,388 4,023 190 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative effect of accounting change 6,685 6,685   1,364 4,354 967 0  
Beginning Balance, shares at Mar. 31, 2021     85,126,062          
Beginning Balance at Mar. 31, 2021 6,685 6,685   1,364 4,354 967 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings (losses) attributable to parent 1,002 1,002     1,002      
Net Income (Loss) Attributable to Noncontrolling Interest 0           0  
Net earnings (loss), including noncontrolling interests 1,002              
Other comprehensive income (loss), attributable to parent   (777)       (777)    
Other comprehensive income (loss) including portion attributable to nonredeemable noncontrolling interest (777)              
Dividends (1,232) (1,232)     (1,232)      
Shares issued:                
Exercise of stock options, shares     561,732          
Exercise of stock options 30 30   30        
Restricted stock awards, shares     0          
Other benefit plans, shares     27,833          
Other benefit plans 3 3   3        
Dividend reinvestment plan, shares     34,348          
Dividend reinvestment plan 4 4   4        
Stock-based compensation expense 2 2   2        
Shares acquired and retired, shares     (916,520)          
Shares acquired and retired (114) (114)   (15) (99)      
Shares exchanged — benefit plans, shares     (14,380)          
Shares exchanged — benefit plans $ (2) (2)   0 (2)      
Forfeitures of restricted stock, shares     (105,148)          
Ending Balance, shares at Jun. 30, 2021 84,713,927   84,713,927          
Ending Balance at Jun. 30, 2021 $ 5,601 5,601   1,388 4,023 190 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative effect of accounting change $ 5,601 $ 5,601   $ 1,388 $ 4,023 $ 190 $ 0